Vaarad Ventures Ltd
Incorporated in 1993, Vaarad Ventures Ltd is
in the business of providing finance services[1]
- Market Cap ₹ 356 Cr.
- Current Price ₹ 14.2
- High / Low ₹ 17.7 / 11.2
- Stock P/E
- Book Value ₹ 1.17
- Dividend Yield 0.00 %
- ROCE -0.56 %
- ROE -0.61 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 12.2 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.54% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.43 | 0.16 | 0.15 | 0.30 | 0.90 | 0.37 | 0.47 | 0.35 | 0.19 | 0.14 | 0.12 | 0.17 | 0.17 | |
Operating Profit | -0.41 | -0.16 | -0.15 | -0.30 | -0.90 | -0.37 | 0.03 | -0.35 | -0.19 | -0.14 | -0.12 | -0.17 | -0.17 |
OPM % | -2,050.00% | 6.00% | |||||||||||
0.62 | 0.17 | 0.01 | 0.00 | 0.70 | 0.46 | 0.06 | 0.23 | 0.02 | -0.04 | 0.00 | 0.00 | 0.00 | |
Interest | 0.11 | 0.00 | 0.01 | 0.00 | 0.06 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.08 | 0.06 | 0.04 | 0.04 | 0.05 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
Profit before tax | 0.02 | -0.05 | -0.19 | -0.34 | -0.31 | 0.07 | 0.05 | -0.15 | -0.20 | -0.20 | -0.14 | -0.19 | -0.19 |
Tax % | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.29% | 20.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.00 | -0.05 | -0.20 | -0.34 | -0.31 | 0.06 | 0.04 | -0.15 | -0.20 | -0.21 | -0.14 | -0.18 | -0.21 | |
EPS in Rs | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 5% |
TTM: | -17% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 13% |
3 Years: | -14% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | -1% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 |
Reserves | 4.86 | 5.10 | 4.73 | 4.38 | 4.99 | 5.04 | 5.08 | 4.97 | 4.77 | 4.56 | 4.42 | 4.24 |
5.41 | 5.80 | 5.45 | 5.69 | 4.39 | 4.92 | 3.79 | 4.30 | 4.33 | 4.35 | 4.47 | 4.64 | |
2.39 | 1.08 | 0.92 | 0.95 | 1.55 | 1.07 | 0.33 | 0.15 | 0.18 | 0.16 | 0.17 | 0.19 | |
Total Liabilities | 37.65 | 36.97 | 36.09 | 36.01 | 35.92 | 36.02 | 34.19 | 34.41 | 34.27 | 34.06 | 34.05 | 34.06 |
0.42 | 0.36 | 0.15 | 0.10 | 0.19 | 0.24 | 0.10 | 0.23 | 0.20 | 0.11 | 0.09 | 0.08 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 27.96 | 27.96 | 27.96 | 27.96 | 27.96 | 27.96 | 27.70 | 27.69 | 27.69 | 27.69 | 27.69 | 27.69 |
9.27 | 8.65 | 7.98 | 7.95 | 7.77 | 7.82 | 6.39 | 6.49 | 6.38 | 6.26 | 6.27 | 6.29 | |
Total Assets | 37.65 | 36.97 | 36.09 | 36.01 | 35.92 | 36.02 | 34.19 | 34.41 | 34.27 | 34.06 | 34.05 | 34.06 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4.30 | 0.09 | -0.21 | -0.24 | 1.34 | -0.32 | -0.24 | -0.32 | -0.17 | -0.09 | -0.12 | -0.16 | |
2.86 | 0.02 | 0.00 | 0.00 | -0.14 | -0.09 | 0.17 | -0.15 | -0.01 | 0.03 | 0.00 | -0.01 | |
1.45 | -0.11 | 0.21 | 0.24 | -1.19 | 0.43 | 0.12 | 0.42 | 0.19 | 0.10 | 0.12 | 0.17 | |
Net Cash Flow | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.02 | 0.05 | -0.05 | 0.01 | 0.03 | 0.00 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12,775.00 | 43.80 | ||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 12,775.00 | 43.80 | ||||||||||
Working Capital Days | -26,827.50 | -211.70 | ||||||||||
ROCE % | 0.38% | -0.20% | -0.51% | -0.97% | -2.74% | 0.26% | 0.52% | -0.44% | -0.61% | -0.44% | -0.41% | -0.56% |
Documents
Announcements
-
Appointment of Company Secretary and Compliance Officer
1d - Clarification on delay in Company Secretary appointment.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
1 Oct - Clarification on delay in resignation submission.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
1 Oct - Clarification on delay in resignation submission.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Sep - Appointment and re-appointment of directors at AGM.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
VVL is a Non Systematically Important Non Deposit Taking Non -Banking Financial Company which is engaged in investment activities and other business activities related to Technology, Mineral Water, Weighing Scales, Supply Chain Management and Database Management. It conducts business through 3 subsidiaries viz. Varuna Drinking Water Solutions Limited, Atco Limited and Edesk Services Limited, three stepdown subsidiaries namely Geo Thermal Water Limited, Innovamedia Publications Limited and Atcomaart Services Limited, and one associate company namely Kimaya Shoppe Limited