Groarc Industries India Ltd
Incorporated in 1992, Groarc Industries
India Ltd is in the business of Info -tech[1]
- Market Cap ₹ 29.3 Cr.
- Current Price ₹ 14.3
- High / Low ₹ 16.2 / 7.50
- Stock P/E 26.2
- Book Value ₹ 19.0
- Dividend Yield 0.00 %
- ROCE 0.77 %
- ROE 0.69 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.75 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.34% over last 3 years.
- Company has high debtors of 151 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.60 | -0.85 | 0.03 | 0.01 | 0.03 | 0.23 | 0.50 | 0.26 | 13.87 | 63.35 | 68.96 | 41.00 | 67.26 | |
9.44 | 14.56 | 1.83 | 1.43 | 1.55 | 1.79 | 2.29 | 2.53 | 14.03 | 63.51 | 68.69 | 40.63 | 65.96 | |
Operating Profit | -2.84 | -15.41 | -1.80 | -1.42 | -1.52 | -1.56 | -1.79 | -2.27 | -0.16 | -0.16 | 0.27 | 0.37 | 1.30 |
OPM % | -43.03% | -6,000.00% | -14,200.00% | -5,066.67% | -678.26% | -358.00% | -873.08% | -1.15% | -0.25% | 0.39% | 0.90% | 1.93% | |
1.49 | 13.74 | 0.72 | 2.08 | 0.29 | 1.76 | 2.22 | 2.45 | 2.15 | 1.14 | 0.10 | 0.00 | 0.33 | |
Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.30 | 0.24 | 0.15 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.06 | 0.08 | 0.07 | 0.06 |
Profit before tax | -1.66 | -1.91 | -1.23 | 0.64 | -1.26 | 0.17 | 0.34 | 0.17 | 1.98 | 0.92 | 0.29 | 0.30 | 1.57 |
Tax % | -0.60% | -2.09% | -2.44% | 9.38% | 7.94% | 17.65% | 17.65% | 23.53% | 27.27% | 26.09% | 27.59% | 13.33% | |
-1.65 | -1.87 | -1.20 | 0.58 | -1.37 | 0.14 | 0.29 | 0.13 | 1.44 | 0.67 | 0.21 | 0.27 | 1.12 | |
EPS in Rs | -1.37 | 0.14 | 0.29 | 0.13 | 1.44 | 0.67 | 0.10 | 0.13 | 0.55 | ||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 141% |
3 Years: | 44% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -43% |
TTM: | 548% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 71% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 23.24 | 23.24 | 23.24 | 23.24 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 20.47 | 20.47 |
Reserves | -3.49 | -5.36 | -6.56 | -5.98 | 5.95 | 6.10 | 6.39 | 6.51 | 7.96 | 8.63 | 18.26 | 18.52 |
0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.67 | 0.35 | 5.87 | 19.57 | 20.32 | 0.00 | 0.00 | |
5.45 | 3.86 | 4.80 | 6.87 | 5.76 | 6.40 | 8.09 | 0.47 | 0.99 | 0.72 | 0.34 | 0.25 | |
Total Liabilities | 25.20 | 21.74 | 21.48 | 24.13 | 22.17 | 23.18 | 24.84 | 22.86 | 38.53 | 39.68 | 39.07 | 39.24 |
2.16 | 0.40 | 0.53 | 0.31 | 0.20 | 0.17 | 0.15 | 0.02 | 0.02 | 1.03 | 0.95 | 0.88 | |
CWIP | 0.11 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.04 | 3.10 | 0.86 | 2.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
19.89 | 17.96 | 20.09 | 20.96 | 21.97 | 23.01 | 24.69 | 22.84 | 38.51 | 38.65 | 38.12 | 38.36 | |
Total Assets | 25.20 | 21.74 | 21.48 | 24.13 | 22.17 | 23.18 | 24.84 | 22.86 | 38.53 | 39.68 | 39.07 | 39.24 |
Cash Flows
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.01 | -0.94 | 5.65 | 2.89 | -2.12 | 2.04 | 0.00 | 3.07 | -6.30 | -5.66 | -10.36 | 14.62 | |
1.29 | 0.64 | -5.45 | -3.35 | 3.10 | -2.29 | 0.00 | -0.43 | 18.42 | 5.22 | -16.26 | 1.62 | |
0.00 | 0.00 | 0.00 | 0.00 | -0.98 | 0.21 | 0.00 | -2.03 | -5.59 | -0.28 | 19.87 | 0.00 | |
Net Cash Flow | 0.28 | -0.30 | 0.20 | -0.46 | -0.01 | -0.04 | 0.00 | 0.61 | 6.53 | -0.72 | -6.75 | 16.25 |
Ratios
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 369.98 | -2,567.88 | 2,676.67 | 730.00 | 0.00 | 0.00 | 0.00 | 0.00 | 391.58 | 111.43 | 166.25 | 151.43 |
Inventory Days | 0.00 | 0.00 | 3.37 | 10.35 | 0.00 | 0.00 | ||||||
Days Payable | 0.00 | 0.00 | ||||||||||
Cash Conversion Cycle | 369.98 | -2,567.88 | 2,676.67 | 730.00 | 0.00 | 0.00 | 0.00 | 0.00 | 394.95 | 121.78 | 166.25 | 151.43 |
Working Capital Days | 770.37 | 5,964.53 | 180,675.00 | 512,460.00 | 31,633.33 | 1,142.61 | 554.80 | 744.04 | 417.37 | 125.72 | 170.33 | 159.09 |
ROCE % | -6.80% | -45.12% | -0.81% | 4.60% | 1.02% | 2.39% | 1.58% | 6.61% | 2.41% | 0.75% | 0.77% |
Documents
Announcements
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
Business Overview:[1]
GIIL is involved in real estate activities on a fee or contract basis. This includes buying, selling, renting, managing, and appraising real estate.