Integrated Hitech Ltd
Integrated Hitech the principal business activity of the company is Software Development Services.
- Market Cap ₹ 6.47 Cr.
- Current Price ₹ 6.47
- High / Low ₹ 14.8 / 6.08
- Stock P/E
- Book Value ₹ 2.81
- Dividend Yield 0.00 %
- ROCE -1.79 %
- ROE -1.93 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -37.3% over past five years.
- Promoter holding is low: 11.0%
- Company has a low return on equity of -1.17% over last 3 years.
- Company has high debtors of 30,660 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.26 | 0.18 | 0.11 | 0.10 | 0.17 | 0.28 | 0.31 | 0.24 | 0.16 | 0.14 | 0.03 | 0.03 | 0.04 | |
0.16 | 0.11 | 0.07 | 0.07 | 0.15 | 0.18 | 0.27 | 0.20 | 0.26 | 0.21 | 0.17 | 0.24 | 7.73 | |
Operating Profit | 0.10 | 0.07 | 0.04 | 0.03 | 0.02 | 0.10 | 0.04 | 0.04 | -0.10 | -0.07 | -0.14 | -0.21 | -7.69 |
OPM % | 38.46% | 38.89% | 36.36% | 30.00% | 11.76% | 35.71% | 12.90% | 16.67% | -62.50% | -50.00% | -466.67% | -700.00% | -19,225.00% |
0.01 | 0.01 | -0.07 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.10 | 0.05 | 0.06 | 0.05 | 0.03 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.08 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
Profit before tax | 0.03 | 0.02 | -0.07 | 0.01 | 0.00 | 0.08 | 0.02 | 0.00 | -0.24 | -0.06 | -0.11 | -0.19 | -7.69 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
0.03 | 0.02 | -0.08 | 0.01 | 0.00 | 0.08 | 0.03 | -0.01 | -0.24 | -0.06 | -0.11 | -0.20 | -7.69 | |
EPS in Rs | 0.03 | 0.02 | -0.08 | 0.01 | 0.00 | 0.08 | 0.03 | -0.01 | -0.24 | -0.06 | -0.11 | -0.20 | -7.69 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -16% |
5 Years: | -37% |
3 Years: | -43% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -31% |
TTM: | -5815% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -1% |
3 Years: | -1% |
Last Year: | -2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Reserves | 0.80 | 0.86 | 0.78 | 0.79 | 0.79 | 0.87 | 0.89 | 0.88 | 0.65 | 0.59 | 0.48 | 0.28 | -7.19 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.26 | 0.26 | |
0.10 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.26 | 0.08 | 0.06 | 0.09 | 0.39 | |
Total Liabilities | 10.90 | 10.93 | 10.85 | 10.85 | 10.85 | 10.93 | 10.96 | 10.95 | 10.91 | 10.83 | 10.70 | 10.63 | 3.46 |
7.02 | 6.97 | 6.93 | 6.93 | 6.95 | 6.92 | 6.90 | 6.86 | 6.82 | 6.78 | 6.74 | 6.71 | 1.64 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.62 | 0.62 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
3.26 | 3.34 | 3.29 | 3.29 | 3.27 | 3.38 | 3.43 | 3.46 | 3.46 | 3.42 | 3.33 | 3.29 | 1.19 | |
Total Assets | 10.90 | 10.93 | 10.85 | 10.85 | 10.85 | 10.93 | 10.96 | 10.95 | 10.91 | 10.83 | 10.70 | 10.63 | 3.46 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.08 | -0.05 | 0.00 | 0.01 | 0.08 | 0.02 | 0.07 | 0.02 | -0.01 | -0.03 | 0.00 | -0.12 | |
-0.07 | 0.07 | 0.24 | 0.22 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.01 | 0.02 | 0.24 | 0.23 | 0.04 | 0.02 | 0.07 | 0.02 | -0.01 | -0.03 | 0.00 | -0.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3,285.00 | 5,150.56 | 8,262.27 | 9,125.00 | 5,281.76 | 3,376.25 | 2,943.55 | 3,847.71 | 5,794.38 | 6,570.00 | 29,808.33 | 30,660.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 3,285.00 | 5,150.56 | 8,262.27 | 9,125.00 | 5,281.76 | 3,376.25 | 2,943.55 | 3,847.71 | 5,794.38 | 6,570.00 | 29,808.33 | 30,660.00 |
Working Capital Days | 4,071.15 | 6,225.28 | 9,855.00 | 10,913.50 | 6,312.35 | 3,949.82 | 3,544.03 | 4,608.12 | 6,455.94 | 7,821.43 | 35,526.67 | 36,256.67 |
ROCE % | 0.28% | 0.09% | 0.09% | 0.00% | 0.74% | 0.18% | 0.00% | -1.11% | -0.56% | -1.03% | -1.79% |
Documents
Announcements
- Compliance Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulation, 2015 For The Period From 1St April 2023 To 31St March 2024 24 Apr
-
Compliance Certificates As Per Regulation 7(3) Of SEBI (LODR) Regulations,2015
24 Apr - Compliance certificates as per Regulation 7(3) of SEBI (LODR) Regulations 2015 for year ended 31st March 2024, duly signed by ourselves and RTA (Registrar & …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - With refence to the above subject, we hereby uploading a certificate under Regulation 74(5) of the SEBI for the quarter ended March 31,2024.
- Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (LODR) Regulation 2015 15 Apr
- Closure of Trading Window 1 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse