Integrated Hitech Ltd
₹ 5.20
-1.89%
21 May
2:33 p.m.
About
Incorporated in 1993, Integrated Hitech Ltd provides Software Development Services[1]
Key Points
- Market Cap ₹ 5.20 Cr.
- Current Price ₹ 5.20
- High / Low ₹ 10.3 / 5.13
- Stock P/E
- Book Value ₹ -0.43
- Dividend Yield 0.00 %
- ROCE -175 %
- ROE -279 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -34.0% over past five years.
- Promoter holding is low: 11.0%
- Company has a low return on equity of -32.7% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.11 | 0.10 | 0.17 | 0.28 | 0.31 | 0.24 | 0.16 | 0.14 | 0.03 | 0.03 | 0.02 | 0.02 | |
| 0.07 | 0.07 | 0.15 | 0.18 | 0.27 | 0.20 | 0.26 | 0.21 | 0.17 | 0.24 | 2.66 | 3.06 | |
| Operating Profit | 0.04 | 0.03 | 0.02 | 0.10 | 0.04 | 0.04 | -0.10 | -0.07 | -0.14 | -0.21 | -2.64 | -3.04 |
| OPM % | 36.36% | 30.00% | 11.76% | 35.71% | 12.90% | 16.67% | -62.50% | -50.00% | -466.67% | -700.00% | -13,200.00% | -15,200.00% |
| -0.07 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.10 | 0.05 | 0.06 | 0.05 | -5.02 | 0.02 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 |
| Profit before tax | -0.07 | 0.01 | 0.00 | 0.08 | 0.02 | 0.00 | -0.24 | -0.06 | -0.11 | -0.19 | -7.69 | -3.03 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| -0.08 | 0.01 | 0.00 | 0.08 | 0.03 | -0.01 | -0.24 | -0.06 | -0.11 | -0.20 | -7.69 | -3.03 | |
| EPS in Rs | -0.08 | 0.01 | 0.00 | 0.08 | 0.03 | -0.01 | -0.24 | -0.06 | -0.11 | -0.20 | -7.69 | -3.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | -34% |
| 3 Years: | -13% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -15% |
| 3 Years: | -33% |
| Last Year: | -279% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 0.78 | 0.79 | 0.79 | 0.87 | 0.89 | 0.88 | 0.65 | 0.59 | 0.48 | 0.28 | -7.40 | -10.43 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.26 | 0.87 | 0.42 | |
| 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.26 | 0.08 | 0.06 | 0.09 | 0.05 | 0.14 | |
| Total Liabilities | 10.85 | 10.85 | 10.85 | 10.93 | 10.96 | 10.95 | 10.91 | 10.83 | 10.70 | 10.63 | 3.52 | 0.13 |
| 6.93 | 6.93 | 6.95 | 6.92 | 6.90 | 6.86 | 6.82 | 6.78 | 6.74 | 6.71 | 1.61 | 0.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.00 |
| 3.29 | 3.29 | 3.27 | 3.38 | 3.43 | 3.46 | 3.46 | 3.42 | 3.33 | 3.29 | 1.28 | 0.03 | |
| Total Assets | 10.85 | 10.85 | 10.85 | 10.93 | 10.96 | 10.95 | 10.91 | 10.83 | 10.70 | 10.63 | 3.52 | 0.13 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.01 | 0.08 | 0.02 | 0.07 | 0.02 | -0.01 | -0.03 | 0.00 | -0.12 | -0.06 | -0.20 | |
| 0.24 | 0.22 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | |
| Net Cash Flow | 0.24 | 0.23 | 0.04 | 0.02 | 0.07 | 0.02 | -0.01 | -0.03 | 0.00 | -0.12 | -0.01 | -0.20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8,262.27 | 9,125.00 | 5,281.76 | 3,376.25 | 2,943.55 | 3,847.71 | 5,794.38 | 6,570.00 | 29,808.33 | 30,660.00 | 9,855.00 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 8,262.27 | 9,125.00 | 5,281.76 | 3,376.25 | 2,943.55 | 3,847.71 | 5,794.38 | 6,570.00 | 29,808.33 | 30,660.00 | 9,855.00 | 0.00 |
| Working Capital Days | 9,855.00 | 10,913.50 | 6,312.35 | 3,949.82 | 3,544.03 | 4,608.12 | 6,455.94 | 7,821.43 | 35,526.67 | 36,256.67 | 18,615.00 | -2,190.00 |
| ROCE % | 0.09% | 0.09% | 0.00% | 0.74% | 0.18% | 0.00% | -1.11% | -0.56% | -1.03% | -1.79% | -37.40% | -175.14% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
3 May - EGM approved appointment of Mrs. Aakansha Vaid as Independent Director and re-appointment of Mr. Ebenezer Gerald as MD.
-
VOTING RESULT FOR EGM HELD ON 30/04/2025 AT 3 PM
3 May - EGM voting results: all resolutions passed; Mr. Ebenezer Gerald re-appointed MD for 3 years.
- Shareholder Meeting / Postal Ballot-Outcome of EGM 30 Apr
- EGM OUTCOME & PROCEEDINGS OF MEETING HELD ON 30/04/2025 30 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Apr - Newspaper Advetisement for Audited Results for quarter and year ended 31/03/2025 published in Finacial Express and Madras Mani on 30/04/2025
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1]
IHT is an IT2 (Income Tax Information Technology) company which specializes
in Income Tax software and services. It
has its advanced software labs and training centers in Chennai and overseas subsidiaries in USA and Singapore. Company has designed and developed The Touch Screen Tax Service Kiosk, first of its kind in India, for offices of the Chief Commissioner Of Income Tax At Bhopal, Gwalior And Jabalpur. IHT is the tax content partner to SIFY-finance portal Walletwatch and provides on line Tax Services and Tax advisory services