TCFC Finance Ltd

About [ edit ]

TCFC Finance is mainly engaged in the business of finance and investments and trading in equity shares, mutual funds, securities etc.

  • Market Cap 24.3 Cr.
  • Current Price 23.2
  • High / Low 25.8 / 15.5
  • Stock P/E 8.10
  • Book Value 84.0
  • Dividend Yield 0.00 %
  • ROCE -0.50 %
  • ROE 0.11 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.28 times its book value

Cons

  • The company has delivered a poor sales growth of -59.89% over past five years.
  • Company has a low return on equity of 3.16% for last 3 years.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
22.44 15.95 1.27 3.95 1.77 0.24 1.41 0.94 1.94 0.31 3.15 2.22
21.07 14.81 0.23 0.34 0.31 1.53 0.24 0.34 0.27 4.29 0.22 0.24
Operating Profit 1.37 1.14 1.04 3.61 1.46 -1.29 1.17 0.60 1.67 -3.98 2.93 1.98
OPM % 6.11% 7.15% 81.89% 91.39% 82.49% -537.50% 82.98% 63.83% 86.08% -1,283.87% 93.02% 89.19%
Other Income 0.00 0.00 0.07 0.03 0.15 0.01 0.00 0.00 0.10 0.06 0.05 0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 1.36 1.13 1.10 3.63 1.60 -1.28 1.16 0.59 1.76 -3.93 2.97 2.05
Tax % 29.41% 0.00% 37.27% 3.86% 22.50% -22.66% 31.03% 10.17% 2.27% 24.68% 9.09% 25.37%
Net Profit 0.96 1.13 0.69 3.49 1.24 -1.58 0.80 0.53 1.72 -2.96 2.70 1.54
EPS in Rs 0.92 1.08 0.66 3.33 1.18 -1.51 0.76 0.51 1.64 -2.82 2.58 1.47
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
124.23 265.97 223.60 280.38 220.67 190.92 118.52 196.51 86.70 69.54 5.98 1.23 7.62
140.16 240.62 213.64 278.77 221.04 184.63 111.86 192.39 82.00 64.53 1.15 1.78 5.02
Operating Profit -15.93 25.35 9.96 1.61 -0.37 6.29 6.66 4.12 4.70 5.01 4.83 -0.55 2.60
OPM % -12.82% 9.53% 4.45% 0.57% -0.17% 3.29% 5.62% 2.10% 5.42% 7.20% 80.77% -44.72% 34.12%
Other Income 0.00 0.00 2.00 0.00 0.01 -0.02 0.00 0.00 -11.00 0.00 0.26 0.16 0.29
Interest 0.23 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.04 0.04 0.04 0.03 0.04 0.03 0.04 0.03 0.03 0.03 0.03 0.04
Profit before tax -16.21 25.31 11.92 1.57 -0.39 6.20 6.62 4.08 -6.33 4.98 5.06 -0.42 2.85
Tax % 0.00% 16.87% 16.02% 33.76% 0.00% 18.06% 17.37% 15.93% -12.01% 22.09% 23.91% 121.43%
Net Profit -16.21 21.04 10.01 1.05 -0.40 5.08 5.47 3.43 -7.09 3.88 3.84 0.09 3.00
EPS in Rs -15.46 20.07 9.55 1.00 -0.38 4.85 5.22 3.27 -6.76 3.70 3.66 0.09 2.87
Dividend Payout % 0.00% 9.96% 15.70% 0.00% 0.00% 30.94% 28.74% 45.83% 0.00% 40.52% 40.94% 0.00%
Compounded Sales Growth
10 Years:-42%
5 Years:-60%
3 Years:-76%
TTM:75%
Compounded Profit Growth
10 Years:-42%
5 Years:-56%
3 Years:-67%
TTM:203%
Stock Price CAGR
10 Years:-2%
5 Years:-7%
3 Years:-15%
1 Year:-0%
Return on Equity
10 Years:4%
5 Years:3%
3 Years:3%
Last Year:0%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
10.48 10.48 10.48 10.48 10.48 10.48 10.48 10.48 10.48 10.48 10.48 10.48 10.48
Reserves 39.07 57.66 65.85 66.90 66.49 69.74 73.29 74.83 67.73 69.72 75.20 73.38 77.62
Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.35 3.81 2.27 0.40 0.37 2.16 2.29 2.32 0.51 2.34 2.03 1.56 2.34
Total Liabilities 49.90 71.95 78.60 77.78 77.34 82.38 86.06 87.63 78.72 82.54 87.71 85.42 90.44
0.36 0.33 0.30 0.27 0.24 0.18 0.30 0.26 0.24 0.23 0.21 0.18 0.18
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.01 2.01 1.93 19.28 8.69 12.64 10.42 10.42 10.42 10.42 9.01 9.01 8.83
47.53 69.61 76.37 58.23 68.41 69.56 75.34 76.95 68.06 71.89 78.49 76.23 81.43
Total Assets 49.90 71.95 78.60 77.78 77.34 82.38 86.06 87.63 78.72 82.54 87.71 85.42 90.44

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
2.06 0.50 -6.70 17.77 -3.11 -8.31 -1.98 0.02 0.10 0.05 0.81 0.71
0.11 0.03 8.89 -16.22 13.40 -2.22 2.04 0.00 -0.01 -0.02 1.04 1.23
-2.06 0.00 -2.37 -1.80 0.00 0.00 0.00 0.00 0.00 0.00 -1.89 -1.89
Net Cash Flow 0.11 0.53 -0.18 -0.25 10.29 -10.53 0.06 0.02 0.09 0.02 -0.05 0.05

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % -27.71% 43.01% 16.50% 2.04% -0.51% 7.95% 8.09% 4.83% 5.71% 6.29% 6.10% -0.50%
Debtor Days 1.62 1.11 6.56 2.59 0.00 0.04 0.00 0.00 0.00 0.00 6.71 0.00
Inventory Turnover 2.61 4.26 3.22 4.81 4.01 3.21 1.84 2.99 1.23 0.92 0.00 0.00

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
66.58 66.64 67.39 67.53 67.54 67.57 67.57 67.57 67.57 67.57 67.57 67.57
3.72 3.72 3.72 3.72 3.72 3.72 3.72 3.72 3.72 3.72 3.72 3.72
29.70 29.64 28.89 28.76 28.74 28.71 28.71 28.71 28.71 28.71 28.71 28.71

Documents

Add document