Landmarc Leisure Corporation Ltd
₹ 1.88
-2.08%
05 Jun
- close price
About
Incorporated in 2011, Landmarc Leisure Corporation Ltd provides wellness, education and entertainment
services[1]
Key Points
- Market Cap ₹ 184 Cr.
- Current Price ₹ 1.88
- High / Low ₹ 3.73 / 1.63
- Stock P/E
- Book Value ₹ 0.45
- Dividend Yield 0.00 %
- ROCE -1.55 %
- ROE -1.87 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 4.20 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -1.34% over last 3 years.
- Company has high debtors of 6,205 days.
- Promoter holding has decreased over last 3 years: -13.8%
- Working capital days have increased from 19,341 days to 52,716 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Dec 2014 15m | Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.60 | 0.94 | 1.01 | 4.37 | 2.14 | 1.23 | 0.01 | 0.01 | 1.07 | 0.50 | 1.15 | 0.07 | |
| Interest | 0.09 | 0.06 | 0.03 | 0.01 | 0.01 | 0.02 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.28 | 2.46 | 4.73 | 2.73 | 4.40 | 1.26 | 0.73 | 1.37 | 4.58 | 1.26 | 0.98 | 1.01 | |
| Financing Profit | -5.77 | -1.58 | -3.75 | 1.63 | -2.27 | -0.05 | -0.76 | -1.37 | -3.51 | -0.76 | 0.17 | -0.94 |
| Financing Margin % | -360.62% | -168.09% | -371.29% | 37.30% | -106.07% | -4.07% | -7,600.00% | -13,700.00% | -328.04% | -152.00% | 14.78% | -1,342.86% |
| 0.07 | 0.04 | 0.11 | -1.16 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.03 | 0.09 | 0.29 | |
| Depreciation | 1.71 | 1.52 | 0.93 | 0.34 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -7.41 | -3.06 | -4.57 | 0.13 | -2.28 | -0.04 | -0.75 | -1.37 | -3.52 | -0.74 | 0.25 | -0.66 |
| Tax % | 1.89% | -4.90% | 0.00% | 23.08% | 0.00% | 0.00% | -4.00% | 0.00% | -0.85% | 0.00% | 0.00% | 0.00% |
| -7.54 | -2.91 | -4.58 | 0.11 | -2.28 | -0.04 | -0.72 | -1.36 | -3.48 | -0.75 | 0.25 | -0.65 | |
| EPS in Rs | -0.09 | -0.04 | -0.06 | 0.00 | -0.03 | -0.00 | -0.01 | -0.02 | -0.04 | -0.01 | 0.00 | -0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -23% |
| 5 Years: | 48% |
| 3 Years: | -60% |
| TTM: | -94% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 2% |
| 3 Years: | 22% |
| TTM: | -360% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 43% |
| 3 Years: | 42% |
| 1 Year: | 7% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -4% |
| 3 Years: | -1% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 98.00 |
| Reserves | -38.69 | -41.60 | -46.17 | -46.09 | -48.37 | -48.40 | -49.12 | -50.48 | -53.99 | -54.74 | -54.48 | -54.16 |
| Borrowing | 11.38 | 4.82 | 5.09 | 3.21 | 3.07 | 5.29 | 9.19 | 9.67 | 11.80 | 12.32 | 12.70 | 3.00 |
| 3.45 | 4.20 | 6.59 | 6.50 | 4.90 | 5.15 | 5.04 | 5.43 | 4.75 | 5.02 | 4.84 | 2.25 | |
| Total Liabilities | 56.14 | 47.42 | 45.51 | 43.62 | 39.60 | 42.04 | 45.11 | 44.62 | 42.56 | 42.60 | 43.06 | 49.09 |
| 4.40 | 2.87 | 1.65 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.04 | |
| CWIP | 0.00 | 0.00 | 2.72 | 2.89 | 1.40 | 2.54 | 3.00 | 4.00 | 1.15 | 1.13 | 1.21 | 1.47 |
| Investments | 0.05 | 0.33 | 0.09 | 0.12 | 0.00 | 0.00 | 0.08 | 0.03 | 0.28 | 0.08 | 0.04 | 1.40 |
| 51.69 | 44.22 | 41.05 | 40.58 | 38.18 | 39.49 | 42.02 | 40.58 | 41.11 | 41.38 | 41.80 | 46.18 | |
| Total Assets | 56.14 | 47.42 | 45.51 | 43.62 | 39.60 | 42.04 | 45.11 | 44.62 | 42.56 | 42.60 | 43.06 | 49.09 |
Cash Flows
Figures in Rs. Crores
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.40 | 9.14 | -3.55 | -0.16 | -1.15 | -0.93 | -0.41 | 0.26 | -3.18 | -1.11 | -0.78 | -3.11 | |
| -0.31 | -2.88 | 0.79 | -0.24 | 1.37 | -1.16 | -0.55 | -0.97 | -0.55 | 0.19 | 0.04 | -1.94 | |
| -5.10 | -6.13 | 2.80 | 0.18 | -0.14 | 2.22 | 0.95 | 0.48 | 0.95 | 0.52 | 0.97 | 6.74 | |
| Net Cash Flow | -0.01 | 0.12 | 0.03 | -0.22 | 0.08 | 0.12 | -0.02 | -0.22 | -2.78 | -0.40 | 0.23 | 1.69 |
| Free Cash Flow | 5.09 | 6.53 | -3.01 | -0.34 | 0.34 | -2.08 | -0.87 | -0.75 | -3.64 | -1.09 | -0.87 | -3.41 |
| CFO/OP | -95% | -601% | 95% | -10% | 51% | 3,100% | 57% | -19% | 91% | 146% | -459% | 331% |
Ratios
Figures in Rs. Crores
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -16.68% | -7.30% | -12.68% | 3.90% | -6.96% | -0.13% | -2.30% | -4.50% | -12.53% | -2.93% | 0.98% | -1.87% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Capital Work-in-Progress (Content/Film Production) INR Lakhs |
|
||||||
| Revenue from Motion Pictures Business INR Lakhs |
|||||||
| Revenue from Packaged Water Business INR Lakhs |
|||||||
| Permanent Employee Count Numbers |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Newspaper Publication of Extract of approval of audited financial results for the quarter and year ended 31.03.2026
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 May - Newspaper publication of extract of approval of Audited Financial Results for the Quarter and year ended 31.03.2026
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 18.05.2026
18 May - FY26 audited results approved; auditors issued modified opinion on loans, advances and deposits.
- Audited Financial Results For The Quarter And Year Ended 31.03.2026 18 May
-
Statement Of Deviation & Variation
18 May - Board approved FY26 audited results, noted qualifications, and reported Rs 19.98 crore preferential issue utilization.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Svastii Spa & Salon:
Company provides Unisex Wellness services through its spa & salon
b) Svastii Wellness Academy, LLCL:
Company provides eductaional services through its academy
c) Landmarc Films:
It is a multidisciplinary production house, involved in development, production, marketing & distribution of feature films, short films, documentaries, and promote all kinds of cinema, filmmaking and creativity