Landmarc Leisure Corporation Ltd
₹ 1.78
-4.30%
09 Mar
- close price
About
Incorporated in 2011, Landmarc Leisure Corporation Ltd provides wellness, education and entertainment
services[1]
Key Points
- Market Cap ₹ 174 Cr.
- Current Price ₹ 1.78
- High / Low ₹ 3.73 / 1.14
- Stock P/E
- Book Value ₹ 0.29
- Dividend Yield 0.00 %
- ROCE 0.66 %
- ROE 0.98 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
Cons
- Stock is trading at 6.12 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -13.8%
- Company has a low return on equity of -5.05% over last 3 years.
- Company has high debtors of 298 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Sep 2013 | Dec 2014 15m | Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.44 | 1.60 | 0.94 | 1.01 | 4.37 | 2.14 | 1.23 | 0.01 | 0.01 | 1.07 | 0.50 | 1.15 | 0.78 | |
| Interest | 0.05 | 0.09 | 0.06 | 0.03 | 0.01 | 0.01 | 0.02 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| 5.63 | 7.28 | 2.46 | 4.73 | 2.73 | 4.40 | 1.26 | 0.73 | 1.37 | 4.58 | 1.26 | 0.98 | 1.00 | |
| Financing Profit | -3.24 | -5.77 | -1.58 | -3.75 | 1.63 | -2.27 | -0.05 | -0.76 | -1.37 | -3.51 | -0.76 | 0.17 | -0.22 |
| Financing Margin % | -132.79% | -360.62% | -168.09% | -371.29% | 37.30% | -106.07% | -4.07% | -7,600.00% | -13,700.00% | -328.04% | -152.00% | 14.78% | -28.21% |
| 0.32 | 0.07 | 0.04 | 0.11 | -1.16 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.03 | 0.09 | 0.05 | |
| Depreciation | 1.66 | 1.71 | 1.52 | 0.93 | 0.34 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | -4.58 | -7.41 | -3.06 | -4.57 | 0.13 | -2.28 | -0.04 | -0.75 | -1.37 | -3.52 | -0.74 | 0.25 | -0.17 |
| Tax % | -4.80% | 1.89% | -4.90% | 0.00% | 23.08% | 0.00% | 0.00% | -4.00% | 0.00% | -0.85% | 0.00% | 0.00% | |
| -4.37 | -7.54 | -2.91 | -4.58 | 0.11 | -2.28 | -0.04 | -0.72 | -1.36 | -3.48 | -0.75 | 0.25 | -0.17 | |
| EPS in Rs | -0.05 | -0.09 | -0.04 | -0.06 | 0.00 | -0.03 | -0.00 | -0.01 | -0.02 | -0.04 | -0.01 | 0.00 | 0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -1% |
| 3 Years: | 386% |
| TTM: | 32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 53% |
| 3 Years: | 30% |
| TTM: | 73% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 35% |
| 3 Years: | 27% |
| 1 Year: | 30% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -4% |
| 3 Years: | -5% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Sep 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Reserves | -31.01 | -38.69 | -41.60 | -46.17 | -46.09 | -48.37 | -48.40 | -49.12 | -50.48 | -53.99 | -54.74 | -54.48 | -51.48 |
| Borrowing | 19.95 | 11.38 | 4.82 | 5.09 | 3.21 | 3.07 | 5.29 | 9.19 | 9.67 | 11.80 | 12.32 | 12.70 | 3.57 |
| 2.79 | 3.45 | 4.20 | 6.59 | 6.50 | 4.90 | 5.15 | 5.04 | 5.43 | 4.75 | 5.02 | 4.84 | 14.20 | |
| Total Liabilities | 71.73 | 56.14 | 47.42 | 45.51 | 43.62 | 39.60 | 42.04 | 45.11 | 44.62 | 42.56 | 42.60 | 43.06 | 46.29 |
| 6.27 | 4.40 | 2.87 | 1.65 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | |
| CWIP | 0.34 | 0.00 | 0.00 | 2.72 | 2.89 | 1.40 | 2.54 | 3.00 | 4.00 | 1.15 | 1.13 | 1.21 | 1.22 |
| Investments | 0.05 | 0.05 | 0.33 | 0.09 | 0.12 | 0.00 | 0.00 | 0.08 | 0.03 | 0.28 | 0.08 | 0.04 | 0.01 |
| 65.07 | 51.69 | 44.22 | 41.05 | 40.58 | 38.18 | 39.49 | 42.02 | 40.58 | 41.11 | 41.38 | 41.80 | 45.05 | |
| Total Assets | 71.73 | 56.14 | 47.42 | 45.51 | 43.62 | 39.60 | 42.04 | 45.11 | 44.62 | 42.56 | 42.60 | 43.06 | 46.29 |
Cash Flows
Figures in Rs. Crores
| Sep 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4.34 | 5.40 | 9.14 | -3.55 | -0.16 | -1.15 | -0.93 | -0.41 | 0.26 | -3.18 | -1.11 | -0.78 | |
| -1.95 | -0.31 | -2.88 | 0.79 | -0.24 | 1.37 | -1.16 | -0.55 | -0.97 | -0.55 | 0.19 | 0.04 | |
| 5.91 | -5.10 | -6.13 | 2.80 | 0.18 | -0.14 | 2.22 | 0.95 | 0.48 | 0.95 | 0.52 | 0.97 | |
| Net Cash Flow | -0.38 | -0.01 | 0.12 | 0.03 | -0.22 | 0.08 | 0.12 | -0.02 | -0.22 | -2.78 | -0.40 | 0.23 |
Ratios
Figures in Rs. Crores
| Sep 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -8.54% | -16.68% | -7.30% | -12.68% | 3.90% | -6.96% | -0.13% | -2.30% | -4.50% | -12.53% | -2.93% | 0.98% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Capital Work-in-Progress (Content/Film Production) INR Lakhs |
|
||||||
| Revenue from Motion Pictures Business INR Lakhs |
|||||||
| Revenue from Packaged Water Business INR Lakhs |
|||||||
| Permanent Employee Count Numbers |
|||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Intimation Of Resignation Of Secretarial Auditor
27 Feb - DSM & Associates resigned as Secretarial Auditor of Landmarc Leisure effective February 27, 2026.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 16 Feb
-
Statement Of Deviation Alongwith Result
13 Feb - Approved unaudited Q3/9M results; Rs19.98Cr preferential issue, Rs16.11Cr utilised; Rs2.54Cr preference redemption; auditor qualified.
-
Board Meeting Outcome for Outcome Of Board Meeting
13 Feb - Board approved Q3 results; Rs19.98Cr preferential issue; redeemed 2.54L preference shares (Rs2.54Cr); auditor qualified over large insolvent exposures.
- Financial Result For The Quarter Ended December 31, 2025 13 Feb
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Svastii Spa & Salon:
Company provides Unisex Wellness services through its spa & salon
b) Svastii Wellness Academy, LLCL:
Company provides eductaional services through its academy
c) Landmarc Films:
It is a multidisciplinary production house, involved in development, production, marketing & distribution of feature films, short films, documentaries, and promote all kinds of cinema, filmmaking and creativity