Orchasp Ltd
Started in 1994, Orchasp Ltd. (formerly known as Cybermate Infotek Ltd.) is in the business of providing technological solutions to their clients and consumers. The company also has expertise in the field of Platform related services
- Market Cap ₹ 55.9 Cr.
- Current Price ₹ 3.73
- High / Low ₹ 6.81 / 1.99
- Stock P/E
- Book Value ₹ 6.79
- Dividend Yield 0.00 %
- ROCE 1.04 %
- ROE 0.35 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.55 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -25.8% over past five years.
- Promoter holding is low: 24.9%
- Company has a low return on equity of 0.21% over last 3 years.
- Company has high debtors of 1,612 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
10.04 | 11.72 | 13.50 | 53.49 | 104.67 | 60.44 | 82.59 | 8.18 | 37.29 | 23.46 | 19.66 | |
8.07 | 24.45 | 17.50 | 49.00 | 100.78 | 55.32 | 80.07 | 8.22 | 37.19 | 27.05 | 24.79 | |
Operating Profit | 1.97 | -12.73 | -4.00 | 4.49 | 3.89 | 5.12 | 2.52 | -0.04 | 0.10 | -3.59 | -5.13 |
OPM % | 19.62% | -108.62% | -29.63% | 8.39% | 3.72% | 8.47% | 3.05% | -0.49% | 0.27% | -15.30% | -26.09% |
0.12 | -13.88 | -59.70 | 0.00 | 0.01 | 3.69 | 0.20 | 1.14 | 0.77 | 4.92 | 4.94 | |
Interest | 0.65 | 1.33 | 0.00 | 0.00 | 0.02 | 1.26 | 0.66 | 0.65 | 0.66 | 0.79 | 0.68 |
Depreciation | 1.40 | 0.95 | 3.58 | 2.10 | 0.77 | 0.15 | 0.14 | 0.10 | 0.06 | 0.06 | 0.05 |
Profit before tax | 0.04 | -28.89 | -67.28 | 2.39 | 3.11 | 7.40 | 1.92 | 0.35 | 0.15 | 0.48 | -0.92 |
Tax % | 25.00% | -0.28% | 0.10% | 2.93% | -22.51% | 16.22% | 12.50% | 37.14% | 60.00% | 27.08% | |
0.03 | -28.97 | -67.21 | 2.32 | 3.81 | 6.21 | 1.68 | 0.21 | 0.06 | 0.35 | -0.80 | |
EPS in Rs | 0.00 | -4.00 | -9.28 | 0.32 | 0.47 | 0.63 | 0.17 | 0.02 | 0.01 | 0.03 | -0.08 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -26% |
3 Years: | -34% |
TTM: | -16% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -38% |
3 Years: | -41% |
TTM: | -161% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 16% |
3 Years: | 27% |
1 Year: | 20% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 72.44 | 72.44 | 72.44 | 14.49 | 16.11 | 19.79 | 19.79 | 19.79 | 19.79 | 22.59 | 25.97 |
Reserves | 40.53 | 8.57 | -58.64 | 1.64 | 7.48 | 76.55 | 78.23 | 80.80 | 80.86 | 78.41 | 75.78 |
3.29 | 0.32 | 0.32 | 5.63 | 5.58 | 4.55 | 2.46 | 0.00 | 20.60 | 20.97 | 0.00 | |
8.84 | 14.19 | 15.28 | 23.56 | 9.47 | 15.12 | 23.56 | 29.13 | 24.15 | 53.09 | 74.80 | |
Total Liabilities | 125.10 | 95.52 | 29.40 | 45.32 | 38.64 | 116.01 | 124.04 | 129.72 | 145.40 | 175.06 | 176.55 |
7.32 | 29.81 | 4.70 | 2.66 | 1.96 | 0.38 | 0.24 | 0.17 | 0.11 | 0.06 | 0.11 | |
CWIP | 35.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 68.25 | 68.25 | 68.25 | 68.26 | 68.26 | 68.26 |
82.08 | 65.70 | 24.69 | 42.65 | 36.68 | 47.38 | 55.55 | 61.30 | 77.03 | 106.74 | 108.18 | |
Total Assets | 125.10 | 95.52 | 29.40 | 45.32 | 38.64 | 116.01 | 124.04 | 129.72 | 145.40 | 175.06 | 176.55 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
1.65 | 28.42 | 1.55 | -2.24 | -2.47 | -2.12 | 1.68 | -3.59 | -12.02 | 0.43 | |
-1.45 | -27.15 | 0.00 | -0.07 | -0.06 | -63.45 | 0.28 | -3.18 | -0.40 | 0.09 | |
-0.45 | -1.26 | -1.41 | 2.28 | 3.87 | 64.93 | -2.74 | 6.83 | 12.37 | -0.40 | |
Net Cash Flow | -0.25 | 0.00 | 0.13 | -0.02 | 1.34 | -0.64 | -0.78 | 0.05 | -0.05 | 0.12 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,772.29 | 747.44 | 627.80 | 272.27 | 109.67 | 261.67 | 230.74 | 2,597.84 | 723.74 | 1,611.54 |
Inventory Days | 16,550.86 | 0.00 | ||||||||
Days Payable | 1,585.86 | |||||||||
Cash Conversion Cycle | 16,737.29 | 747.44 | 627.80 | 272.27 | 109.67 | 261.67 | 230.74 | 2,597.84 | 723.74 | 1,611.54 |
Working Capital Days | 2,544.46 | 413.58 | 278.48 | 112.32 | 79.82 | 208.89 | 156.31 | 1,445.72 | 314.59 | 504.25 |
ROCE % | -13.79% | -15.88% | 13.32% | 12.29% | 9.60% | 2.56% | 0.99% | 0.73% | 1.04% |
Documents
Announcements
- Closure of Trading Window 1 Apr
-
Rectification Of Discrepancy In Outcome Of Board Meeting Held On 13-02-2024
14 Feb - Outcome of the board meeting with time of commencement of the board meeting and conclusion of the board meeting
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - With reference to regulation 47(1) r/w regulation 33 of the SEBI(LODR) Regulations 2015, we are herewith submitting the copies of newspaper advertisements published to inform …
-
Revision Of Outcome Of Board Meeting
13 Feb - Error in our outcome of board meeting submitted earlier today pertaining to date of board meeting in the subject . We are submitting our revised …
- Board Meeting Outcome for Submission Of Unaudited Quarterly Financial Results (Standalone& Consolidated) For The Third Quarter And Nine Months Ended 31St December 2023 13 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
a) Software Development And Consultancy
b) IOT Smart Devices
c) Social Media, Mobility, Analytics & Cloud Computing (SMAC)
d) Cyber Security
e) Blockchain Technology
f) Digital Marketing