Johnson Pharmacare Ltd
₹ 0.59
-4.84%
28 Apr
12:03 p.m.
About
Incorporated in 1994, Johnson Pharmacare Ltd. (formerly Robinson Worldwide Trade Ltd) is involved in trading business and provides business services.
Key Points
- Market Cap ₹ 32.4 Cr.
- Current Price ₹ 0.59
- High / Low ₹ 0.97 / 0.47
- Stock P/E
- Book Value ₹ 1.02
- Dividend Yield 0.00 %
- ROCE -0.43 %
- ROE -0.44 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.59 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.11% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,791.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.92 | 0.00 | 0.76 | 3.26 | 2.53 | 0.00 | 0.00 | 0.00 | |
| 1,791.05 | 0.02 | 0.13 | 0.13 | 0.06 | 0.93 | 0.09 | 0.76 | 3.13 | 2.31 | 0.20 | 0.25 | 0.08 | |
| Operating Profit | -0.03 | -0.02 | -0.13 | -0.13 | -0.06 | -0.01 | -0.09 | 0.00 | 0.13 | 0.22 | -0.20 | -0.25 | -0.08 |
| OPM % | -0.00% | -1.09% | 0.00% | 3.99% | 8.70% | ||||||||
| 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.55 | 0.00 | -0.33 | -0.50 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Depreciation | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.09 | -0.07 | -0.13 | -0.08 | -0.06 | -0.01 | -0.09 | 0.00 | 0.13 | -1.33 | -0.20 | -0.58 | -0.62 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.77% | -3.01% | 0.00% | 0.00% | ||
| -0.08 | -0.07 | -0.13 | -0.08 | -0.06 | -0.01 | -0.09 | 0.00 | 0.10 | -1.29 | -0.20 | -0.58 | -0.62 | |
| EPS in Rs | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.02 | -0.00 | -0.01 | -0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -543% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 20% |
| 3 Years: | 6% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Reserves | 8.56 | 8.49 | 8.36 | 8.29 | 8.23 | 8.21 | 8.14 | 8.14 | 3.24 | 1.95 | 1.75 | 1.17 | 1.11 |
| 1.11 | 0.61 | 0.61 | 0.61 | 1.70 | 1.70 | 0.63 | 0.69 | 0.61 | 1.91 | 1.96 | 0.61 | 1.11 | |
| 0.45 | 0.43 | 0.07 | 0.07 | 0.01 | 0.02 | 0.00 | 0.65 | 1.13 | 0.97 | 1.12 | 1.14 | 1.15 | |
| Total Liabilities | 60.12 | 59.53 | 59.04 | 58.97 | 59.94 | 59.93 | 58.77 | 59.48 | 59.98 | 59.83 | 59.83 | 57.92 | 58.37 |
| 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 43.67 | 54.00 | 43.14 | 53.78 | 54.03 | 53.13 | 52.26 | 52.26 | 54.18 | 45.56 | 45.56 | 42.29 | 42.29 |
| 16.43 | 5.53 | 15.90 | 5.19 | 5.91 | 6.80 | 6.51 | 7.22 | 5.80 | 14.27 | 14.27 | 15.63 | 16.08 | |
| Total Assets | 60.12 | 59.53 | 59.04 | 58.97 | 59.94 | 59.93 | 58.77 | 59.48 | 59.98 | 59.83 | 59.83 | 57.92 | 58.37 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.89 | 8.27 | -10.90 | 10.66 | -0.85 | -0.93 | 0.17 | -0.11 | 4.90 | -0.40 | -0.05 | -1.91 | |
| -4.45 | 10.31 | 10.86 | -10.65 | -0.25 | 0.90 | 0.88 | 0.00 | -5.01 | -0.94 | 0.00 | 3.27 | |
| 0.56 | 2.05 | 0.10 | 0.00 | 1.09 | 0.00 | -1.07 | 0.06 | -0.08 | 1.30 | 0.05 | -1.35 | |
| Net Cash Flow | 0.00 | 20.63 | 0.06 | 0.01 | -0.01 | -0.03 | -0.03 | -0.05 | -0.19 | -0.04 | 0.00 | 0.01 |
| Free Cash Flow | 3.89 | 8.25 | -10.90 | 10.66 | -0.85 | -0.93 | 0.17 | -0.11 | 4.90 | -0.40 | -0.05 | -1.91 |
| CFO/OP | -12,967% | -41,350% | 8,385% | -8,200% | 1,417% | 9,300% | -189% | 3,800% | -200% | 25% | 764% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1.66 | 365.00 | 806.84 | 117.56 | 0.00 | |||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1.66 | 365.00 | 806.84 | 117.56 | 0.00 | |||||||
| Working Capital Days | 2.24 | 1,932.12 | 2,266.84 | -8.96 | -141.38 | |||||||
| ROCE % | -0.15% | -0.12% | -0.22% | -0.14% | -0.10% | -0.02% | -0.15% | 0.00% | 0.22% | 0.37% | -0.34% | -0.43% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Investments held (Non-Current & Current) INR Lakhs |
|
||||||
| Loans Given to Others INR Lakhs |
|||||||
| Revenue from Operations (Operational Activity Status) INR |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
17 Apr - Board approved resignations of Rajender Parsad and Umesh Kumar effective 17 April 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
17 Apr - On 17 Apr 2026, board appointed Nand Kishore Ray and Dheeraj Kumar as additional directors.
-
Board Meeting Outcome for Outcome Of Meeting Of Board Pursuant To Regulation 30 Of The SEBI
(LODR) Regulations, 2015.
17 Apr - Board appointed two additional directors and approved two director resignations effective 17 April 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Certificate under Regulation 74(5) of SEBI ( Depositories and Participants) Regulations, 2018 for the quarter and year ended 31st March, 2026
-
Closure of Trading Window
21 Mar - Trading window closed from 1 April 2026 until 48 hours after audited Q4 FY2026 results declaration.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services Offered:[1]
Company used to provide commercial services like purchase and sales of various good and services. Company also buys, trades, and sells shares and investments.