Suncare Traders Ltd

Suncare Traders Ltd

₹ 1.02 2.00%
24 Jun - close price
About

Incorporated in 1997, Suncare Traders Ltd trades in laminates, plywood and solar power generation, etc.[1]

Key Points

Product Profile:[1]
Frosty White Steel Door, White Laminates,
Brown Laminates, Designer Laminates, Flower Wenge Door, Elegant Oak Door, Farm Maple
Door, Blue Mica Laminates, Wood Laminates,
Liner Laminate, Grey Laminates, Shiney Brown Laminates, Glossy Laminates, Bloom Laminate

  • Market Cap 26.0 Cr.
  • Current Price 1.02
  • High / Low 1.59 / 0.63
  • Stock P/E 66.7
  • Book Value 1.56
  • Dividend Yield 0.00 %
  • ROCE 6.54 %
  • ROE 1.26 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.66 times its book value

Cons

  • The company has delivered a poor sales growth of -62.0% over past five years.
  • Company has a low return on equity of 1.46% over last 3 years.
  • Earnings include an other income of Rs.5.41 Cr.
  • Company has high debtors of 4,654 days.
  • Working capital days have increased from 2,218 days to 6,296 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1.78 1.34 2.74 2.68 4.52 3.12 1.15 1.62 0.13 -0.00 -0.00 0.03 0.01
1.52 1.40 3.03 2.67 4.17 3.16 1.66 1.47 20.00 0.15 0.05 0.08 2.65
Operating Profit 0.26 -0.06 -0.29 0.01 0.35 -0.04 -0.51 0.15 -19.87 -0.15 -0.05 -0.05 -2.64
OPM % 14.61% -4.48% -10.58% 0.37% 7.74% -1.28% -44.35% 9.26% -15,284.62% -166.67% -26,400.00%
-0.50 0.16 1.31 0.24 -0.43 0.19 0.42 0.49 -0.30 0.28 0.54 0.14 4.45
Interest 0.28 0.08 0.21 0.14 0.05 0.14 0.14 0.16 0.12 0.13 0.11 0.11 -0.01
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Profit before tax -0.52 0.02 0.81 0.11 -0.13 0.01 -0.23 0.48 -20.29 -0.00 0.38 -0.02 1.82
Tax % 21.15% -0.00% 11.11% 27.27% -0.00% -0.00% -0.00% 14.58% 8.18% 86.84% -950.00% 47.25%
-0.41 0.01 0.72 0.09 -0.13 0.01 -0.23 0.41 -18.63 -0.40 0.04 -0.20 0.95
EPS in Rs -0.02 0.00 0.04 0.01 -0.01 0.00 -0.01 0.02 -1.11 -0.02 0.00 -0.01 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7.68 9.12 9.48 9.02 7.23 5.14 5.08 4.31 4.75 11.25 6.03 0.04
7.12 8.64 8.89 8.64 7.35 5.28 5.39 6.25 4.74 10.98 6.94 2.95
Operating Profit 0.56 0.48 0.59 0.38 -0.12 -0.14 -0.31 -1.94 0.01 0.27 -0.91 -2.91
OPM % 7.29% 5.26% 6.22% 4.21% -1.66% -2.72% -6.10% -45.01% 0.21% 2.40% -15.09% -7,275.00%
-0.00 -0.00 -0.00 -0.01 0.48 0.59 0.77 1.06 0.45 1.01 -18.55 5.41
Interest 0.16 0.15 0.13 0.13 0.14 0.15 0.36 0.12 0.36 0.48 0.57 0.33
Depreciation 0.02 0.02 0.03 0.02 0.02 0.02 0.02 0.01 0.01 -0.00 -0.00 -0.00
Profit before tax 0.38 0.31 0.43 0.22 0.20 0.28 0.08 -1.01 0.09 0.80 -20.03 2.17
Tax % 31.58% 32.26% 32.56% 31.82% 30.00% 25.00% 25.00% -12.87% 33.33% 15.00% 7.94% 82.03%
0.26 0.21 0.29 0.15 0.14 0.21 0.06 -1.14 0.06 0.68 -18.44 0.39
EPS in Rs 0.43 0.35 0.26 0.01 0.01 0.01 0.00 -0.07 0.00 0.04 -1.10 0.02
Dividend Payout % -0.00% -0.00% 32.76% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: -42%
5 Years: -62%
3 Years: -80%
TTM: -99%
Compounded Profit Growth
10 Years: 6%
5 Years: 45%
3 Years: 70%
TTM: -57%
Stock Price CAGR
10 Years: %
5 Years: -8%
3 Years: 13%
1 Year: 38%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.19 0.19 0.38 5.61 5.61 5.61 11.22 33.67 33.67 33.67 33.67 51.00
Reserves 1.18 1.31 14.41 33.31 33.45 33.66 28.11 4.50 6.07 6.75 -11.69 -11.30
1.13 1.01 0.93 1.19 1.22 3.91 3.85 3.89 4.14 6.25 9.23 5.55
1.21 1.37 1.47 1.18 1.06 0.63 0.61 0.99 0.80 1.70 0.77 0.83
Total Liabilities 3.71 3.88 17.19 41.29 41.34 43.81 43.79 43.05 44.68 48.37 31.98 46.08
0.15 0.15 0.16 0.09 0.11 0.10 0.09 0.03 0.02 0.02 0.01 0.01
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 9.71 30.91 31.49 33.84 33.96 32.68 33.92 35.41 10.44 9.35
3.56 3.73 7.32 10.29 9.74 9.87 9.74 10.34 10.74 12.94 21.53 36.72
Total Assets 3.71 3.88 17.19 41.29 41.34 43.81 43.79 43.05 44.68 48.37 31.98 46.08

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.25 0.42 -2.95 0.79 0.53 -0.07 -0.08 -1.17 -0.56 2.04 -11.62 6.28
0.03 -0.02 -9.76 -24.90 -0.40 -2.61 0.43 1.45 0.89 -3.63 9.14 -18.51
-0.30 -0.40 12.71 24.11 -0.13 2.53 -0.39 -0.24 -0.13 1.66 2.23 13.31
Net Cash Flow -0.02 -0.00 -0.00 -0.00 -0.00 -0.14 -0.04 0.04 0.20 0.07 -0.25 1.08

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 93.15 80.44 66.99 88.22 93.90 105.81 87.66 105.01 106.04 16.87 343.21 4,653.75
Inventory Days 83.84 77.04 95.14 79.83 80.02 93.24 111.51 103.89 96.10 43.93 9.02 1,368.75
Days Payable 48.48 56.84 63.12 48.91 49.32 33.47 43.32 77.23 59.01 29.29 2.41 365.00
Cash Conversion Cycle 128.51 100.64 99.01 119.13 124.59 165.58 155.84 131.67 143.13 31.52 349.82 5,657.50
Working Capital Days 109.31 90.85 221.00 121.40 114.09 152.68 153.04 128.72 145.23 17.20 339.58 6,296.25
ROCE % 22.09% 18.36% 6.14% 1.29% 0.90% 1.03% 1.02% -2.70% 1.49% 1.46% -0.28%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.00% 100.00% 100.01%
No. of Shareholders 27,29334,40848,52368,19966,99765,25363,17463,48462,59774,5011,00,7641,21,419

Documents