Suncare Traders Ltd

Suncare Traders Ltd

₹ 1.19 0.00%
23 Feb - close price
About

Incorporated in 1997, Suncare Traders Ltd trades in laminates, plywood and solar power generation, etc.[1]

Key Points

Product Profile:[1]
Frosty White Steel Door, White Laminates,
Brown Laminates, Designer Laminates, Flower Wenge Door, Elegant Oak Door, Farm Maple
Door, Blue Mica Laminates, Wood Laminates,
Liner Laminate, Grey Laminates, Shiney Brown Laminates, Glossy Laminates, Bloom Laminate

  • Market Cap 30.4 Cr.
  • Current Price 1.19
  • High / Low 1.59 / 0.42
  • Stock P/E
  • Book Value 1.39
  • Dividend Yield 0.00 %
  • ROCE -0.28 %
  • ROE 2.92 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.86 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.25% over past five years.
  • Company has a low return on equity of 1.07% over last 3 years.
  • Company has high debtors of 343 days.
  • Working capital days have increased from 167 days to 340 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.97 1.78 1.34 2.74 2.68 4.52 3.12 1.15 1.62 0.13 0.00 0.00 0.03
1.21 1.52 1.40 3.03 2.67 4.17 3.16 1.66 1.47 20.00 0.15 0.05 0.08
Operating Profit -0.24 0.26 -0.06 -0.29 0.01 0.35 -0.04 -0.51 0.15 -19.87 -0.15 -0.05 -0.05
OPM % -24.74% 14.61% -4.48% -10.58% 0.37% 7.74% -1.28% -44.35% 9.26% -15,284.62% -166.67%
0.33 -0.50 0.16 1.31 0.24 -0.43 0.19 0.42 0.49 -0.30 0.28 0.54 0.14
Interest 0.03 0.28 0.08 0.21 0.14 0.05 0.14 0.14 0.16 0.12 0.13 0.11 0.11
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.06 -0.52 0.02 0.81 0.11 -0.13 0.01 -0.23 0.48 -20.29 0.00 0.38 -0.02
Tax % 66.67% 21.15% 0.00% 11.11% 27.27% 0.00% 0.00% 0.00% 14.58% 8.18% 86.84% -950.00%
0.02 -0.41 0.01 0.72 0.09 -0.13 0.01 -0.23 0.41 -18.63 -0.40 0.04 -0.20
EPS in Rs 0.00 -0.02 0.00 0.04 0.01 -0.01 0.00 -0.01 0.02 -1.11 -0.02 0.00 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
8 8 9 9 9 7 5 5 4 5 11 6 0
8 7 9 9 9 7 5 5 6 5 11 7 20
Operating Profit 1 1 0 1 0 -0 -0 -0 -2 0 0 -1 -20
OPM % 7% 7% 5% 6% 4% -2% -3% -6% -45% 0% 2% -15% -12,575%
0 0 0 0 -0 0 1 1 1 0 1 -19 1
Interest 0 0 0 0 0 0 0 0 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 -1 0 1 -20 -20
Tax % 25% 32% 32% 33% 32% 30% 25% 25% -13% 33% 15% 8%
0 0 0 0 0 0 0 0 -1 0 1 -18 -19
EPS in Rs 0.43 0.43 0.35 0.26 0.01 0.01 0.01 0.00 -0.07 0.00 0.04 -1.10 -1.14
Dividend Payout % 0% 0% 0% 33% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: 3%
3 Years: 12%
TTM: -98%
Compounded Profit Growth
10 Years: 13%
5 Years: 34%
3 Years: 38%
TTM: -32083%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 19%
1 Year: 34%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 1%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 0 0 6 6 6 11 34 34 34 34 34
Reserves 1 1 1 14 33 33 34 28 4 6 7 -12 2
1 1 1 1 1 1 4 4 4 4 6 9 8
1 1 1 1 1 1 1 1 1 1 2 1 0
Total Liabilities 3 4 4 17 41 41 44 44 43 45 48 32 43
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 10 31 31 34 34 33 34 35 10 9
3 4 4 7 10 10 10 10 10 11 13 22 34
Total Assets 3 4 4 17 41 41 44 44 43 45 48 32 43

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 0 0 -3 1 1 -0 -0 -1 -1 2 -12
-0 0 -0 -10 -25 -0 -3 0 1 1 -4 9
-0 -0 -0 13 24 -0 3 -0 -0 -0 2 2
Net Cash Flow -0 -0 0 0 0 0 -0 -0 0 0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 87 93 80 67 88 94 106 88 105 106 17 343
Inventory Days 59 84 77 95 80 80 93 112 104 96 44 9
Days Payable 35 48 57 63 49 49 33 43 77 59 29 2
Cash Conversion Cycle 111 129 101 99 119 125 166 156 132 143 32 350
Working Capital Days 93 109 91 221 121 114 153 153 129 145 17 340
ROCE % 22% 22% 18% 6% 1% 1% 1% 1% -3% 1% 1% -0%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.00% 100.00%
No. of Shareholders 13,68127,29334,40848,52368,19966,99765,25363,17463,48462,59774,5011,00,764

Documents