Mohite Industries Ltd

Mohite Industries Ltd

₹ 18.1 2.32%
22 Mar - close price
About

Incorporated in 1990, Mohite Industries Ltd manufactures and sells Cotton Yarn and generates Electricity through Hydro Power Project

Key Points

Business Overview:[1][2]
Company procures raw cotton from the brokers situated in Maharashtra and Madhya Pradesh and premium cotton yarn is supplied to brokers situated in Mumbai and Ichalkaranji, Maharashtra. Company manufactures special quality yarn i.e. Compact and Slub yarn. Company also does generation of hydropower

  • Market Cap 36.4 Cr.
  • Current Price 18.1
  • High / Low 27.4 / 16.2
  • Stock P/E 6.07
  • Book Value 52.9
  • Dividend Yield 0.00 %
  • ROCE 8.09 %
  • ROE 6.72 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.34 times its book value
  • Debtor days have improved from 173 to 133 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 5.13% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
25.01 42.49 1.25 17.54 26.17 45.14 23.28 53.31 36.43 44.86 24.17 18.38 12.03
21.30 38.26 0.50 13.82 21.92 36.33 20.36 47.72 31.89 39.59 20.46 14.66 7.83
Operating Profit 3.71 4.23 0.75 3.72 4.25 8.81 2.92 5.59 4.54 5.27 3.71 3.72 4.20
OPM % 14.83% 9.96% 60.00% 21.21% 16.24% 19.52% 12.54% 10.49% 12.46% 11.75% 15.35% 20.24% 34.91%
1.94 0.74 0.01 0.00 1.66 0.06 1.16 0.03 0.04 1.66 0.97 0.10 0.05
Interest 2.21 2.31 0.00 1.57 4.59 3.06 2.20 2.68 2.19 2.14 2.08 2.04 2.33
Depreciation 1.92 0.46 1.47 1.43 1.25 1.39 1.24 1.24 1.29 1.32 1.15 1.07 1.31
Profit before tax 1.52 2.20 -0.71 0.72 0.07 4.42 0.64 1.70 1.10 3.47 1.45 0.71 0.61
Tax % 0.00% -1.82% 0.00% 0.00% 0.00% 4.07% 0.00% 0.00% 0.00% 6.92% 0.00% 0.00% 0.00%
Net Profit 1.52 2.24 -0.71 0.72 0.07 4.24 0.65 1.70 1.10 3.23 1.46 0.70 0.61
EPS in Rs 0.76 1.11 -0.35 0.36 0.03 2.11 0.32 0.85 0.55 1.61 0.73 0.35 0.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
142.16 179.81 177.06 116.50 122.41 91.78 160.57 99.44
126.53 160.70 165.58 96.72 103.47 73.36 139.31 82.54
Operating Profit 15.63 19.11 11.48 19.78 18.94 18.42 21.26 16.90
OPM % 10.99% 10.63% 6.48% 16.98% 15.47% 20.07% 13.24% 17.00%
11.39 8.32 11.09 0.11 0.11 0.10 0.26 2.78
Interest 7.03 10.98 10.64 10.60 8.82 9.26 9.52 8.59
Depreciation 5.55 6.88 6.80 7.28 6.00 5.54 5.09 4.85
Profit before tax 14.44 9.57 5.13 2.01 4.23 3.72 6.91 6.24
Tax % 29.29% 41.17% 34.11% -5.47% -0.95% 4.84% 3.47%
Net Profit 10.21 5.63 3.38 2.13 4.27 3.55 6.67 6.00
EPS in Rs 5.08 2.80 1.68 1.06 2.12 1.77 3.32 2.99
Dividend Payout % 19.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: -37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: -22%
Stock Price CAGR
10 Years: -5%
5 Years: 1%
3 Years: 22%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
20.10 20.10 20.10 20.10 20.10 20.10 20.10 20.10
Reserves 33.51 38.74 35.03 68.72 71.67 73.98 84.32 86.23
110.75 131.32 138.92 82.35 96.22 97.72 110.06 138.55
26.23 42.78 35.34 7.89 13.27 15.43 17.91 19.39
Total Liabilities 190.59 232.94 229.39 179.06 201.26 207.23 232.39 264.27
73.70 103.77 90.00 70.94 71.65 67.14 63.54 62.02
CWIP 8.83 11.87 27.89 4.40 3.01 0.00 0.00 56.66
Investments 14.26 13.23 22.34 0.14 0.31 0.34 0.34 0.34
93.80 104.07 89.16 103.58 126.29 139.75 168.51 145.25
Total Assets 190.59 232.94 229.39 179.06 201.26 207.23 232.39 264.27

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-16.27 19.01 21.76 7.49 3.92 0.15
-45.12 -40.47 -10.08 -5.17 -1.05 -4.88
58.53 22.74 -12.34 4.66 -8.98 4.83
Net Cash Flow -2.86 1.28 -0.66 6.98 -6.10 0.10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 85.04 66.01 67.66 130.21 159.02 227.96 132.89
Inventory Days 230.55 264.58 114.42 214.84 277.19 581.87 281.12
Days Payable 57.45 111.00 74.54 18.69 26.11 52.94 28.77
Cash Conversion Cycle 258.14 219.59 107.54 326.36 410.10 756.88 385.24
Working Capital Days 190.74 141.97 122.59 278.65 304.32 479.38 337.45
ROCE % 11.59% 8.21% 7.27% 6.84% 8.09%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
68.82 68.82 68.82 68.82 68.82 68.82 68.82 68.82 68.82 68.82 68.82 68.82
31.18 31.18 31.18 31.18 31.18 31.18 31.18 31.18 31.18 31.18 31.19 31.18

Documents