Mohite Industries Ltd
Incorporated in 1990, Mohite Industries Ltd manufactures and sells Cotton Yarn and generates Electricity through Hydro Power Project
- Market Cap ₹ 40.3 Cr.
- Current Price ₹ 20.0
- High / Low ₹ 30.4 / 16.6
- Stock P/E 9.64
- Book Value ₹ 50.6
- Dividend Yield 0.00 %
- ROCE 7.14 %
- ROE 3.81 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.40 times its book value
- Debtor days have improved from 165 to 120 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.61% over past five years.
- Company has a low return on equity of 2.24% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
136 | 86 | 139 | 204 | 206 | 128 | 96 | 103 | 116 | 99 | 68 | 139 | 109 | |
113 | 58 | 113 | 177 | 185 | 110 | 76 | 86 | 97 | 83 | 54 | 122 | 96 | |
Operating Profit | 24 | 27 | 26 | 27 | 21 | 19 | 20 | 17 | 20 | 16 | 14 | 17 | 13 |
OPM % | 17% | 32% | 19% | 13% | 10% | 14% | 21% | 17% | 17% | 16% | 21% | 12% | 12% |
-2 | 2 | 2 | 1 | 0 | 3 | -7 | 0 | 0 | 0 | 0 | 0 | 4 | |
Interest | 11 | 16 | 14 | 12 | 7 | 8 | 11 | 9 | 11 | 8 | 8 | 8 | 8 |
Depreciation | 6 | 9 | 9 | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 5 | 5 |
Profit before tax | 5 | 5 | 4 | 7 | 7 | 5 | -4 | 1 | 2 | 2 | 1 | 4 | 4 |
Tax % | 8% | 10% | 7% | 4% | 6% | 2% | 14% | -17% | -5% | -3% | -29% | 6% | |
Net Profit | 4 | 4 | 4 | 7 | 7 | 5 | -3 | 1 | 2 | 2 | 1 | 4 | 4 |
EPS in Rs | 2.13 | 2.04 | 1.99 | 3.33 | 3.35 | 2.58 | -1.73 | 0.68 | 1.06 | 0.78 | 0.48 | 1.82 | 2.08 |
Dividend Payout % | 47% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 6% |
TTM: | -9% |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | 1% |
3 Years: | 20% |
TTM: | 30% |
Stock Price CAGR | |
---|---|
10 Years: | -6% |
5 Years: | 4% |
3 Years: | 30% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | |
Reserves | 38 | 43 | 47 | 53 | 66 | 69 | 65 | 67 | 69 | 70 | 71 | 80 | 82 |
119 | 122 | 100 | 89 | 74 | 85 | 82 | 84 | 82 | 79 | 76 | 73 | 72 | |
13 | 14 | 14 | 12 | 12 | 10 | 10 | 8 | 8 | 7 | 7 | 5 | 12 | |
Total Liabilities | 190 | 198 | 180 | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 186 |
126 | 118 | 104 | 92 | 92 | 84 | 79 | 76 | 71 | 70 | 65 | 61 | 59 | |
CWIP | 0 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 4 | 0 | 0 | 0 | 21 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
64 | 75 | 71 | 76 | 74 | 95 | 98 | 102 | 103 | 104 | 108 | 115 | 102 | |
Total Assets | 190 | 198 | 180 | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 186 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 20 | 31 | 22 | 24 | -6 | 16 | 12 | 22 | 14 | 13 | 12 | |
-10 | -7 | 5 | 2 | -1 | 3 | -4 | -4 | -8 | -2 | -0 | -1 | |
-11 | -13 | -35 | -26 | -23 | 3 | -13 | -7 | -16 | -12 | -12 | -11 | |
Net Cash Flow | -1 | -0 | 1 | -1 | 0 | 0 | -2 | 0 | -1 | 0 | 1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 87 | 148 | 83 | 53 | 56 | 123 | 164 | 149 | 130 | 153 | 223 | 120 |
Inventory Days | 117 | 351 | 155 | 94 | 74 | 157 | 281 | 276 | 215 | 277 | 455 | 148 |
Days Payable | 3 | 35 | 13 | 14 | 11 | 23 | 37 | 22 | 19 | 13 | 24 | 5 |
Cash Conversion Cycle | 200 | 464 | 225 | 132 | 119 | 257 | 407 | 403 | 326 | 418 | 654 | 263 |
Working Capital Days | 109 | 195 | 122 | 86 | 91 | 177 | 322 | 311 | 278 | 331 | 494 | 268 |
ROCE % | 11% | 11% | 10% | 11% | 9% | 7% | 8% | 6% | 7% | 6% | 5% | 7% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
31 Dec - Mr. Manmay Kiran Kalyankar has resigned from the post of Company Secretary and Compliance officer of the Company w.e.f. closing hours of 31st December, 2022 …
- Closure of Trading Window 31 Dec
- Details Of Related Party Transactions For The Half Year Ended September 30Th, 2022 Pursuant To Regulation 23(9) Of SEBI LODR. 25 Nov 2022
- Board Meeting Outcome for Outcome Of The Board Meeting 11 Nov 2022
- Outcome Of The Board Meeting 11 Nov 2022
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company procures raw cotton from the brokers situated in Maharashtra and Madhya Pradesh and premium cotton yarn is supplied to brokers situated in Mumbai and Ichalkaranji, Maharashtra. Company manufactures special quality yarn i.e. Compact and Slub yarn. Company also does generation of hydropower