Mohite Industries Ltd
Incorporated in 1990, Mohite Industries Ltd manufactures and sells Cotton Yarn and generates Electricity through Hydro Power Project.[1]
- Market Cap ₹ 49.0 Cr.
- Current Price ₹ 2.44
- High / Low ₹ 3.96 / 1.81
- Stock P/E
- Book Value ₹ 5.18
- Dividend Yield 0.00 %
- ROCE 6.23 %
- ROE 0.62 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.47 times its book value
- Debtor days have improved from 118 to 83.4 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.36% over past five years.
- Company has a low return on equity of 1.45% over last 3 years.
- Contingent liabilities of Rs.30.8 Cr.
- Earnings include an other income of Rs.4.51 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 204 | 206 | 128 | 96 | 103 | 116 | 99 | 68 | 139 | 71 | 105 | 135 | 107 | |
| 177 | 185 | 110 | 76 | 86 | 97 | 83 | 54 | 122 | 54 | 90 | 121 | 97 | |
| Operating Profit | 27 | 21 | 19 | 20 | 17 | 20 | 16 | 14 | 17 | 17 | 15 | 14 | 10 |
| OPM % | 13% | 10% | 14% | 21% | 17% | 17% | 16% | 21% | 12% | 24% | 14% | 10% | 9% |
| 1 | 0 | 3 | -7 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 5 | |
| Interest | 12 | 7 | 8 | 11 | 9 | 11 | 8 | 8 | 8 | 9 | 10 | 11 | 10 |
| Depreciation | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 5 | 6 | 6 | 6 | 5 |
| Profit before tax | 7 | 7 | 5 | -4 | 1 | 2 | 2 | 1 | 4 | 4 | 1 | 1 | -0 |
| Tax % | 4% | 6% | 2% | -14% | -17% | -5% | -3% | -29% | 6% | 17% | 17% | 28% | |
| 7 | 7 | 5 | -3 | 1 | 2 | 2 | 1 | 4 | 3 | 1 | 1 | -0 | |
| EPS in Rs | 0.33 | 0.34 | 0.26 | -0.17 | 0.07 | 0.11 | 0.08 | 0.05 | 0.18 | 0.15 | 0.05 | 0.03 | -0.03 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 6% |
| 3 Years: | -1% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -21% |
| 5 Years: | -16% |
| 3 Years: | -44% |
| TTM: | -132% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 14% |
| 3 Years: | 6% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 2% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 53 | 66 | 69 | 65 | 67 | 69 | 70 | 71 | 80 | 83 | 84 | 85 | 84 |
| 89 | 74 | 85 | 82 | 84 | 82 | 79 | 76 | 73 | 83 | 84 | 82 | 80 | |
| 12 | 12 | 10 | 10 | 8 | 8 | 7 | 7 | 5 | 7 | 6 | 8 | 9 | |
| Total Liabilities | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 193 | 195 | 195 | 193 |
| 92 | 92 | 84 | 79 | 76 | 71 | 70 | 65 | 61 | 73 | 72 | 67 | 64 | |
| CWIP | 6 | 6 | 6 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 6 | 6 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 76 | 74 | 95 | 98 | 102 | 103 | 104 | 108 | 115 | 113 | 114 | 119 | 120 | |
| Total Assets | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 193 | 195 | 195 | 193 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 24 | -6 | 16 | 12 | 22 | 14 | 13 | 12 | 26 | 12 | 12 | |
| 2 | -1 | 3 | -4 | -4 | -8 | -2 | -0 | -1 | -23 | -7 | -0 | |
| -26 | -23 | 3 | -13 | -7 | -16 | -12 | -12 | -11 | 1 | -9 | -13 | |
| Net Cash Flow | -1 | 0 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | 5 | -4 | -1 |
| Free Cash Flow | 24 | 23 | -3 | 13 | 7 | 16 | 9 | 12 | 11 | 3 | 4 | 12 |
| CFO/OP | 83% | 121% | -21% | 76% | 67% | 111% | 88% | 89% | 70% | 160% | 78% | 90% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 56 | 123 | 164 | 149 | 130 | 153 | 223 | 120 | 165 | 105 | 83 |
| Inventory Days | 94 | 74 | 157 | 281 | 276 | 215 | 277 | 455 | 148 | 402 | 241 | 178 |
| Days Payable | 14 | 11 | 23 | 37 | 22 | 19 | 13 | 24 | 5 | 21 | 3 | 2 |
| Cash Conversion Cycle | 132 | 119 | 257 | 407 | 403 | 326 | 418 | 654 | 263 | 546 | 342 | 259 |
| Working Capital Days | 16 | 20 | 65 | 172 | 223 | 210 | 269 | 388 | 213 | 375 | 275 | 221 |
| ROCE % | 11% | 9% | 7% | 8% | 6% | 7% | 6% | 5% | 7% | 7% | 6% | 6% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Power Generation KWH (Units) |
|
|||||||||
| Hydro Power Installed Capacity MW |
||||||||||
| Yarn Production Volume Metric Tonnes (MT) |
||||||||||
| Installed Spindle Capacity Spindles |
||||||||||
| Yarn Power Consumption Units/Kg of production |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Extra Ordinary General Meeting (EGM) Of The Members Of Mohite Industries Limited Will Be Held At The Registered Office Of The Company At R.S. No. 347, Ambapwadi Phata, Off. NH -4, Vadgaon, Tal - Hatkanangale, Dist Kolhapur - 416112, On Monday, 08Th June, 2026 At 11.00 A.M. 14 May
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - In compliance with Regulation 74(5) SEBI (Depository and Participants) Regulations, 2018 we are forwarding, herewith copy of the certificate received from MUFG Intime India Private …
-
Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Loans
Including Revolving Facilities Like Cash Credit From Banks / Financial Institutions
7 Apr - Mohite Industries disclosed ₹2,905.79 crore loan defaults on ₹7,615.15 crore borrowings as of 31 Mar 2026.
-
Closure of Trading Window
26 Mar - Trading window closed from 01.04.2026 until 48 hours after audited results for year ended 31.03.2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
9 Mar - Annasaheb D. More resigned; Sangramsinh S. Nimbalkar appointed effective March 9, 2026.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
MIL is engaged in the production of cotton yarns and generating hydroelectricity, and other activities like agriculture, mining, automobile, and infrastructure activities