Mohite Industries Ltd
Incorporated in 1990, Mohite Industries Ltd manufactures and sells Cotton Yarn and generates Electricity through Hydro Power Project
- Market Cap ₹ 57.7 Cr.
- Current Price ₹ 2.87
- High / Low ₹ 16.4 / 2.79
- Stock P/E 10.8
- Book Value ₹ 5.67
- Dividend Yield 0.00 %
- ROCE 8.00 %
- ROE 4.74 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Stock is trading at 0.51 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.38% over past five years.
- Tax rate seems low
- Company has a low return on equity of 4.41% over last 3 years.
- Contingent liabilities of Rs.34.8 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
142 | 180 | 177 | 116 | 122 | 92 | 161 | 84 | 125 | 167 | |
127 | 161 | 166 | 97 | 103 | 73 | 139 | 62 | 105 | 144 | |
Operating Profit | 16 | 19 | 11 | 20 | 19 | 18 | 21 | 22 | 20 | 23 |
OPM % | 11% | 11% | 6% | 17% | 15% | 20% | 13% | 27% | 16% | 14% |
11 | 8 | 11 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | |
Interest | 7 | 11 | 11 | 11 | 9 | 9 | 10 | 10 | 12 | 14 |
Depreciation | 6 | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 8 | 7 |
Profit before tax | 14 | 10 | 5 | 2 | 4 | 4 | 7 | 7 | 3 | 6 |
Tax % | 29% | 41% | 34% | -5% | -1% | 5% | 3% | 8% | 9% | 6% |
10 | 6 | 3 | 2 | 4 | 4 | 7 | 7 | 2 | 5 | |
EPS in Rs | 0.51 | 0.28 | 0.17 | 0.11 | 0.21 | 0.18 | 0.33 | 0.33 | 0.12 | 0.27 |
Dividend Payout % | 20% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 1% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | -7% |
TTM: | 113% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 28% |
3 Years: | 10% |
1 Year: | -51% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 4% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 34 | 39 | 35 | 69 | 72 | 74 | 84 | 89 | 91 | 94 |
111 | 131 | 139 | 82 | 96 | 98 | 94 | 113 | 135 | 107 | |
26 | 43 | 35 | 8 | 13 | 15 | 18 | 13 | 22 | 36 | |
Total Liabilities | 191 | 233 | 229 | 179 | 201 | 207 | 216 | 235 | 268 | 257 |
74 | 104 | 90 | 71 | 72 | 67 | 64 | 80 | 81 | 74 | |
CWIP | 9 | 12 | 28 | 4 | 3 | 0 | 0 | 31 | 30 | 30 |
Investments | 14 | 13 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
94 | 104 | 89 | 104 | 126 | 140 | 152 | 125 | 157 | 151 | |
Total Assets | 191 | 233 | 229 | 179 | 201 | 207 | 216 | 235 | 268 | 257 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
-16 | 19 | 22 | 7 | 4 | 6 | 27 | -12 | 32 | ||
-45 | -40 | -10 | -5 | -1 | -27 | -24 | -8 | 0 | ||
59 | 23 | -12 | 5 | -9 | -1 | 2 | 18 | -34 | ||
Net Cash Flow | -3 | 1 | -1 | 7 | -6 | -22 | 5 | -2 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 85 | 66 | 68 | 130 | 159 | 228 | 133 | 155 | 117 | 106 |
Inventory Days | 231 | 265 | 114 | 215 | 277 | 582 | 281 | 402 | 241 | 178 |
Days Payable | 57 | 111 | 75 | 19 | 26 | 53 | 29 | 0 | 38 | 30 |
Cash Conversion Cycle | 258 | 220 | 108 | 326 | 410 | 757 | 385 | 557 | 320 | 254 |
Working Capital Days | 191 | 142 | 123 | 279 | 304 | 479 | 300 | 460 | 402 | 274 |
ROCE % | 11% | 8% | 7% | 7% | 8% | 8% | 6% | 8% |
Documents
Announcements
- Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Financial Year Ended 31St March, 2025. 30 May
-
Board Meeting Outcome for Board Meeting Outcome Of Meeting Held On 30/05/2025
30 May - Board approved audited standalone and consolidated financial results for FY ended March 31, 2025.
-
Board Meeting Intimation for 1. To Consider And To Take On Records Audited Financial Results (Both Standalone And Consolidated) Of The Company For The Financial Year Ended On 31St March, 2025
21 May - Board meeting on May 30 to approve FY25 audited financial results; trading window closed for insiders.
-
Integrated Governance Report For 31St March 2025
21 Apr - Integrated Governance Report for Q4 FY25 under SEBI LODR regulations submitted by Mohite Industries.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company procures raw cotton from the brokers situated in Maharashtra and Madhya Pradesh and premium cotton yarn is supplied to brokers situated in Mumbai and Ichalkaranji, Maharashtra. Company manufactures special quality yarn i.e. Compact and Slub yarn. Company also does generation of hydropower