Mohite Industries Ltd
Incorporated in 1990, Mohite Industries Ltd manufactures and sells Cotton Yarn and generates Electricity through Hydro Power Project
- Market Cap ₹ 48.6 Cr.
- Current Price ₹ 2.42
- High / Low ₹ 16.4 / 2.42
- Stock P/E 74.8
- Book Value ₹ 5.21
- Dividend Yield 0.00 %
- ROCE 6.37 %
- ROE 0.62 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.46 times its book value
- Company is expected to give good quarter
- Debtor days have improved from 118 to 83.4 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.36% over past five years.
- Company has a low return on equity of 1.45% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
204 | 206 | 128 | 96 | 103 | 116 | 99 | 68 | 139 | 71 | 105 | 135 | |
177 | 185 | 110 | 76 | 86 | 97 | 83 | 54 | 122 | 54 | 90 | 121 | |
Operating Profit | 27 | 21 | 19 | 20 | 17 | 20 | 16 | 14 | 17 | 17 | 15 | 14 |
OPM % | 13% | 10% | 14% | 21% | 17% | 17% | 16% | 21% | 12% | 24% | 14% | 10% |
1 | 0 | 3 | -7 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | |
Interest | 12 | 7 | 8 | 11 | 9 | 11 | 8 | 8 | 8 | 9 | 10 | 11 |
Depreciation | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 5 | 6 | 6 | 6 |
Profit before tax | 7 | 7 | 5 | -4 | 1 | 2 | 2 | 1 | 4 | 4 | 1 | 1 |
Tax % | 4% | 6% | 2% | -14% | -17% | -5% | -3% | -29% | 6% | 17% | 17% | 28% |
7 | 7 | 5 | -3 | 1 | 2 | 2 | 1 | 4 | 3 | 1 | 1 | |
EPS in Rs | 0.33 | 0.34 | 0.26 | -0.17 | 0.07 | 0.11 | 0.08 | 0.05 | 0.18 | 0.15 | 0.05 | 0.03 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | 6% |
3 Years: | -1% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | -21% |
5 Years: | -16% |
3 Years: | -44% |
TTM: | -29% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | 22% |
3 Years: | 10% |
1 Year: | -56% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 53 | 66 | 69 | 65 | 67 | 69 | 70 | 71 | 80 | 83 | 84 | 85 |
89 | 74 | 85 | 82 | 84 | 82 | 79 | 76 | 73 | 83 | 84 | 74 | |
12 | 12 | 10 | 10 | 8 | 8 | 7 | 7 | 5 | 7 | 6 | 16 | |
Total Liabilities | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 193 | 195 | 195 |
92 | 92 | 84 | 79 | 76 | 71 | 70 | 65 | 61 | 73 | 72 | 67 | |
CWIP | 6 | 6 | 6 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 6 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
76 | 74 | 95 | 98 | 102 | 103 | 104 | 108 | 115 | 113 | 114 | 119 | |
Total Assets | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 193 | 195 | 195 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 24 | -6 | 16 | 12 | 22 | 14 | 13 | 12 | 26 | 12 | 13 | |
2 | -1 | 3 | -4 | -4 | -8 | -2 | -0 | -1 | -23 | -7 | -0 | |
-26 | -23 | 3 | -13 | -7 | -16 | -12 | -12 | -11 | 1 | -9 | -14 | |
Net Cash Flow | -1 | 0 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | 5 | -4 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53 | 56 | 123 | 164 | 149 | 130 | 153 | 223 | 120 | 165 | 105 | 83 |
Inventory Days | 94 | 74 | 157 | 281 | 276 | 215 | 277 | 455 | 148 | 402 | 241 | 178 |
Days Payable | 14 | 11 | 23 | 37 | 22 | 19 | 13 | 24 | 5 | 21 | 3 | 2 |
Cash Conversion Cycle | 132 | 119 | 257 | 407 | 403 | 326 | 418 | 654 | 263 | 546 | 342 | 259 |
Working Capital Days | 86 | 91 | 177 | 322 | 311 | 278 | 331 | 494 | 268 | 515 | 369 | 280 |
ROCE % | 11% | 9% | 7% | 8% | 6% | 7% | 6% | 5% | 7% | 7% | 6% | 6% |
Documents
Announcements
-
Closure of Trading Window
26 Jun - Trading window closed from 01.07.2025 till 48 hours post Q1 2025 results announcement.
- Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Financial Year Ended 31St March, 2025. 30 May
-
Board Meeting Outcome for Board Meeting Outcome Of Meeting Held On 30/05/2025
30 May - Board approved audited standalone and consolidated financial results for FY ended March 31, 2025.
-
Board Meeting Intimation for 1. To Consider And To Take On Records Audited Financial Results (Both Standalone And Consolidated) Of The Company For The Financial Year Ended On 31St March, 2025
21 May - Board meeting on May 30 to approve FY25 audited financial results; trading window closed for insiders.
-
Integrated Governance Report For 31St March 2025
21 Apr - Integrated Governance Report for Q4 FY25 under SEBI LODR regulations submitted by Mohite Industries.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company procures raw cotton from the brokers situated in Maharashtra and Madhya Pradesh and premium cotton yarn is supplied to brokers situated in Mumbai and Ichalkaranji, Maharashtra. Company manufactures special quality yarn i.e. Compact and Slub yarn. Company also does generation of hydropower