Mohite Industries Ltd
Incorporated in 1990, Mohite Industries Ltd manufactures and sells Cotton Yarn and generates Electricity through Hydro Power Project
- Market Cap ₹ 52.5 Cr.
- Current Price ₹ 2.61
- High / Low ₹ 4.90 / 2.22
- Stock P/E
- Book Value ₹ 5.18
- Dividend Yield 0.00 %
- ROCE 6.23 %
- ROE 0.62 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.50 times its book value
- Debtor days have improved from 118 to 83.4 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.36% over past five years.
- Company has a low return on equity of 1.45% over last 3 years.
- Contingent liabilities of Rs.30.8 Cr.
- Earnings include an other income of Rs.4.51 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 204 | 206 | 128 | 96 | 103 | 116 | 99 | 68 | 139 | 71 | 105 | 135 | 107 | |
| 177 | 185 | 110 | 76 | 86 | 97 | 83 | 54 | 122 | 54 | 90 | 121 | 97 | |
| Operating Profit | 27 | 21 | 19 | 20 | 17 | 20 | 16 | 14 | 17 | 17 | 15 | 14 | 10 |
| OPM % | 13% | 10% | 14% | 21% | 17% | 17% | 16% | 21% | 12% | 24% | 14% | 10% | 9% |
| 1 | 0 | 3 | -7 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 5 | |
| Interest | 12 | 7 | 8 | 11 | 9 | 11 | 8 | 8 | 8 | 9 | 10 | 11 | 10 |
| Depreciation | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 5 | 6 | 6 | 6 | 5 |
| Profit before tax | 7 | 7 | 5 | -4 | 1 | 2 | 2 | 1 | 4 | 4 | 1 | 1 | -0 |
| Tax % | 4% | 6% | 2% | -14% | -17% | -5% | -3% | -29% | 6% | 17% | 17% | 28% | |
| 7 | 7 | 5 | -3 | 1 | 2 | 2 | 1 | 4 | 3 | 1 | 1 | -0 | |
| EPS in Rs | 0.33 | 0.34 | 0.26 | -0.17 | 0.07 | 0.11 | 0.08 | 0.05 | 0.18 | 0.15 | 0.05 | 0.03 | -0.03 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 6% |
| 3 Years: | -1% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -21% |
| 5 Years: | -16% |
| 3 Years: | -44% |
| TTM: | -132% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 13% |
| 3 Years: | 13% |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 2% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 53 | 66 | 69 | 65 | 67 | 69 | 70 | 71 | 80 | 83 | 84 | 85 | 84 |
| 89 | 74 | 85 | 82 | 84 | 82 | 79 | 76 | 73 | 83 | 84 | 82 | 80 | |
| 12 | 12 | 10 | 10 | 8 | 8 | 7 | 7 | 5 | 7 | 6 | 8 | 9 | |
| Total Liabilities | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 193 | 195 | 195 | 193 |
| 92 | 92 | 84 | 79 | 76 | 71 | 70 | 65 | 61 | 73 | 72 | 67 | 64 | |
| CWIP | 6 | 6 | 6 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 6 | 6 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 76 | 74 | 95 | 98 | 102 | 103 | 104 | 108 | 115 | 113 | 114 | 119 | 120 | |
| Total Assets | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 193 | 195 | 195 | 193 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 24 | -6 | 16 | 12 | 22 | 14 | 13 | 12 | 26 | 12 | 12 | |
| 2 | -1 | 3 | -4 | -4 | -8 | -2 | -0 | -1 | -23 | -7 | -0 | |
| -26 | -23 | 3 | -13 | -7 | -16 | -12 | -12 | -11 | 1 | -9 | -13 | |
| Net Cash Flow | -1 | 0 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | 5 | -4 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 56 | 123 | 164 | 149 | 130 | 153 | 223 | 120 | 165 | 105 | 83 |
| Inventory Days | 94 | 74 | 157 | 281 | 276 | 215 | 277 | 455 | 148 | 402 | 241 | 178 |
| Days Payable | 14 | 11 | 23 | 37 | 22 | 19 | 13 | 24 | 5 | 21 | 3 | 2 |
| Cash Conversion Cycle | 132 | 119 | 257 | 407 | 403 | 326 | 418 | 654 | 263 | 546 | 342 | 259 |
| Working Capital Days | 16 | 20 | 65 | 172 | 223 | 210 | 269 | 388 | 213 | 375 | 275 | 221 |
| ROCE % | 11% | 9% | 7% | 8% | 6% | 7% | 6% | 5% | 7% | 7% | 6% | 6% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Power Generation KWH (Units) |
|
|||||||||
| Hydro Power Installed Capacity MW |
||||||||||
| Yarn Production Volume Metric Tonnes (MT) |
||||||||||
| Installed Spindle Capacity Spindles |
||||||||||
| Yarn Power Consumption Units/Kg of production |
||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
9 Mar - Annasaheb D. More resigned; Sangramsinh S. Nimbalkar appointed effective March 9, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Feb - SUBMISSION OF PUBLISHED COPIES OF NEWSPAPER ADVERTISEMENTS OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 31ST DECEMBER 2025.
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
12 Feb - Approved unaudited standalone and consolidated results for quarter ended 31 Dec 2025; limited review, unmodified opinion.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 12Th February 2026 For Consideration Of Un- Audited Financial Results Of The Company For Period Ended On 31St December, 2025
5 Feb - Board meeting 12 Feb 2026 to consider Q3/9M unaudited results; trading window closed from 1 Jan 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jan - Confirmation received from registrar and share transfer agent of the company for the quarter ended on December 31,2025 under regulation 74(5) of the SEBI (Depositories …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company procures raw cotton from the brokers situated in Maharashtra and Madhya Pradesh and premium cotton yarn is supplied to brokers situated in Mumbai and Ichalkaranji, Maharashtra. Company manufactures special quality yarn i.e. Compact and Slub yarn. Company also does generation of hydropower