Brijlaxmi Leasing & Finance Ltd

Brijlaxmi Leasing & Finance Ltd

₹ 11.0 1.48%
11 Oct - close price
About

Incorporated in 1990, Brijlaxmi Leasing & Finance Ltd is in the business of finance and investments[1]

Key Points

Business Overview:[1][2]
BLFL is a Non Systematically Important Non Deposit Taking Non Banking Financial Company. It is in the business of granting loans and advances, and is also categorized as an Investment Company

  • Market Cap 7.10 Cr.
  • Current Price 11.0
  • High / Low 19.3 / 3.95
  • Stock P/E
  • Book Value 6.70
  • Dividend Yield 0.00 %
  • ROCE 10.9 %
  • ROE 21.4 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 24.6%
  • Company has a low return on equity of 8.18% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.08 0.09 0.21 0.39 0.37 0.45 2.28 0.74 0.65 1.01 0.93 0.58 0.50
0.07 0.09 0.13 0.24 0.07 0.16 2.30 0.20 0.12 0.15 0.21 0.39 0.20
Operating Profit 0.01 0.00 0.08 0.15 0.30 0.29 -0.02 0.54 0.53 0.86 0.72 0.19 0.30
OPM % 12.50% 0.00% 38.10% 38.46% 81.08% 64.44% -0.88% 72.97% 81.54% 85.15% 77.42% 32.76% 60.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.10 0.12 0.22 0.28 0.35 0.34 0.35 0.35 0.35 0.34 0.93
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.00 -0.02 0.03 0.08 0.01 -0.37 0.20 0.18 0.51 0.37 -0.15 -0.63
Tax % 0.00% 0.00% 100.00% 25.00% 0.00% 0.00% 0.00% 27.78% 25.49% 27.03% -86.67% 0.00%
0.01 0.00 -0.02 0.01 0.06 0.01 -0.37 0.20 0.14 0.38 0.27 -0.02 -0.63
EPS in Rs 0.02 0.00 -0.04 0.02 0.11 0.02 -0.66 0.35 0.25 0.59 0.42 -0.03 -0.97
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.23 0.07 0.12 0.14 0.29 0.42 0.59 0.43 0.38 0.80 2.16 3.18 3.02
0.20 0.15 0.12 0.16 0.28 0.42 0.52 0.38 0.37 0.46 2.71 0.87 0.95
Operating Profit 0.03 -0.08 0.00 -0.02 0.01 0.00 0.07 0.05 0.01 0.34 -0.55 2.31 2.07
OPM % 13.04% -114.29% 0.00% -14.29% 3.45% 0.00% 11.86% 11.63% 2.63% 42.50% -25.46% 72.64% 68.54%
0.00 -0.04 -0.03 0.00 0.00 0.00 0.06 0.00 0.00 0.00 1.67 0.00 0.00
Interest 0.00 0.00 0.01 0.00 0.01 0.00 0.01 0.01 0.01 0.24 1.20 1.40 1.97
Depreciation 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.15 -0.04 -0.02 0.00 0.00 0.12 0.04 0.00 0.10 -0.08 0.91 0.10
Tax % -13.33% 0.00% 0.00% 16.67% 25.00% 30.00% 0.00% 15.38%
0.00 -0.13 -0.04 -0.02 0.00 0.00 0.09 0.03 0.00 0.07 -0.08 0.76 0.00
EPS in Rs 0.00 -0.23 -0.07 -0.04 0.00 0.00 0.16 0.05 0.00 0.12 -0.14 1.18 0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 46%
5 Years: 40%
3 Years: 103%
TTM: -27%
Compounded Profit Growth
10 Years: 26%
5 Years: 53%
3 Years: %
TTM: 100%
Stock Price CAGR
10 Years: 11%
5 Years: 65%
3 Years: 76%
1 Year: 163%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 8%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 6.46
Reserves -2.29 -2.42 -2.46 -2.49 -2.49 -2.49 -2.92 -2.87 -2.87 -2.80 -2.89 -2.13
3.13 4.61 5.03 5.01 6.93 4.54 4.58 1.54 1.39 9.90 18.33 17.05
0.25 0.37 0.14 0.08 0.06 0.27 0.29 0.79 0.60 0.96 0.64 0.53
Total Liabilities 6.74 8.21 8.36 8.25 10.15 7.97 7.60 5.11 4.77 13.71 21.73 21.91
0.20 0.05 0.00 0.00 0.00 0.00 0.09 0.09 0.08 0.08 0.08 0.08
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.73 0.73 0.73 0.73 0.73 0.73 0.12 0.14 0.14 0.14 0.12 0.00
5.81 7.43 7.63 7.52 9.42 7.24 7.39 4.88 4.55 13.49 21.53 21.83
Total Assets 6.74 8.21 8.36 8.25 10.15 7.97 7.60 5.11 4.77 13.71 21.73 21.91

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 -0.22 0.20 1.49 -3.18 0.03 -8.00 8.52 -0.78
0.00 0.00 0.03 0.04 -0.35 2.78 0.00 -0.03 0.00 0.64
0.00 0.00 0.19 -0.24 0.00 0.00 -0.01 8.51 -6.60 -1.85
Net Cash Flow 0.00 0.00 0.00 0.00 1.15 -0.40 0.02 0.49 1.92 -1.99

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 8,775.87 36,865.00 22,599.58 6,674.29 5,600.86 5,110.00 43.31 -348.02 -172.89 -223.56 91.25 32.14
ROCE % 0.00% -1.54% 0.00% -0.24% 0.11% 0.00% 1.73% 0.86% 0.24% 4.02% 6.62% 10.88%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
12.36% 12.92% 13.70% 13.70% 13.70% 13.70% 13.70% 13.70% 24.58% 24.58% 24.58% 24.58%
87.64% 87.08% 86.30% 86.30% 86.30% 86.30% 86.29% 86.29% 75.42% 75.42% 75.42% 75.42%
No. of Shareholders 7,1977,3437,2457,3187,3157,4267,3837,2377,1737,0847,1417,093

Documents