Brijlaxmi Leasing & Finance Ltd

Brijlaxmi Leasing & Finance Ltd

₹ 9.89 4.32%
13 Jun - close price
About

Incorporated in 1990, Brijlaxmi Leasing & Finance Ltd is in the business of finance and investments[1]

Key Points

Business Overview:[1][2]
BLFL is a Non Systematically Important Non Deposit Taking Non Banking Financial Company. It is in the business of granting loans and advances, and is also categorized as an Investment Company

  • Market Cap 6.39 Cr.
  • Current Price 9.89
  • High / Low 19.3 / 7.03
  • Stock P/E 4.04
  • Book Value 9.16
  • Dividend Yield 0.00 %
  • ROCE 26.5 %
  • ROE 30.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.08 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 24.6%
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.39 0.37 0.45 2.28 0.74 0.65 1.01 0.93 0.58 0.50 0.56 0.51 4.79
0.24 0.07 0.16 2.30 0.20 0.12 0.15 0.21 0.39 0.20 0.23 0.20 0.36
Operating Profit 0.15 0.30 0.29 -0.02 0.54 0.53 0.86 0.72 0.19 0.30 0.33 0.31 4.43
OPM % 38.46% 81.08% 64.44% -0.88% 72.97% 81.54% 85.15% 77.42% 32.76% 60.00% 58.93% 60.78% 92.48%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.12 0.22 0.28 0.35 0.34 0.35 0.35 0.35 0.34 0.93 1.05 0.92 0.32
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.08 0.01 -0.37 0.20 0.18 0.51 0.37 -0.15 -0.63 -0.72 -0.61 4.11
Tax % 100.00% 25.00% 0.00% 0.00% 0.00% 27.78% 25.49% 27.03% -86.67% 0.00% 0.00% 0.00% 13.63%
0.01 0.06 0.01 -0.37 0.20 0.14 0.38 0.27 -0.02 -0.63 -0.72 -0.61 3.55
EPS in Rs 0.02 0.11 0.02 -0.66 0.35 0.25 0.59 0.42 -0.03 -0.97 -1.11 -0.94 5.49
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.07 0.12 0.14 0.29 0.42 0.59 0.43 0.38 0.80 2.16 3.18 6.34
0.15 0.12 0.16 0.28 0.42 0.52 0.38 0.37 0.46 2.71 0.87 0.98
Operating Profit -0.08 0.00 -0.02 0.01 0.00 0.07 0.05 0.01 0.34 -0.55 2.31 5.36
OPM % -114.29% 0.00% -14.29% 3.45% 0.00% 11.86% 11.63% 2.63% 42.50% -25.46% 72.64% 84.54%
-0.04 -0.03 0.00 0.00 0.00 0.06 0.00 0.00 0.00 1.67 0.00 0.00
Interest 0.00 0.01 0.00 0.01 0.00 0.01 0.01 0.01 0.24 1.20 1.40 3.22
Depreciation 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.15 -0.04 -0.02 0.00 0.00 0.12 0.04 0.00 0.10 -0.08 0.91 2.14
Tax % -13.33% 0.00% 0.00% 16.67% 25.00% 30.00% 0.00% 15.38% 26.17%
-0.13 -0.04 -0.02 0.00 0.00 0.09 0.03 0.00 0.07 -0.08 0.76 1.58
EPS in Rs -0.23 -0.07 -0.04 0.00 0.00 0.16 0.05 0.00 0.12 -0.14 1.18 2.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 49%
5 Years: 71%
3 Years: 99%
TTM: 99%
Compounded Profit Growth
10 Years: 66%
5 Years: 121%
3 Years: 183%
TTM: 108%
Stock Price CAGR
10 Years: 13%
5 Years: 84%
3 Years: 78%
1 Year: 33%
Return on Equity
10 Years: 8%
5 Years: 14%
3 Years: 20%
Last Year: 31%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 6.46 6.46
Reserves -2.42 -2.46 -2.49 -2.49 -2.49 -2.92 -2.87 -2.87 -2.80 -2.89 -2.13 -0.54
4.61 5.03 5.01 6.93 4.54 4.58 1.54 1.39 9.90 18.33 17.05 13.11
0.37 0.14 0.08 0.06 0.27 0.29 0.79 0.60 0.96 0.64 0.53 0.50
Total Liabilities 8.21 8.36 8.25 10.15 7.97 7.60 5.11 4.77 13.71 21.73 21.91 19.53
0.05 0.00 0.00 0.00 0.00 0.09 0.09 0.08 0.08 0.08 0.08 0.08
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.73 0.73 0.73 0.73 0.73 0.12 0.14 0.14 0.14 0.12 0.00 1.41
7.43 7.63 7.52 9.42 7.24 7.39 4.88 4.55 13.49 21.53 21.83 18.04
Total Assets 8.21 8.36 8.25 10.15 7.97 7.60 5.11 4.77 13.71 21.73 21.91 19.53

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 -0.22 0.20 1.49 -3.18 0.03 -8.00 8.52 -0.78 12.46
0.00 0.00 0.03 0.04 -0.35 2.78 0.00 -0.03 0.00 0.64 -1.41
0.00 0.00 0.19 -0.24 0.00 0.00 -0.01 8.51 -6.60 -1.85 -7.16
Net Cash Flow 0.00 0.00 0.00 0.00 1.15 -0.40 0.02 0.49 1.92 -1.99 3.89

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 36,865.00 22,599.58 6,674.29 5,600.86 5,110.00 43.31 -348.02 -172.89 -223.56 91.25 32.14 -21.30
ROCE % -1.54% 0.00% -0.24% 0.11% 0.00% 1.73% 0.86% 0.24% 4.02% 6.62% 10.88% 26.53%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
13.70% 13.70% 13.70% 13.70% 13.70% 24.58% 24.58% 24.58% 24.58% 24.58% 24.58% 24.58%
86.30% 86.30% 86.30% 86.29% 86.29% 75.42% 75.42% 75.42% 75.42% 75.42% 75.42% 75.43%
No. of Shareholders 7,3187,3157,4267,3837,2377,1737,0847,1417,0937,4157,6157,699

Documents