Indo-City Infotech Ltd

Indo-City Info. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indo-City Infotech Ltd

₹ 12.8 6.93%
12 Dec - close price
indo-city.com BSE: 532100
About

Incorporated in 1992, Indo-City Infotech Ltd is in the business of providing loans & investments[1]

Key Points

Business Overview:[1]
ICIL is registered as a non-systematic
important non-deposit-taking non-banking
financial company. It focuses on financing
through loans against securities and mortgages
and other financial activities

Website BSE
  • Market Cap ₹ 13.3 Cr.
  • Current Price ₹ 12.8
  • High / Low ₹ 18.0 / 8.85
  • Stock P/E
  • Book Value ₹ 11.3
  • Dividend Yield 0.00 %
  • ROCE -10.2 %
  • ROE -10.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.13 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.54% over last 3 years.
  • Working capital days have increased from 76.0 days to 147 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Software Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
2.67 6.92 5.35 6.43 5.57 6.08 2.63 3.50 1.70 2.12 0.64 0.19 0.04
2.66 6.86 5.34 6.28 5.39 5.87 2.27 3.69 1.90 2.72 1.12 -0.14 0.12
Operating Profit 0.01 0.06 0.01 0.15 0.18 0.21 0.36 -0.19 -0.20 -0.60 -0.48 0.33 -0.08
OPM % 0.37% 0.87% 0.19% 2.33% 3.23% 3.45% 13.69% -5.43% -11.76% -28.30% -75.00% 173.68% -200.00%
0.01 0.02 -0.09 0.07 0.08 0.07 -0.63 0.14 0.05 0.01 0.07 0.12 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.02 0.08 -0.08 0.22 0.26 0.28 -0.28 -0.06 -0.16 -0.60 -0.42 0.44 -0.03
Tax % -50.00% 50.00% 100.00% 22.73% 7.69% 25.00% -25.00% 0.00% 6.25% 0.00% 0.00% 0.00% 0.00%
0.03 0.05 -0.17 0.16 0.23 0.21 -0.21 -0.06 -0.17 -0.60 -0.42 0.44 -0.03
EPS in Rs 0.03 0.05 -0.16 0.15 0.22 0.20 -0.20 -0.06 -0.16 -0.58 -0.40 0.42 -0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.69 0.62 0.62 1.76 3.09 3.21 1.66 2.29 9.31 18.09 21.01 8.24 2.99
0.52 0.46 0.49 2.04 2.97 4.24 2.48 2.84 9.37 17.94 19.83 9.43 3.82
Operating Profit 0.17 0.16 0.13 -0.28 0.12 -1.03 -0.82 -0.55 -0.06 0.15 1.18 -1.19 -0.83
OPM % 24.64% 25.81% 20.97% -15.91% 3.88% -32.09% -49.40% -24.02% -0.64% 0.83% 5.62% -14.44% -27.76%
-0.01 0.00 0.00 0.42 0.00 0.00 0.00 0.00 0.05 -0.14 -0.69 0.00 0.26
Interest 0.00 0.01 0.01 0.02 0.05 0.02 0.02 0.00 0.02 0.01 0.01 0.01 0.00
Depreciation 0.08 0.15 0.09 0.07 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.05 0.04
Profit before tax 0.08 0.00 0.03 0.05 0.06 -1.06 -0.85 -0.56 -0.04 -0.01 0.46 -1.25 -0.61
Tax % 37.50% 66.67% 60.00% 33.33% 0.00% -25.88% -25.00% -25.00% 1,200.00% 15.22% 0.80%
0.06 0.01 0.02 0.02 0.03 -1.07 -0.63 -0.41 -0.03 -0.12 0.39 -1.26 -0.61
EPS in Rs 0.06 0.01 0.02 0.02 0.03 -1.03 -0.61 -0.39 -0.03 -0.12 0.38 -1.21 -0.59
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 30%
5 Years: 38%
3 Years: -4%
TTM: -79%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -230%
Stock Price CAGR
10 Years: 14%
5 Years: 62%
3 Years: 26%
1 Year: -22%
Return on Equity
10 Years: -2%
5 Years: -1%
3 Years: -1%
Last Year: -10%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40
Reserves 2.95 2.95 2.97 2.99 3.02 1.96 1.33 2.01 1.98 1.86 2.24 0.98 1.39
0.00 0.00 0.37 1.56 1.02 0.93 0.00 0.00 0.00 0.18 0.00 0.25 0.00
0.02 0.02 0.02 0.02 0.03 0.01 0.02 0.02 0.02 0.01 0.11 0.03 0.07
Total Liabilities 13.37 13.37 13.76 14.97 14.47 13.30 11.75 12.43 12.40 12.45 12.75 11.66 11.86
0.74 0.75 0.69 0.62 0.61 0.62 0.61 0.65 0.62 0.85 1.13 1.19 1.17
CWIP 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 0.00
Investments 4.15 4.06 4.36 4.36 4.36 3.26 1.66 2.79 2.73 2.15 1.46 1.46 1.47
8.35 8.56 8.71 9.99 9.50 9.42 9.48 8.99 8.81 9.45 10.16 9.01 9.22
Total Assets 13.37 13.37 13.76 14.97 14.47 13.30 11.75 12.43 12.40 12.45 12.75 11.66 11.86

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.48 -0.30 -0.17 -1.37 0.68 -0.92 -1.26 0.03 -0.16 2.08 -0.24 -1.27
0.27 0.40 -0.26 0.18 -0.07 0.16 0.78 0.04 -0.18 0.52 -0.01 0.17
0.00 -0.01 0.36 1.18 -0.59 -0.02 -0.02 0.00 -0.01 -0.01 -0.01 -0.01
Net Cash Flow -0.21 0.08 -0.07 -0.01 0.01 -0.78 -0.50 0.06 -0.35 2.59 -0.26 -1.11

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 24.89 14.17 13.64 63.77 15.94 10.59 2.02 11.81 4.43
Inventory Days 410.62 19.34 111.97 75.03 0.00 116.72 12.78 28.38 36.15 119.29
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 0.00 410.62 0.00 44.22 126.15 88.68 63.77 132.65 23.36 30.40 47.97 123.72
Working Capital Days 343.84 441.53 335.56 -180.43 50.79 689.07 1,583.13 200.83 39.21 32.69 48.64 146.62
ROCE % 0.68% 0.07% 0.30% 0.49% 0.75% -7.50% -6.63% -4.64% -0.16% 1.21% 9.33% -10.22%

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
57.64% 58.03% 58.80% 59.62% 60.05% 60.40% 60.46% 60.46% 60.46% 60.46% 60.89% 61.16%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.38% 0.33% 0.33% 0.33%
42.37% 41.97% 41.19% 40.39% 39.96% 39.61% 39.54% 39.54% 39.15% 39.21% 38.77% 38.50%
No. of Shareholders 4,0043,9603,8993,7923,8294,0064,1774,2834,5764,7474,7674,786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports