Epuja Spiritech Ltd

₹ 0.97 -3.00%

25 Sep - close price

sagarproduction.com BSE: 532092

About

Incorporated in 1980, ePuja Spiritech Ltd is India’s first online portal that offers access to religious ceremonies and remedy rituals across 3600 temples in India{https://www.epuja.com/}

Key Points

Business Overview:^[1]
ePSL was in the business of finance and investment by the name of Kirti Finvest Ltd.
It then got engaged in media production and media trading activity by the name of Suraj Productions Ltd. Currently, the company changed its name to Epuja Spiritech Ltd and is India's first online portal that offers access to religious ceremonies and remedies across 3,600 temples in India. ePuja bridges the gap between inaccessible holy places and the desire to visit and offer prayer at the temples. The company aims to keep the Indians stay in touch with the spirituality with over 7,000 pujas being made readily available at the click of a button.

Website BSE

Market Cap ₹ 11.0 Cr.
Current Price ₹ 0.97
High / Low ₹ 5.60 / 0.95
Stock P/E
Book Value ₹ 1.45
Dividend Yield 0.00 %
ROCE -55.6 %
ROE -57.4 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.67 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -17.3% over past five years.
Promoter holding is low: 8.03%
Company has a low return on equity of -22.0% over last 3 years.
Contingent liabilities of Rs.3.48 Cr.
Company has high debtors of 612 days.
Promoter holding has decreased over last 3 years: -3.66%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.15	0.29	0.30	0.22	0.15	0.47	0.99	7.03	0.13	0.10	0.04	1.58	7.55
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.29	0.30	0.29	0.63	0.58	0.72	1.37	5.74	0.78	1.36	2.83	7.29	7.34
Financing Profit	-0.14	-0.01	0.01	-0.41	-0.43	-0.25	-0.38	1.29	-0.65	-1.26	-2.79	-5.71	0.21
Financing Margin %	-93.33%	-3.45%	3.33%	-186.36%	-286.67%	-53.19%	-38.38%	18.35%	-500.00%	-1,260.00%	-6,975.00%	-361.39%	2.78%
	0.02	0.02	0.01	0.02	0.02	0.01	0.02	-0.13	0.03	0.02	0.01	-0.13	0.01
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.12	0.01	0.02	-0.39	-0.41	-0.24	-0.36	1.16	-0.62	-1.24	-2.78	-5.84	0.22
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.12	0.01	0.02	-0.39	-0.41	-0.24	-0.36	1.16	-0.62	-1.24	-2.78	-5.84	0.22
EPS in Rs	-0.02	0.00	0.00	-0.05	-0.05	-0.03	-0.04	0.14	-0.07	-0.11	-0.25	-0.52	0.02
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.00	0.91	5.05	9.56	8.45	5.81	4.80	4.80	1.41	0.96	8.65	1.86	9.27
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.01	0.02	0.00	0.00
	0.07	0.90	4.54	9.07	7.62	4.99	4.57	4.76	1.59	1.47	8.38	12.26	18.82
Financing Profit	-0.07	0.01	0.51	0.49	0.83	0.82	0.23	0.04	-0.20	-0.52	0.25	-10.40	-9.55
Financing Margin %		1.10%	10.10%	5.13%	9.82%	14.11%	4.79%	0.83%	-14.18%	-54.17%	2.89%	-559.14%	-103.02%
	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02	0.04	-0.09	-0.08	-0.09
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Profit before tax	-0.06	0.01	0.51	0.49	0.83	0.82	0.23	0.04	-0.22	-0.48	0.16	-10.49	-9.64
Tax %	83.33%	0.00%	19.61%	-20.41%	0.00%	0.00%	0.00%	0.00%	4.55%	0.00%	0.00%	0.00%
	-0.11	0.01	0.41	0.59	0.83	0.82	0.23	0.04	-0.22	-0.48	0.16	-10.49	-9.64
EPS in Rs	-0.02	0.00	0.10	0.15	0.21	0.20	0.06	0.01	-0.05	-0.06	0.02	-0.93	-0.86
Dividend Payout %	0.00%	0.00%	19.56%	20.39%	9.66%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	7%
5 Years:	-17%
3 Years:	10%
TTM:	8%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-9600%

Stock Price CAGR
10 Years:	-17%
5 Years:	-16%
3 Years:	-38%
1 Year:	-71%

Return on Equity
10 Years:	-9%
5 Years:	-18%
3 Years:	-22%
Last Year:	-57%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.37	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	7.76	8.55	11.31
Reserves	-5.55	-0.31	0.10	0.45	1.18	2.00	2.23	2.28	2.05	8.93	11.12	5.09
Borrowing	0.39	0.25	0.00	0.08	0.08	0.00	0.00	0.26	0.58	1.51	0.90	0.27
	0.20	0.01	2.27	4.15	1.77	0.08	3.02	1.76	0.68	0.60	0.46	0.94
Total Liabilities	0.41	3.96	6.38	8.69	7.04	6.09	9.26	8.31	7.32	18.80	21.03	17.61
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.23	4.24	4.23
CWIP	0.00	2.74	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.01	0.01	0.26	0.26	0.26	2.55	0.03	0.03	0.04	0.04
	0.40	1.21	6.37	8.68	6.78	5.83	9.00	5.76	7.29	14.54	16.75	13.34
Total Assets	0.41	3.96	6.38	8.69	7.04	6.09	9.26	8.31	7.32	18.80	21.03	17.61

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.03	-3.73	0.25	1.00	-0.91	-0.06	0.02	-0.52	-0.61	-5.40	-3.58	-6.35
	0.00	-0.14	-0.25	0.00	0.00	0.00	0.00	0.23	0.00	0.00	-0.03	0.00
	0.00	3.88	0.00	0.00	0.00	0.00	0.00	0.26	0.64	6.99	2.20	6.60
Net Cash Flow	-0.03	0.00	0.00	1.00	-0.91	-0.06	0.02	-0.03	0.03	1.59	-1.41	0.24
Free Cash Flow	-0.03	-3.73	0.00	1.00	-0.91	-0.06	0.02	-0.29	-0.61	-5.40	-3.60	-6.35
CFO/OP	43%	-37,300%	49%	184%	-110%	-7%	9%	-1,300%	333%	1,059%	-1,326%	61%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %		0.57%	10.50%	13.77%	17.20%	14.64%	3.76%	0.64%	-3.24%	-3.96%	1.76%	-57.39%

Insights

In beta

Mar 2024

Mar 2025

Temple Network
temples

Please log in to see hidden values.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	11.69%	11.69%	11.69%	11.69%	11.62%	10.62%	10.62%	10.47%	8.03%	8.03%	8.03%	8.03%
	0.55%	0.55%	0.55%	0.55%	0.55%	0.50%	0.50%	0.50%	0.39%	0.39%	0.39%	0.39%
	87.76%	87.74%	87.76%	87.75%	87.85%	88.88%	88.89%	89.03%	91.60%	91.60%	91.60%	91.60%
No. of Shareholders	6,673	7,127	7,790	10,160	23,311	26,041	25,963	26,231	25,756	25,174	25,108	25,108

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	22.61%	22.61%	22.61%	22.61%	22.61%	22.61%	22.61%	11.69%	10.62%	8.03%	8.03%
	0.00%	0.00%	0.00%	0.21%	1.08%	1.08%	1.07%	0.55%	0.50%	0.39%	0.39%
	77.39%	77.39%	77.39%	77.18%	76.32%	76.32%	76.31%	87.76%	88.89%	91.60%	91.60%
No. of Shareholders	4,872	4,803	4,825	4,764	4,984	7,110	6,899	7,790	25,963	25,108	25,108

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Epuja Spiritech Ltd

Epuja Spiritech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls