Epuja Spiritech Ltd
Incorporated in 1980, ePuja Spiritech Ltd is India’s first online portal that offers access to religious ceremonies and remedy rituals across 3600 temples in India[1]
- Market Cap ₹ 27.8 Cr.
- Current Price ₹ 3.41
- High / Low ₹ 6.30 / 2.70
- Stock P/E 278
- Book Value ₹ 2.41
- Dividend Yield 0.00 %
- ROCE 1.65 %
- ROE 1.76 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Promoter holding is low: 10.5%
- Company has a low return on equity of -1.01% over last 3 years.
- Company has high debtors of 362 days.
- Promoter holding has decreased over last 3 years: -12.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.21 | 0.00 | 0.91 | 5.05 | 9.56 | 8.45 | 5.81 | 4.80 | 4.80 | 1.41 | 0.96 | 8.65 | 8.62 | |
0.53 | 0.07 | 0.90 | 4.54 | 9.07 | 7.62 | 4.99 | 4.57 | 4.76 | 1.59 | 1.50 | 8.40 | 8.61 | |
Operating Profit | -0.32 | -0.07 | 0.01 | 0.51 | 0.49 | 0.83 | 0.82 | 0.23 | 0.04 | -0.18 | -0.54 | 0.25 | 0.01 |
OPM % | -152.38% | 1.10% | 10.10% | 5.13% | 9.82% | 14.11% | 4.79% | 0.83% | -12.77% | -56.25% | 2.89% | 0.12% | |
-0.49 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.07 | -0.09 | -0.07 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.81 | -0.06 | 0.01 | 0.51 | 0.49 | 0.83 | 0.82 | 0.23 | 0.04 | -0.22 | -0.48 | 0.16 | -0.06 |
Tax % | 0.00% | 83.33% | 0.00% | 19.61% | -20.41% | 0.00% | 0.00% | 0.00% | 0.00% | 4.55% | 0.00% | 0.00% | |
-0.81 | -0.11 | 0.01 | 0.41 | 0.59 | 0.83 | 0.82 | 0.23 | 0.04 | -0.22 | -0.48 | 0.16 | -0.06 | |
EPS in Rs | -0.15 | -0.02 | 0.00 | 0.10 | 0.15 | 0.21 | 0.20 | 0.06 | 0.01 | -0.05 | -0.06 | 0.02 | -0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 19.56% | 20.39% | 9.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 22% |
TTM: | 798% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | -17% |
3 Years: | 100% |
TTM: | 113% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | -18% |
3 Years: | 6% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.37 | 5.37 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 7.76 | 8.55 |
Reserves | -5.44 | -5.55 | -0.31 | 0.10 | 0.45 | 1.18 | 2.00 | 2.23 | 2.28 | 2.05 | 8.93 | 11.11 |
0.34 | 0.39 | 0.25 | 0.00 | 0.08 | 0.08 | 0.00 | 0.00 | 0.26 | 0.58 | 1.51 | 0.90 | |
0.18 | 0.20 | 0.01 | 2.27 | 4.15 | 1.77 | 0.08 | 3.02 | 1.76 | 0.68 | 0.60 | 0.47 | |
Total Liabilities | 0.45 | 0.41 | 3.96 | 6.38 | 8.69 | 7.04 | 6.09 | 9.26 | 8.31 | 7.32 | 18.80 | 21.03 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.23 | 4.24 | |
CWIP | 0.00 | 0.00 | 2.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.26 | 0.26 | 0.26 | 2.55 | 0.03 | 0.04 | 0.04 |
0.44 | 0.40 | 1.21 | 6.37 | 8.68 | 6.78 | 5.83 | 9.00 | 5.76 | 7.29 | 14.53 | 16.75 | |
Total Assets | 0.45 | 0.41 | 3.96 | 6.38 | 8.69 | 7.04 | 6.09 | 9.26 | 8.31 | 7.32 | 18.80 | 21.03 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.38 | -0.03 | -3.73 | 0.25 | 1.00 | -0.91 | -0.06 | 0.02 | -0.52 | -0.61 | -6.17 | -3.58 | |
0.40 | 0.00 | -0.14 | -0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | -0.03 | |
0.00 | 0.00 | 3.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.64 | 8.30 | 2.20 | |
Net Cash Flow | 0.02 | -0.03 | 0.00 | 0.00 | 1.00 | -0.91 | -0.06 | 0.02 | -0.03 | 0.03 | 2.12 | -1.41 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 300.82 | 295.61 | 262.68 | 194.38 | 259.46 | 569.55 | 0.00 | 393.48 | 536.09 | 361.62 | |
Inventory Days | 0.00 | 56.15 | 9.86 | 16.76 | 54.40 | 91.82 | 106.42 | 452.99 | 1,460.00 | 373.16 | ||
Days Payable | 0.00 | 178.39 | 207.90 | 79.63 | 4.59 | 245.27 | 140.13 | 174.57 | 11.66 | |||
Cash Conversion Cycle | 0.00 | 356.98 | 127.09 | 71.54 | 169.16 | 346.69 | 430.70 | 312.86 | 1,678.91 | 536.09 | 723.13 | |
Working Capital Days | -816.90 | 264.73 | 151.06 | 129.05 | 167.17 | 332.96 | 440.28 | 291.24 | 1,654.15 | 4,494.06 | 656.16 | |
ROCE % | -44.44% | -25.00% | 0.48% | 12.66% | 11.33% | 16.92% | 14.54% | 3.76% | 0.63% | -2.73% | -3.78% | 1.65% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 23Th August, 2025
17h - Board approved revised FY2024-25 Board Report due to secretarial audit changes; 46th AGM notice to follow.
-
Results-Delay in Financial Results
2d - Submitted consolidated results for quarter ended Dec 31, 2024 with Limited Review Report to BSE (query Feb 18, 2025).
-
Board Meeting Outcome for Outcome Of Board Meeting Held On August 20, 2025
20 Aug - Board approved ESOP 2025 up to 3,00,00,000 options; 46th AGM on 18 September 2025.
-
Rectification In The Category Of Members Of Board Committees
19 Aug - Epuja Spiritech corrects board committee member category from Independent to Non-Executive (board outcome rectified, Annexure A attached).
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Aug - Newspaper Intimation for the Quarter ended June 30, 2025
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Dec 2023TranscriptPPT
Business Overview:[1]
ePSL was in the business of finance and investment by the name of Kirti Finvest Ltd.
It then got engaged in media production and media trading activity by the name of Suraj Productions Ltd. Currently, the company changed its name to Epuja Spiritech Ltd and is India's first online portal that offers access to religious ceremonies and remedies across 3,600 temples in India. ePuja bridges the gap between inaccessible holy places and the desire to visit and offer prayer at the temples. The company aims to keep the Indians stay in touch with the spirituality with over 7,000 pujas being made readily available at the click of a button.