Unistar Multimedia Ltd
₹ 3.33
4.72%
30 Jun 2025
About
Incorporated in 1991, Unistar Multimedia
Ltd is in the business of providing quality
content to various TV channels and preparing
TV serials, own music albums, making films,
event management, etc.[1]
Key Points
- Market Cap ₹ 8.33 Cr.
- Current Price ₹ 3.33
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 38.2
- Dividend Yield 0.00 %
- ROCE -0.33 %
- ROE -0.33 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.09 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.27% over last 3 years.
- Company has high debtors of 451 days.
- Working capital days have increased from 223 days to 422 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 1.78 | 24.40 | 41.28 | 14.12 | 13.75 | |
| 0.24 | 0.30 | 0.06 | 0.06 | 0.06 | 0.08 | 0.16 | 0.14 | 1.03 | 25.75 | 41.04 | 14.40 | 14.31 | |
| Operating Profit | -0.24 | -0.07 | -0.06 | -0.06 | -0.06 | -0.06 | -0.16 | -0.14 | 0.75 | -1.35 | 0.24 | -0.28 | -0.56 |
| OPM % | -30.43% | -300.00% | 42.13% | -5.53% | 0.58% | -1.98% | -4.07% | ||||||
| 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.12 | -34.05 | 0.34 | 1.91 | 0.42 | 0.01 | 0.03 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | 0.05 | 0.03 |
| Profit before tax | -0.24 | -0.07 | -0.05 | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 1.09 | 0.53 | 0.58 | -0.33 | -0.57 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.84% | 35.85% | 24.14% | -3.03% | |
| -0.24 | -0.07 | -0.05 | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.95 | 0.35 | 0.43 | -0.32 | -0.52 | |
| EPS in Rs | -0.24 | -0.07 | -0.05 | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.95 | 0.14 | 0.17 | -0.13 | -0.21 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 51% |
| 5 Years: | % |
| 3 Years: | 99% |
| TTM: | -58% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -21% |
| 3 Years: | -42% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 | 9.67 | 9.67 | 25.00 | 25.00 | 25.00 |
| Reserves | 33.85 | 33.77 | 33.44 | 33.38 | 33.14 | 32.88 | 32.74 | -1.20 | 0.28 | 70.30 | 70.74 | 70.41 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 1.54 | 1.19 | 0.84 | |
| 0.38 | 2.73 | 2.78 | 0.43 | 0.15 | 0.00 | 0.00 | -0.01 | 1.21 | 12.93 | 22.15 | 14.92 | |
| Total Liabilities | 43.89 | 46.16 | 45.88 | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 11.19 | 109.77 | 119.08 | 111.17 |
| 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.18 | 0.12 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 40.01 | 40.01 | 40.01 | 37.59 | 34.91 | 34.67 | 34.42 | 0.48 | 0.38 | 85.28 | 85.28 | 85.28 |
| 3.87 | 6.15 | 5.87 | 5.88 | 8.04 | 7.87 | 7.98 | 7.98 | 10.81 | 24.30 | 33.62 | 25.77 | |
| Total Assets | 43.89 | 46.16 | 45.88 | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 11.19 | 109.77 | 119.08 | 111.17 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.90 | 0.00 | 0.00 | -0.07 | -0.05 | -0.03 | -0.18 | -0.16 | -8.57 | -2.48 | -0.05 | -0.05 | |
| 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.14 | 0.09 | 0.18 | -0.05 | -84.30 | 0.26 | 0.00 | |
| -3.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.02 | 86.51 | -0.01 | -0.01 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | -0.09 | 0.02 | 0.39 | -0.26 | 0.20 | -0.06 |
| Free Cash Flow | 3.90 | 0.00 | 0.00 | -0.07 | -0.05 | -0.03 | -0.18 | -0.16 | -8.57 | -2.68 | -0.11 | -0.05 |
| CFO/OP | -1,625% | 0% | 0% | 117% | 83% | 50% | 112% | 114% | -1,143% | 173% | -21% | 18% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 387.56 | 233.96 | 222.20 | 450.82 | ||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 387.56 | 233.96 | 222.20 | 450.82 | ||||||
| Working Capital Days | 0.00 | 182.50 | 168.15 | 36.20 | 210.79 | 422.13 | ||||||
| ROCE % | -0.53% | -0.16% | -0.12% | -0.14% | -0.14% | -0.07% | -0.07% | -0.04% | 9.76% | -1.44% | 0.61% | -0.33% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Foreign currency earnings (export sales) Rs. Lakhs |
|
||||||||
| Number of permanent employees on rolls count |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
- Ms. Rupinder Manjotsingh Oberoi resigned as Additional Director effective 9 September 2026 due to health issues.
-
Announcement Under Regulation 30 (LODR) - Receipt Of Notice Under Section 206(4) Of The Companies Act, 2013 From Registrar Of Companies, Mumbai-II
- ROC Mumbai issued Section 206(4) notice on historical records; no penalty or liability yet.
-
Board Meeting Outcome for Outcome Of Board Meeting
- Ms. Chandni Khambhaliya appointed Independent Director; Ms. Priyanka Sodagar resigned, effective 26-27 August 2026.
-
Submission Of Director Appointment Verification Committee Report - Governance Record Reconciliation And Regulatory Transparency Disclosure The Report Is Being Submitted As A Voluntary Disclosure In The Interest Of Transparency, Good Corporate Governance, Shareholder Awareness And Regulatory Transparency.
- 21 June 2026 director appointment verification report submitted; historical cessations and resignations reviewed, board unchanged.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- 22 Apr 2026 GST registration cancellation order received; rectification application filed, no monetary penalty.
Annual reports
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
Business Overview:[1][2]
UML is a multimedia company based in Ahmedabad which specializes in content creation and digital entertainment.
Their main business activity is of Films Production T.V. Serials Music Video and Distribution