Unistar Multimedia Ltd
Incorporated in 1991, Unistar Multimedia Ltd is in the business of providing quality content to various TV channels and preparing TV serials, own music albums, making films, event management, etc.
- Market Cap ₹ 24.1 Cr.
- Current Price ₹ 9.63
- High / Low ₹ 29.8 / 7.01
- Stock P/E 8.13
- Book Value ₹ 40.2
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.24 times its book value
Cons
- Earnings include an other income of Rs.1.20 Cr.
- Company has high debtors of 234 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 24.40 | 39.91 | |
0.06 | 0.06 | 0.07 | 0.17 | 0.14 | 25.75 | 37.00 | |
Operating Profit | -0.06 | -0.06 | -0.05 | -0.17 | -0.14 | -1.35 | 2.91 |
OPM % | -250.00% | -5.53% | 7.29% | ||||
0.00 | 0.00 | 0.03 | 0.13 | -34.05 | 1.91 | 1.20 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
Profit before tax | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.53 | 4.09 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 35.85% | |
-0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.35 | 2.96 | |
EPS in Rs | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.14 | 1.18 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 51% |
3 Years: | 121% |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 26% |
3 Years: | 37% |
1 Year: | -57% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 | 25.00 | 25.00 |
Reserves | 33.38 | 33.14 | 32.88 | 32.74 | -1.20 | 70.30 | 75.53 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54 | 1.18 | |
0.43 | 0.15 | 0.00 | 0.00 | 0.00 | 12.93 | 1.44 | |
Total Liabilities | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 109.77 | 103.15 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.25 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 37.59 | 34.90 | 34.67 | 34.42 | 0.49 | 85.28 | 85.28 |
5.88 | 8.05 | 7.87 | 7.98 | 7.97 | 24.30 | 17.62 | |
Total Assets | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 109.77 | 103.15 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | |
---|---|---|---|---|---|---|
-0.07 | -0.05 | -0.03 | -0.18 | -0.16 | -1.78 | |
0.06 | 0.05 | 0.14 | 0.09 | 0.18 | -83.63 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85.15 | |
Net Cash Flow | 0.00 | 0.00 | 0.11 | -0.09 | 0.02 | -0.26 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 0.00 | 233.96 | ||||
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 0.00 | 233.96 | ||||
Working Capital Days | 182.50 | 56.69 | ||||
ROCE % | -0.14% | -0.05% | -0.09% | -0.04% |
Documents
Announcements
- Closure of Trading Window 29 Mar
- Board Meeting Outcome for Outcome Of Board Meeting 13 Feb
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Feb - Certificate received from the Registrar and Share Transfer Agent under regulation 74(5) for the quarter ended on 31st December 2023.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
7 Feb - In continuation to earlier submission dated 2nd February 2024, we herewith submit copy of resignation letter of the Director.
- Board Meeting Intimation for Board Meeting Intimation 6 Feb
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2007
from bse
Services Offered:[1]
a) Production of Motion Pictures
b) Production of Television software for satellite, cable, terrestrial broadcasters as a content provider
c) Production of Video & release of Audio Albums.
d) Producing Motivational/Educational films for Corporate
e) Event Management
f) Talent Management