Deccan Polypacks Ltd

Deccan Polypacks Ltd

₹ 9.50 4.40%
30 Sep - close price
About

Incorporated in 1984, Deccan Polypacks Ltd manufactures polypropylene woven bags and polyethylene woven sacks

Key Points

Product Portfolio:[1]
a) PP/HDPE Woven Sacks/Bags from 45 Cm to 120 Cm in Tubular.
b) PP/HDPE Bags/Sacks up to 200 Cm Width in Side Stitching.
c) PP/LDPE Lamination of Sacks Internal/ Out Side Possible.
d) PP Sheets up to A width of 220 Cm Un-Laminated
e) Ground Cover Cloth (Black)PP Sheets/Rolls from 60 to 90 GSM.
f) HDPE Tarpaulin Sheets in Different Shades, Sizes and Design Made to Order
g) HMHD/LDPE/LLDPE Liner Bags for Shopping/Garbage in Different Shades

  • Market Cap 2.01 Cr.
  • Current Price 9.50
  • High / Low 19.5 / 7.19
  • Stock P/E
  • Book Value -6.90
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -38.1%
  • Promoter holding is low: 12.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.02 0.01 0.02 0.00 0.01 0.02 0.09 0.02 0.01 0.02 0.03 0.01
Operating Profit 0.00 -0.02 -0.01 -0.02 0.00 -0.01 -0.02 -0.09 -0.02 -0.01 -0.02 -0.03 -0.01
OPM %
0.03 0.03 0.00 0.55 0.00 0.00 0.00 0.43 0.02 0.00 0.00 0.00 0.00
Interest 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 -0.01 -0.02 0.52 0.00 -0.01 -0.02 0.34 0.00 -0.01 -0.02 -0.03 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.01 -0.01 0.53 -0.01 -0.02 -0.02 0.34 0.00 -0.01 -0.02 -0.03 -0.01
EPS in Rs 0.00 -0.05 -0.05 2.51 -0.05 -0.09 -0.09 1.61 0.00 -0.05 -0.09 -0.14 -0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
23.24 20.32 1.56 0.67 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.48 19.67 15.19 1.93 1.27 0.06 1.02 0.17 0.07 0.04 0.12 0.07 0.07
Operating Profit 2.76 0.65 -13.63 -1.26 -1.16 -0.06 -1.02 -0.17 -0.07 -0.04 -0.12 -0.07 -0.07
OPM % 11.88% 3.20% -873.72% -188.06% -1,054.55%
0.20 0.10 0.10 0.01 0.88 0.85 2.25 0.14 0.12 0.61 0.43 0.02 0.00
Interest 2.47 2.53 1.61 0.99 0.57 0.48 0.07 0.08 0.07 0.03 0.00 0.00 0.00
Depreciation 0.31 0.31 0.22 0.18 0.15 0.10 0.02 0.02 0.02 0.03 0.01 0.00 0.00
Profit before tax 0.18 -2.09 -15.36 -2.42 -1.00 0.21 1.14 -0.13 -0.04 0.51 0.30 -0.05 -0.07
Tax % -11.11% -23.44% 1.24% 0.00% 0.00% 0.00% 41.23% -292.31% 0.00% 0.00% 0.00% 0.00%
0.20 -1.60 -15.55 -2.42 -1.00 0.21 0.66 0.26 -0.03 0.51 0.30 -0.05 -0.07
EPS in Rs 0.95 -7.57 -73.52 -11.44 -4.73 0.99 3.12 1.23 -0.14 2.41 1.42 -0.24 -0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: 14%
3 Years: -31%
TTM: -123%
Stock Price CAGR
10 Years: 4%
5 Years: 29%
3 Years: 31%
1 Year: -45%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12
Reserves 2.41 0.80 -14.74 -17.16 -5.15 -4.43 -4.68 -4.48 -4.09 -4.76 -3.87 -3.58
9.63 13.03 18.18 18.80 5.49 4.70 2.99 3.12 2.75 1.27 0.72 0.39
9.91 8.65 2.09 2.66 2.37 2.25 2.08 1.64 1.68 1.67 1.18 1.12
Total Liabilities 24.07 24.60 7.65 6.42 4.83 4.64 2.51 2.40 2.46 0.30 0.15 0.05
2.05 1.77 1.66 1.48 1.32 1.12 0.11 0.09 0.05 0.03 0.02 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.02 22.83 5.99 4.94 3.51 3.52 2.40 2.31 2.41 0.27 0.13 0.03
Total Assets 24.07 24.60 7.65 6.42 4.83 4.64 2.51 2.40 2.46 0.30 0.15 0.05

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.19 -1.47 -4.23 1.04 0.85 0.26 -1.77 -0.17 -0.04 -0.03 0.36 0.02
0.17 0.07 -0.01 0.01 0.01 0.44 5.13 0.14 0.14 0.61 -0.43 -0.02
-1.32 1.42 3.31 -1.05 -0.87 -0.66 -1.47 -0.02 -0.02 -2.70 0.06 0.00
Net Cash Flow 0.04 0.02 -0.92 0.00 -0.01 0.04 1.88 -0.05 0.08 -2.12 -0.01 0.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 82.30 70.77 280.77 626.49 3,218.64
Inventory Days 325.58 412.12 87.02 3,060.38 681.97
Days Payable 191.84 198.42 28.20 1,450.64 397.02
Cash Conversion Cycle 216.04 284.47 339.59 2,236.24 3,503.59
Working Capital Days 173.39 227.41 678.53 424.93 -1,095.00
ROCE % 19.40% 2.92% -127.85% -30.69% -13.83% 16.91% -63.12% -8.40% 3.90%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 12.93%
48.95% 48.95% 48.95% 48.95% 48.95% 48.95% 48.94% 48.94% 48.94% 48.94% 48.94% 87.06%
No. of Shareholders 8,0598,1268,1468,1028,0958,0928,0998,0948,0878,1038,1038,112

Documents