Deccan Polypacks Ltd

Deccan Polypacks Ltd

₹ 9.99 2.78%
22 Apr 12:43 p.m.
About

Incorporated in 1984, Deccan Polypacks Ltd manufactures polypropylene woven bags and polyethylene woven sacks

Key Points

Product Portfolio:[1]
a) PP/HDPE Woven Sacks/Bags from 45 Cm to 120 Cm in Tubular.
b) PP/HDPE Bags/Sacks up to 200 Cm Width in Side Stitching.
c) PP/LDPE Lamination of Sacks Internal/ Out Side Possible.
d) PP Sheets up to A width of 220 Cm Un-Laminated
e) Ground Cover Cloth (Black)PP Sheets/Rolls from 60 to 90 GSM.
f) HDPE Tarpaulin Sheets in Different Shades, Sizes and Design Made to Order
g) HMHD/LDPE/LLDPE Liner Bags for Shopping/Garbage in Different Shades

  • Market Cap 2.12 Cr.
  • Current Price 9.99
  • High / Low 19.5 / 8.58
  • Stock P/E 6.83
  • Book Value -8.32
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.01 0.00 0.02 0.01 0.02 0.00 0.01 0.02 0.09 0.02 0.01 0.02
Operating Profit -0.04 -0.01 0.00 -0.02 -0.01 -0.02 0.00 -0.01 -0.02 -0.09 -0.02 -0.01 -0.02
OPM %
0.03 0.03 0.03 0.03 0.00 0.55 0.00 0.00 0.00 0.43 0.02 0.00 0.00
Interest 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 0.00 0.01 -0.01 -0.02 0.52 0.00 -0.01 -0.02 0.34 0.00 -0.01 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.03 0.00 0.00 -0.01 -0.01 0.53 -0.01 -0.02 -0.02 0.34 0.00 -0.01 -0.02
EPS in Rs -0.14 0.00 0.00 -0.05 -0.05 2.51 -0.05 -0.09 -0.09 1.61 0.00 -0.05 -0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
27.68 23.24 20.32 1.56 0.67 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.89 20.48 19.67 15.19 1.93 1.27 0.06 1.02 0.17 0.07 0.04 0.12 0.14
Operating Profit 2.79 2.76 0.65 -13.63 -1.26 -1.16 -0.06 -1.02 -0.17 -0.07 -0.04 -0.12 -0.14
OPM % 10.08% 11.88% 3.20% -873.72% -188.06% -1,054.55%
0.19 0.20 0.10 0.10 0.01 0.88 0.85 2.25 0.14 0.12 0.61 0.43 0.45
Interest 2.34 2.47 2.53 1.61 0.99 0.57 0.48 0.07 0.08 0.07 0.03 0.00 0.00
Depreciation 0.30 0.31 0.31 0.22 0.18 0.15 0.10 0.02 0.02 0.02 0.03 0.01 0.00
Profit before tax 0.34 0.18 -2.09 -15.36 -2.42 -1.00 0.21 1.14 -0.13 -0.04 0.51 0.30 0.31
Tax % -5.88% -11.11% 23.44% -1.24% 0.00% 0.00% 0.00% 41.23% 292.31% 0.00% 0.00% 0.00%
0.37 0.20 -1.60 -15.55 -2.42 -1.00 0.21 0.66 0.26 -0.03 0.51 0.30 0.31
EPS in Rs 1.75 0.95 -7.57 -73.52 -11.44 -4.73 0.99 3.12 1.23 -0.14 2.41 1.42 1.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 4%
5 Years: 44%
3 Years: 5%
TTM: -35%
Stock Price CAGR
10 Years: 0%
5 Years: 28%
3 Years: 51%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12
Reserves 2.21 2.41 0.80 -14.74 -17.16 -5.15 -4.43 -4.68 -4.48 -4.09 -4.76 -3.87 -3.86
8.83 9.63 13.03 18.18 18.80 5.49 4.70 2.99 3.12 2.75 1.27 0.72 0.72
9.91 9.91 8.65 2.09 2.66 2.37 2.25 2.08 1.64 1.68 1.67 1.18 1.17
Total Liabilities 23.07 24.07 24.60 7.65 6.42 4.83 4.64 2.51 2.40 2.46 0.30 0.15 0.15
2.33 2.05 1.77 1.66 1.48 1.32 1.12 0.11 0.09 0.05 0.03 0.02 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.74 22.02 22.83 5.99 4.94 3.51 3.52 2.40 2.31 2.41 0.27 0.13 0.13
Total Assets 23.07 24.07 24.60 7.65 6.42 4.83 4.64 2.51 2.40 2.46 0.30 0.15 0.15

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.76 1.19 -1.47 -4.23 1.04 0.85 0.26 -1.77 -0.17 -0.04 -0.03 0.36
0.18 0.17 0.07 -0.01 0.01 0.01 0.44 5.13 0.14 0.14 0.61 -0.43
-1.66 -1.32 1.42 3.31 -1.05 -0.87 -0.66 -1.47 -0.02 -0.02 -2.70 0.06
Net Cash Flow 0.28 0.04 0.02 -0.92 0.00 -0.01 0.04 1.88 -0.05 0.08 -2.12 -0.01

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 90.72 82.30 70.77 280.77 626.49 3,218.64
Inventory Days 200.63 325.58 412.12 87.02 3,060.38 681.97
Days Payable 152.47 191.84 198.42 28.20 1,450.64 397.02
Cash Conversion Cycle 138.88 216.04 284.47 339.59 2,236.24 3,503.59
Working Capital Days 124.08 173.39 227.41 678.53 424.93 -1,095.00
ROCE % 21.02% 19.40% 2.92% -127.85% -30.69% -13.83% 16.91% -63.12% -8.40% 3.90%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05%
48.95% 48.95% 48.95% 48.95% 48.95% 48.95% 48.95% 48.94% 48.94% 48.94% 48.94% 48.94%
No. of Shareholders 8,0558,0598,1268,1468,1028,0958,0928,0998,0948,0878,1038,103

Documents