Hind Aluminium Industries Ltd

About [ edit ]

Hind Aluminium Industries is engaged in manufacturing of Wire Rods & Conductors. The company is also in the business of mining & power generation by setting up Windmills in the State of Maharashtra and Solar Power Plants in the State of Maharashtra, Karnataka, Haryana and Rajasthan.(Source : 201903 Annual Report Page No: 45)

  • Market Cap 23.3 Cr.
  • Current Price 37.0
  • High / Low 46.0 / 27.0
  • Stock P/E
  • Book Value 97.8
  • Dividend Yield 0.00 %
  • ROCE -1.93 %
  • ROE -11.2 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.38 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.61% for last 3 years.
  • Contingent liabilities of Rs.70.61 Cr.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
222.45 168.70 138.41 129.53 118.76 135.83 109.87 88.96 63.46 20.67 52.43 13.54
214.38 160.09 134.29 126.37 120.78 134.23 111.26 89.19 67.73 21.93 55.21 16.69
Operating Profit 8.07 8.61 4.12 3.16 -2.02 1.60 -1.39 -0.23 -4.27 -1.26 -2.78 -3.15
OPM % 3.63% 5.10% 2.98% 2.44% -1.70% 1.18% -1.27% -0.26% -6.73% -6.10% -5.30% -23.26%
Other Income 2.34 0.79 1.34 2.17 2.48 0.72 1.33 1.30 1.16 0.60 1.66 -0.13
Interest 5.98 2.99 2.88 3.62 4.27 2.98 2.53 2.32 3.01 2.50 2.85 1.82
Depreciation 1.50 0.95 0.97 1.02 0.88 0.93 0.94 0.97 0.66 0.76 0.76 0.76
Profit before tax 2.93 5.46 1.61 0.69 -4.69 -1.59 -3.53 -2.22 -6.78 -3.92 -4.73 -5.86
Tax % 53.92% 0.00% 175.78% -1.45% 45.42% 27.67% 8.50% 21.17% 34.07% 29.08% 30.23% 17.41%
Net Profit 1.78 5.46 0.03 1.34 -2.13 -0.84 -2.65 -1.16 -3.90 -2.87 -4.01 -4.29
EPS in Rs 2.83 8.67 0.05 2.13 -3.38 -1.33 -4.21 -1.84 -6.19 -4.56 -6.36 -6.81
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
498 706 555 398 150
480 678 542 402 162
Operating Profit 18 27 14 -3 -11
OPM % 4% 4% 2% -1% -8%
Other Income 1 4 4 4 3
Interest 8 15 14 11 10
Depreciation 3 4 4 4 3
Profit before tax 8 13 0 -14 -21
Tax % 25% 34% 151% 25%
Net Profit 5 9 4 -9 -15
EPS in Rs 8.43 13.65 6.00 -13.56 -23.92
Dividend Payout % 19% 12% 8% 0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:-7%
TTM:-67%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-122%
Stock Price CAGR
10 Years:-2%
5 Years:-13%
3 Years:-34%
1 Year:-9%
Return on Equity
10 Years:%
5 Years:%
3 Years:2%
Last Year:-11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
6 6 6 6 6
Reserves 70 77 75 65 55
Borrowings 93 137 90 104 95
48 56 34 14 14
Total Liabilities 216 277 204 189 171
26 30 27 24 23
CWIP 0 0 0 0 0
Investments 10 11 14 15 13
180 236 164 151 135
Total Assets 216 277 204 189 171

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
17 -39 63 19
-22 12 -2 -12
-1 28 -63 4
Net Cash Flow -5 1 -2 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 14% 7% -2%
Debtor Days 61 83 52 64
Inventory Turnover 13.88 9.69 8.05

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
62.12 62.12 62.12 62.12 62.12 62.12 62.12 62.12 62.12 62.12 62.12 62.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.01 0.00 0.00
37.88 37.88 37.88 37.88 37.88 37.88 37.88 37.86 37.87 37.87 37.88 37.88

Documents

Add document