Hind Aluminium Industries Ltd
₹ 101
-0.05%
11 Jun
- close price
About
Incorporated in 1993, Hind Aluminium Industries Ltd is in the business of Aluminium Products, Power, and Treasury Operations.[1]
Key Points
- Market Cap ₹ 63.8 Cr.
- Current Price ₹ 101
- High / Low ₹ 163 / 57.2
- Stock P/E 11.2
- Book Value ₹ 144
- Dividend Yield 0.00 %
- ROCE 8.08 %
- ROE 6.51 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.70 times its book value
- Company has delivered good profit growth of 19.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.45% over last 3 years.
- Earnings include an other income of Rs.11.8 Cr.
- Company has high debtors of 270 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 498.17 | 705.56 | 555.40 | 398.12 | 95.68 | 24.30 | 3.10 | 1.33 | 3.07 | 7.21 | |
| 480.21 | 678.23 | 541.53 | 401.57 | 104.15 | 26.53 | 18.71 | 6.38 | 5.00 | 11.27 | |
| Operating Profit | 17.96 | 27.33 | 13.87 | -3.45 | -8.47 | -2.23 | -15.61 | -5.05 | -1.93 | -4.06 |
| OPM % | 3.61% | 3.87% | 2.50% | -0.87% | -8.85% | -9.18% | -503.55% | -379.70% | -62.87% | -56.31% |
| 1.20 | 4.48 | 4.16 | 3.62 | 1.26 | 1.36 | 13.04 | 11.73 | 2.87 | 11.85 | |
| Interest | 7.65 | 15.38 | 13.76 | 10.84 | 8.94 | 5.61 | 0.77 | 0.24 | 0.26 | 0.25 |
| Depreciation | 3.01 | 3.79 | 3.82 | 3.50 | 2.98 | 2.17 | 1.39 | 0.54 | 0.33 | 0.40 |
| Profit before tax | 8.50 | 12.64 | 0.45 | -14.17 | -19.13 | -8.65 | -4.73 | 5.90 | 0.35 | 7.14 |
| Tax % | 24.71% | 34.02% | 151.11% | -24.91% | -24.05% | -9.02% | -9.94% | -12.37% | 745.71% | 20.17% |
| 5.31 | 8.76 | 2.38 | -10.60 | -14.64 | -3.33 | 5.20 | 15.99 | 7.43 | 5.70 | |
| EPS in Rs | 8.43 | 13.65 | 6.00 | -13.56 | -22.55 | -1.35 | 10.70 | 25.38 | 11.79 | 9.05 |
| Dividend Payout % | 18.98% | 11.72% | 8.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -40% |
| 3 Years: | 32% |
| TTM: | 135% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 114% |
| TTM: | -34% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 20% |
| 3 Years: | 41% |
| 1 Year: | 43% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 5% |
| 3 Years: | 8% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 |
| Reserves | 69.86 | 77.24 | 74.57 | 64.82 | 50.63 | 51.01 | 59.29 | 70.57 | 78.01 | 84.60 |
| 92.55 | 137.29 | 89.50 | 103.27 | 31.73 | 21.53 | 2.04 | 0.00 | 0.00 | 7.77 | |
| 47.71 | 56.21 | 34.03 | 14.95 | 7.28 | 0.39 | -0.57 | 0.58 | 0.42 | 2.40 | |
| Total Liabilities | 216.42 | 277.04 | 204.40 | 189.34 | 95.94 | 79.23 | 67.06 | 77.45 | 84.73 | 101.07 |
| 26.45 | 30.26 | 26.83 | 23.74 | 20.67 | 18.60 | 15.57 | 4.91 | 4.60 | 5.77 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 10.22 | 10.70 | 13.61 | 14.72 | 16.76 | 17.73 | 24.99 | 56.71 | 63.78 | 65.62 |
| 179.75 | 236.08 | 163.96 | 150.88 | 58.51 | 42.90 | 26.50 | 15.83 | 16.35 | 29.68 | |
| Total Assets | 216.42 | 277.04 | 204.40 | 189.34 | 95.94 | 79.23 | 67.06 | 77.45 | 84.73 | 101.07 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 17.20 | -38.81 | 63.13 | 18.60 | 70.58 | 12.67 | -0.10 | -3.44 | -3.19 | -16.74 | |
| -21.61 | 11.93 | -2.11 | -11.88 | -0.26 | 3.73 | 21.51 | 5.67 | 2.00 | 9.09 | |
| -0.75 | 28.14 | -62.77 | 3.72 | -80.48 | -16.99 | -20.26 | -2.27 | -0.26 | 7.52 | |
| Net Cash Flow | -5.16 | 1.27 | -1.75 | 10.44 | -10.16 | -0.59 | 1.14 | -0.04 | -1.45 | -0.13 |
| Free Cash Flow | 14.40 | -46.36 | 62.74 | 18.19 | 70.61 | 12.49 | 9.01 | 16.74 | -3.16 | -18.30 |
| CFO/OP | 115% | -131% | 478% | -554% | -834% | -581% | -1% | 65% | 158% | 380% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61.13 | 82.79 | 51.78 | 63.67 | 43.87 | 113.71 | 171.90 | 87.82 | 130.78 | 270.33 |
| Inventory Days | 37.77 | 26.13 | 42.50 | 225.94 | 778.67 | 159.74 | ||||
| Days Payable | 24.93 | 24.36 | 18.75 | 8.76 | 655.26 | 31.45 | ||||
| Cash Conversion Cycle | 73.97 | 84.56 | 75.53 | 63.67 | 261.05 | 237.11 | 171.90 | 87.82 | 130.78 | 398.62 |
| Working Capital Days | 26.02 | 22.56 | 23.17 | -0.89 | -30.86 | 158.17 | 1,289.27 | 1,547.82 | 1,008.21 | 701.14 |
| ROCE % | 14.30% | 7.24% | -1.94% | -7.88% | -3.91% | -16.68% | -5.58% | -1.04% | 8.08% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Renewable Power Sales Lakh INR |
|
|||||||||||
| Total Power Generation Capacity MW |
||||||||||||
| Installed Capacity - Aluminium Conductors TPA ・Standalone data |
||||||||||||
| Installed Capacity - Aluminium Wire Rods TPA ・Standalone data |
||||||||||||
| Total Revenue (Proxy for Operational Scale) Crore INR |
||||||||||||
| EPC Project Execution Crore INR ・Standalone data |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Filed Annual Secretarial Compliance Report for year ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Newspaper Publication of the Audited Financial Results for the quarter and financial year ended 31st March, 2026.
- Audited Result (Standalone And Consolidated) For The Quarter And Year Ended 31St March, 2026 28 May
-
Board Meeting Outcome for The Audited Standalone Financial Results (Standalone And Consolidated) For The Quarter And Year Ended March 31, 2026 Together With Statement Of Assets & Liabilities And Cash Flow Statement And Independent Auditors Report Thereon.
28 May - Board approved audited standalone and consolidated results for quarter and year ended March 31, 2026.
-
Board Meeting Intimation for The Audited Financial Results (Standalone And Consolidated), Along With The Auditor''s Report Thereon, For The Quarter And Year Ended 31St March, 2026.
25 May - Board meeting on 28 May 2026 to approve audited standalone and consolidated results for FY2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
HAIL is a part of the Associated Group. The business is carried out by its two companies viz. the flagship company, Hind Aluminium Industries Limited (HAIL), and Associated Aluminium
Industries Private Limited. The co. is engaged in the manufacturing
of Wire Rods & Conductors. It is also in the business of mining &
power generation.