Hind Aluminium Industries Ltd

Hind Aluminium Industries Ltd

₹ 97.5 0.52%
23 Jul 11:25 a.m.
About

Incorporated in 1993, Hind Aluminium Industries Ltd is in the business of Aluminium Products, Power, and Treasury Operations.[1]

Key Points

Business Overview:[1][2]
HAIL is a part of the Associated Group. The business is carried out by its two companies viz. the flagship company, Hind Aluminium Industries Limited (HAIL), and Associated Aluminium
Industries Private Limited. The co. is engaged in the manufacturing
of Wire Rods & Conductors. It is also in the business of mining &
power generation.

  • Market Cap 61.4 Cr.
  • Current Price 97.5
  • High / Low 163 / 57.2
  • Stock P/E 14.1
  • Book Value 144
  • Dividend Yield 0.00 %
  • ROCE -2.70 %
  • ROE 4.97 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.67 times its book value
  • Company has delivered good profit growth of 18.2% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 7.89% over last 3 years.
  • Company has high debtors of 270 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
-0.43 0.38 0.48 0.14 0.33 0.25 0.36 0.25 2.21 1.06 2.62 2.35 1.18
10.57 0.82 13.54 0.48 6.85 0.75 0.94 0.63 3.08 1.83 3.37 3.19 2.88
Operating Profit -11.00 -0.44 -13.06 -0.34 -6.52 -0.50 -0.58 -0.38 -0.87 -0.77 -0.75 -0.84 -1.70
OPM % -115.79% -2,720.83% -242.86% -1,975.76% -200.00% -161.11% -152.00% -39.37% -72.64% -28.63% -35.74% -144.07%
4.13 7.63 12.86 8.20 7.70 3.13 2.98 0.62 6.22 5.03 2.10 1.81 2.91
Interest 0.19 0.01 0.01 0.03 0.19 0.06 0.00 0.05 0.15 0.04 0.00 0.07 0.14
Depreciation 0.26 0.30 0.07 0.08 0.09 0.08 0.09 0.08 0.08 0.09 0.10 0.10 0.11
Profit before tax -7.32 6.88 -0.28 7.75 0.90 2.49 2.31 0.11 5.12 4.13 1.25 0.80 0.96
Tax % -43.17% 19.62% -1,507.14% 20.90% 57.78% 4.82% 54.55% 827.27% 6.05% 5.57% 36.80% 103.75% -8.33%
-4.16 5.53 3.94 6.13 0.38 2.37 1.05 -0.80 4.81 3.90 0.79 -0.03 1.04
EPS in Rs -6.02 8.95 6.08 9.73 0.60 3.76 1.67 -1.27 7.63 6.19 1.25 -0.05 1.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
498.17 705.56 555.40 398.12 95.68 24.30 3.10 1.33 3.07 7.21
480.21 678.23 541.53 401.57 104.15 26.53 18.71 6.38 5.03 11.26
Operating Profit 17.96 27.33 13.87 -3.45 -8.47 -2.23 -15.61 -5.05 -1.96 -4.05
OPM % 3.61% 3.87% 2.50% -0.87% -8.85% -9.18% -503.55% -379.70% -63.84% -56.17%
1.20 4.48 4.16 3.62 1.26 1.36 13.04 11.73 2.87 3.33
Interest 7.65 15.38 13.76 10.84 8.94 5.61 0.77 0.24 0.23 0.25
Depreciation 3.01 3.79 3.82 3.50 2.98 2.17 1.39 0.54 0.33 0.40
Profit before tax 8.50 12.64 0.45 -14.17 -19.13 -8.65 -4.73 5.90 0.35 -1.37
Tax % 24.71% 34.02% 151.11% -24.91% -24.05% -9.02% -9.94% -12.37% 745.71% 105.11%
5.31 8.76 2.38 -10.60 -14.64 -3.33 5.20 15.99 7.43 5.70
EPS in Rs 8.43 13.65 6.00 -13.56 -22.55 -1.35 10.70 25.38 11.79 9.05
Dividend Payout % 18.98% 11.72% 8.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -40%
3 Years: 32%
TTM: 135%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: 100%
TTM: -49%
Stock Price CAGR
10 Years: 1%
5 Years: 20%
3 Years: 38%
1 Year: 45%
Return on Equity
10 Years: 2%
5 Years: 5%
3 Years: 8%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30
Reserves 69.86 77.24 74.57 64.82 50.63 51.01 59.29 70.57 78.01 84.59
92.55 137.29 89.50 103.27 31.73 21.53 2.04 0.00 0.00 7.78
47.71 56.21 34.03 14.95 7.28 0.39 -0.57 0.58 0.42 2.41
Total Liabilities 216.42 277.04 204.40 189.34 95.94 79.23 67.06 77.45 84.73 101.08
26.45 30.26 26.83 23.74 20.67 18.60 15.57 4.91 4.60 5.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 10.22 10.70 13.61 14.72 16.76 17.73 24.99 56.71 63.78 65.62
179.75 236.08 163.96 150.88 58.51 42.90 26.50 15.83 16.35 29.69
Total Assets 216.42 277.04 204.40 189.34 95.94 79.23 67.06 77.45 84.73 101.08

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17.20 -38.81 63.13 18.60 70.58 12.67 -0.10 -3.44 -3.19 -16.75
-21.61 11.93 -2.11 -11.88 -0.26 3.73 21.51 5.67 2.00 9.10
-0.75 28.14 -62.77 3.72 -80.48 -16.99 -20.26 -2.27 -0.26 7.53
Net Cash Flow -5.16 1.27 -1.75 10.44 -10.16 -0.59 1.14 -0.04 -1.45 -0.12
Free Cash Flow 14.40 -46.36 62.74 18.19 70.61 12.49 9.01 16.74 -3.16 -18.32
CFO/OP 115% -131% 478% -554% -834% -581% -1% 65% 155% 414%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 61.13 82.79 51.78 63.67 43.87 113.71 171.90 87.82 130.78 270.33
Inventory Days 37.77 26.13 42.50 225.94 778.67
Days Payable 24.93 24.36 18.75 8.76 655.26
Cash Conversion Cycle 73.97 84.56 75.53 63.67 261.05 237.11 171.90 87.82 130.78 270.33
Working Capital Days 26.02 22.56 23.17 -0.89 -30.86 158.17 1,289.27 1,547.82 1,008.21 700.64
ROCE % 14.30% 7.24% -1.94% -7.88% -3.91% -16.68% -5.58% -1.08% -2.70%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees on Roll
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Power Generation Capacity (Wind + Solar)
MW ・Standalone data
Aluminium Conductor Installed Capacity
TPA ・Standalone data
Aluminium Rod Installed Capacity
TPA ・Standalone data
Order Book Position
INR crore ・Standalone data
Aluminium Conductors Share of Revenue
% ・Standalone data
Aluminium EC Wire Rods Share of Revenue
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47%
33.52% 33.52% 33.53% 33.52% 33.53% 33.52% 33.53% 33.53% 33.53% 33.53% 33.53% 33.53%
No. of Shareholders 5,4566,0365,8236,2166,5686,9656,8456,7726,7637,2298,7998,715

Documents