Hind Aluminium Industries Ltd
Hind Aluminium Industries is engaged in manufacturing of Wire Rods & Conductors. The company is also in the business of mining & power generation by setting up Windmills in the State of Maharashtra and Solar Power Plants in the State of Maharashtra, Karnataka, Haryana and Rajasthan.(Source : 201903 Annual Report Page No: 45)
- Market Cap ₹ 23.3 Cr.
- Current Price ₹ 37.0
- High / Low ₹ 46.0 / 27.0
- Stock P/E
- Book Value ₹ 97.8
- Dividend Yield 0.00 %
- ROCE -1.93 %
- ROE -11.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.38 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.61% for last 3 years.
- Contingent liabilities of Rs.70.61 Cr.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
222.45 | 168.70 | 138.41 | 129.53 | 118.76 | 135.83 | 109.87 | 88.96 | 63.46 | 20.67 | 52.43 | 13.54 | |
214.38 | 160.09 | 134.29 | 126.37 | 120.78 | 134.23 | 111.26 | 89.19 | 67.73 | 21.93 | 55.21 | 16.69 | |
Operating Profit | 8.07 | 8.61 | 4.12 | 3.16 | -2.02 | 1.60 | -1.39 | -0.23 | -4.27 | -1.26 | -2.78 | -3.15 |
OPM % | 3.63% | 5.10% | 2.98% | 2.44% | -1.70% | 1.18% | -1.27% | -0.26% | -6.73% | -6.10% | -5.30% | -23.26% |
Other Income | 2.34 | 0.79 | 1.34 | 2.17 | 2.48 | 0.72 | 1.33 | 1.30 | 1.16 | 0.60 | 1.66 | -0.13 |
Interest | 5.98 | 2.99 | 2.88 | 3.62 | 4.27 | 2.98 | 2.53 | 2.32 | 3.01 | 2.50 | 2.85 | 1.82 |
Depreciation | 1.50 | 0.95 | 0.97 | 1.02 | 0.88 | 0.93 | 0.94 | 0.97 | 0.66 | 0.76 | 0.76 | 0.76 |
Profit before tax | 2.93 | 5.46 | 1.61 | 0.69 | -4.69 | -1.59 | -3.53 | -2.22 | -6.78 | -3.92 | -4.73 | -5.86 |
Tax % | 53.92% | 0.00% | 175.78% | -1.45% | 45.42% | 27.67% | 8.50% | 21.17% | 34.07% | 29.08% | 30.23% | 17.41% |
Net Profit | 1.78 | 5.46 | 0.03 | 1.34 | -2.13 | -0.84 | -2.65 | -1.16 | -3.90 | -2.87 | -4.01 | -4.29 |
EPS in Rs | 2.83 | 8.67 | 0.05 | 2.13 | -3.38 | -1.33 | -4.21 | -1.84 | -6.19 | -4.56 | -6.36 | -6.81 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|
498 | 706 | 555 | 398 | 150 | |
480 | 678 | 542 | 402 | 162 | |
Operating Profit | 18 | 27 | 14 | -3 | -11 |
OPM % | 4% | 4% | 2% | -1% | -8% |
Other Income | 1 | 4 | 4 | 4 | 3 |
Interest | 8 | 15 | 14 | 11 | 10 |
Depreciation | 3 | 4 | 4 | 4 | 3 |
Profit before tax | 8 | 13 | 0 | -14 | -21 |
Tax % | 25% | 34% | 151% | 25% | |
Net Profit | 5 | 9 | 4 | -9 | -15 |
EPS in Rs | 8.43 | 13.65 | 6.00 | -13.56 | -23.92 |
Dividend Payout % | 19% | 12% | 8% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -7% |
TTM: | -67% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -122% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | -13% |
3 Years: | -34% |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 2% |
Last Year: | -11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|
6 | 6 | 6 | 6 | 6 | |
Reserves | 70 | 77 | 75 | 65 | 55 |
Borrowings | 93 | 137 | 90 | 104 | 95 |
48 | 56 | 34 | 14 | 14 | |
Total Liabilities | 216 | 277 | 204 | 189 | 171 |
26 | 30 | 27 | 24 | 23 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 10 | 11 | 14 | 15 | 13 |
180 | 236 | 164 | 151 | 135 | |
Total Assets | 216 | 277 | 204 | 189 | 171 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|
17 | -39 | 63 | 19 | |
-22 | 12 | -2 | -12 | |
-1 | 28 | -63 | 4 | |
Net Cash Flow | -5 | 1 | -2 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|
ROCE % | 14% | 7% | -2% | |
Debtor Days | 61 | 83 | 52 | 64 |
Inventory Turnover | 13.88 | 9.69 | 8.05 |
Documents
Add documentRecent announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 22 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Feb
- Unaudited Standalone And Consolidated Financial Results For The 3Rd Quarter Ended On 31St December, 2020 12 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 4 Feb
- Board Meeting Intimation for Intimation Of The Board Meeting To Be Held On 12Th February, 2021 3 Feb
View all