Hind Aluminium Industries Ltd
Incorporated in 1993, Hind Aluminium Industries Ltd is in the business of Aluminium Products, Power, and Treasury Operations.[1]
- Market Cap ₹ 61.4 Cr.
- Current Price ₹ 97.5
- High / Low ₹ 163 / 57.2
- Stock P/E 14.1
- Book Value ₹ 144
- Dividend Yield 0.00 %
- ROCE -2.70 %
- ROE 4.97 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.67 times its book value
- Company has delivered good profit growth of 18.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 7.89% over last 3 years.
- Company has high debtors of 270 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 498.17 | 705.56 | 555.40 | 398.12 | 95.68 | 24.30 | 3.10 | 1.33 | 3.07 | 7.21 | |
| 480.21 | 678.23 | 541.53 | 401.57 | 104.15 | 26.53 | 18.71 | 6.38 | 5.03 | 11.26 | |
| Operating Profit | 17.96 | 27.33 | 13.87 | -3.45 | -8.47 | -2.23 | -15.61 | -5.05 | -1.96 | -4.05 |
| OPM % | 3.61% | 3.87% | 2.50% | -0.87% | -8.85% | -9.18% | -503.55% | -379.70% | -63.84% | -56.17% |
| 1.20 | 4.48 | 4.16 | 3.62 | 1.26 | 1.36 | 13.04 | 11.73 | 2.87 | 3.33 | |
| Interest | 7.65 | 15.38 | 13.76 | 10.84 | 8.94 | 5.61 | 0.77 | 0.24 | 0.23 | 0.25 |
| Depreciation | 3.01 | 3.79 | 3.82 | 3.50 | 2.98 | 2.17 | 1.39 | 0.54 | 0.33 | 0.40 |
| Profit before tax | 8.50 | 12.64 | 0.45 | -14.17 | -19.13 | -8.65 | -4.73 | 5.90 | 0.35 | -1.37 |
| Tax % | 24.71% | 34.02% | 151.11% | -24.91% | -24.05% | -9.02% | -9.94% | -12.37% | 745.71% | 105.11% |
| 5.31 | 8.76 | 2.38 | -10.60 | -14.64 | -3.33 | 5.20 | 15.99 | 7.43 | 5.70 | |
| EPS in Rs | 8.43 | 13.65 | 6.00 | -13.56 | -22.55 | -1.35 | 10.70 | 25.38 | 11.79 | 9.05 |
| Dividend Payout % | 18.98% | 11.72% | 8.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -40% |
| 3 Years: | 32% |
| TTM: | 135% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 100% |
| TTM: | -49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 20% |
| 3 Years: | 38% |
| 1 Year: | 45% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 5% |
| 3 Years: | 8% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 |
| Reserves | 69.86 | 77.24 | 74.57 | 64.82 | 50.63 | 51.01 | 59.29 | 70.57 | 78.01 | 84.59 |
| 92.55 | 137.29 | 89.50 | 103.27 | 31.73 | 21.53 | 2.04 | 0.00 | 0.00 | 7.78 | |
| 47.71 | 56.21 | 34.03 | 14.95 | 7.28 | 0.39 | -0.57 | 0.58 | 0.42 | 2.41 | |
| Total Liabilities | 216.42 | 277.04 | 204.40 | 189.34 | 95.94 | 79.23 | 67.06 | 77.45 | 84.73 | 101.08 |
| 26.45 | 30.26 | 26.83 | 23.74 | 20.67 | 18.60 | 15.57 | 4.91 | 4.60 | 5.77 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 10.22 | 10.70 | 13.61 | 14.72 | 16.76 | 17.73 | 24.99 | 56.71 | 63.78 | 65.62 |
| 179.75 | 236.08 | 163.96 | 150.88 | 58.51 | 42.90 | 26.50 | 15.83 | 16.35 | 29.69 | |
| Total Assets | 216.42 | 277.04 | 204.40 | 189.34 | 95.94 | 79.23 | 67.06 | 77.45 | 84.73 | 101.08 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 17.20 | -38.81 | 63.13 | 18.60 | 70.58 | 12.67 | -0.10 | -3.44 | -3.19 | -16.75 | |
| -21.61 | 11.93 | -2.11 | -11.88 | -0.26 | 3.73 | 21.51 | 5.67 | 2.00 | 9.10 | |
| -0.75 | 28.14 | -62.77 | 3.72 | -80.48 | -16.99 | -20.26 | -2.27 | -0.26 | 7.53 | |
| Net Cash Flow | -5.16 | 1.27 | -1.75 | 10.44 | -10.16 | -0.59 | 1.14 | -0.04 | -1.45 | -0.12 |
| Free Cash Flow | 14.40 | -46.36 | 62.74 | 18.19 | 70.61 | 12.49 | 9.01 | 16.74 | -3.16 | -18.32 |
| CFO/OP | 115% | -131% | 478% | -554% | -834% | -581% | -1% | 65% | 155% | 414% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61.13 | 82.79 | 51.78 | 63.67 | 43.87 | 113.71 | 171.90 | 87.82 | 130.78 | 270.33 |
| Inventory Days | 37.77 | 26.13 | 42.50 | 225.94 | 778.67 | |||||
| Days Payable | 24.93 | 24.36 | 18.75 | 8.76 | 655.26 | |||||
| Cash Conversion Cycle | 73.97 | 84.56 | 75.53 | 63.67 | 261.05 | 237.11 | 171.90 | 87.82 | 130.78 | 270.33 |
| Working Capital Days | 26.02 | 22.56 | 23.17 | -0.89 | -30.86 | 158.17 | 1,289.27 | 1,547.82 | 1,008.21 | 700.64 |
| ROCE % | 14.30% | 7.24% | -1.94% | -7.88% | -3.91% | -16.68% | -5.58% | -1.08% | -2.70% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Permanent Employees on Roll count ・Standalone data |
|
|||||||||
| Power Generation Capacity (Wind + Solar) MW ・Standalone data |
||||||||||
| Aluminium Conductor Installed Capacity TPA ・Standalone data |
||||||||||
| Aluminium Rod Installed Capacity TPA ・Standalone data |
||||||||||
| Order Book Position INR crore ・Standalone data |
||||||||||
| Aluminium Conductors Share of Revenue % ・Standalone data |
||||||||||
| Aluminium EC Wire Rods Share of Revenue % ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Compliance certificate under Reg 74(5) of SEBI(DP) Regulations, 2018 for the quarter ended 30th June, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Jul - Newspaper publication of 39th Annual General Meeting and Remote Evoting.
-
Reg. 34 (1) Annual Report.
2 Jul - FY2025-26 annual report filed; 39th AGM on 31 Jul 2026 via VC/OAVM.
- Notice Of The 39Th Annual General Meeting (AGM) Through Video Conferencing (VC)/ Other Audio Visual Means (OAVM) 2 Jul
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jul - Submission of Newspaper publication- Notice of transfer of unpaid dividend for the FY 2018-19 and the underlying equity shares to IEPF.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
HAIL is a part of the Associated Group. The business is carried out by its two companies viz. the flagship company, Hind Aluminium Industries Limited (HAIL), and Associated Aluminium
Industries Private Limited. The co. is engaged in the manufacturing
of Wire Rods & Conductors. It is also in the business of mining &
power generation.