Hind Aluminium Industries Ltd

₹ 97.9 -0.25%

02 Jul - close price

hindaluminiumindustries.in BSE: 531979

About

Incorporated in 1993, Hind Aluminium Industries Ltd is in the business of Aluminium Products, Power, and Treasury Operations.^[1]

Key Points

Business Overview:^[1]^[2]
HAIL is a part of the Associated Group. The business is carried out by its two companies viz. the flagship company, Hind Aluminium Industries Limited (HAIL), and Associated Aluminium
Industries Private Limited. The co. is engaged in the manufacturing
of Wire Rods & Conductors. It is also in the business of mining &
power generation.

Website BSE

Market Cap ₹ 61.7 Cr.
Current Price ₹ 97.9
High / Low ₹ 163 / 57.2
Stock P/E 14.7
Book Value ₹ 117
Dividend Yield 0.00 %
ROCE 7.79 %
ROE 5.86 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.83 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 2.37% over last 3 years.
Earnings include an other income of Rs.10.3 Cr.
Company has high debtors of 270 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Aluminium

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.33	0.38	0.48	0.14	0.33	0.25	0.36	0.25	2.21	1.06	2.62	2.35	1.18
	14.53	0.58	13.77	0.49	4.21	0.75	0.94	0.24	3.08	1.78	3.42	3.19	2.88
Operating Profit	-14.20	-0.20	-13.29	-0.35	-3.88	-0.50	-0.58	0.01	-0.87	-0.72	-0.80	-0.84	-1.70
OPM %	-4,303.03%	-52.63%	-2,768.75%	-250.00%	-1,175.76%	-200.00%	-161.11%	4.00%	-39.37%	-67.92%	-30.53%	-35.74%	-144.07%
	1.29	4.72	10.23	5.86	6.23	0.81	0.74	3.89	1.69	2.14	2.69	4.29	1.21
Interest	0.09	0.01	0.01	0.03	0.19	0.06	0.00	0.05	0.15	0.04	0.00	0.07	0.14
Depreciation	0.23	0.21	0.16	0.08	0.09	0.08	0.09	0.08	0.08	0.09	0.10	0.10	0.11
Profit before tax	-13.23	4.30	-3.23	5.40	2.07	0.17	0.07	3.77	0.59	1.29	1.79	3.28	-0.74
Tax %	-19.50%	31.40%	-130.65%	30.00%	25.12%	70.59%	1,785.71%	24.40%	52.54%	17.83%	25.70%	25.30%	-12.16%
	-10.65	2.95	0.99	3.78	1.55	0.05	-1.18	2.85	0.28	1.06	1.33	2.45	-0.65
EPS in Rs	-16.90	4.68	1.57	6.00	2.46	0.08	-1.87	4.52	0.44	1.68	2.11	3.89	-1.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	441.45	720.82	498.17	660.21	541.53	388.84	85.31	23.58	2.38	1.33	3.07	7.21
	425.75	695.83	480.15	636.89	527.19	388.63	95.53	22.28	18.74	19.06	5.00	11.27
Operating Profit	15.70	24.99	18.02	23.32	14.34	0.21	-10.22	1.30	-16.36	-17.73	-1.93	-4.06
OPM %	3.56%	3.47%	3.62%	3.53%	2.65%	0.05%	-11.98%	5.51%	-687.39%	-1,333.08%	-62.87%	-56.31%
	2.91	2.28	1.20	3.61	6.00	5.31	3.30	1.76	13.01	27.04	7.13	10.33
Interest	5.44	10.46	7.65	12.91	12.57	10.69	8.32	4.00	0.61	0.24	0.26	0.25
Depreciation	3.15	3.30	3.01	3.01	3.01	2.80	2.39	1.63	0.97	0.54	0.33	0.40
Profit before tax	10.02	13.51	8.56	11.01	4.76	-7.97	-17.63	-2.57	-4.93	8.53	4.61	5.62
Tax %	27.25%	33.31%	24.53%	28.52%	21.01%	-40.03%	-24.39%	-70.04%	2.23%	-8.56%	56.62%	25.44%
	7.28	9.01	6.47	7.87	3.76	-4.77	-13.32	-0.77	-5.05	9.27	2.00	4.19
EPS in Rs	11.56	14.30	10.27	12.49	5.97	-7.57	-21.14	-1.22	-8.02	14.71	3.17	6.65
Dividend Payout %	12.98%	11.19%	15.58%	12.81%	8.38%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-37%
5 Years:	-39%
3 Years:	45%
TTM:	135%

Compounded Profit Growth
10 Years:	-7%
5 Years:	18%
3 Years:	33%
TTM:	206%

Stock Price CAGR
10 Years:	1%
5 Years:	19%
3 Years:	40%
1 Year:	43%

Return on Equity
10 Years:	-1%
5 Years:	-3%
3 Years:	2%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.30	6.30	6.30	6.30	6.30	6.30	6.30	6.30	6.30	6.30	6.30	6.30
Reserves	56.97	64.76	71.01	77.67	75.95	69.77	56.97	56.35	51.31	60.63	62.64	67.71
	81.38	82.27	78.54	124.76	78.38	97.43	31.00	18.77	2.04	0.00	0.00	7.77
	64.42	77.17	51.84	50.71	32.37	14.05	8.49	1.61	0.59	0.58	0.42	2.41
Total Liabilities	209.07	230.50	207.69	259.44	193.00	187.55	102.76	83.03	60.24	67.51	69.36	84.19
	22.30	26.83	24.06	21.18	18.52	16.21	13.73	12.19	9.58	4.91	4.60	5.77
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	11.32	11.37	13.52	13.56	13.85	14.92	17.06	13.48	11.85	46.83	48.46	48.74
	175.45	192.30	170.11	224.70	160.63	156.42	71.97	57.36	38.81	15.77	16.30	29.68
Total Assets	209.07	230.50	207.69	259.44	193.00	187.55	102.76	83.03	60.24	67.51	69.36	84.19

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-30.00	19.24	24.69	-39.15	61.87	17.17	66.67	11.60	2.38	0.57	-3.19	-16.70
	-6.23	-13.13	-14.14	7.53	-2.51	-16.74	-0.25	4.25	15.93	1.89	2.00	9.10
	36.27	-6.44	-15.93	32.11	-60.17	9.15	-75.93	-16.22	-17.34	-2.27	-0.26	7.53
Net Cash Flow	0.03	-0.33	-5.37	0.48	-0.81	9.59	-9.52	-0.38	0.97	0.18	-1.46	-0.07
Free Cash Flow	-31.50	11.12	24.28	-39.29	61.53	16.69	66.70	11.43	11.49	14.76	-3.16	-18.26
CFO/OP	-183%	93%	156%	-155%	453%	8,419%	-653%	915%	-16%	-4%	158%	378%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	83.61	63.81	66.76	88.05	55.81	66.69	70.42	160.06	108.89	87.82	130.78	270.33
Inventory Days	37.20	21.24	30.62	19.80	35.10		46.83	530.12			0.00	159.74
Days Payable	47.71	31.47	29.22	24.30	18.34		1.64	0.00				31.45
Cash Conversion Cycle	73.10	53.58	68.17	83.55	72.57	66.69	115.62	690.17	108.89	87.82	130.78	398.62
Working Capital Days	15.44	8.03	26.43	20.91	24.14	0.06	43.47	284.20	1,992.16	1,550.56	1,007.02	700.64
ROCE %	12.63%	16.09%	10.49%	13.12%	9.38%	1.63%	-6.95%	1.53%	-16.72%	-2.02%	5.03%	7.79%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Renewable Power Sales
Lakh INR

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx	xx,xxx	xx,xxx	xx,xxx	x	x
	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx	xx,xxx	xx,xxx	xx,xxx	x	x
		xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx
											x.xx

Please log in to see hidden values.

Total Power Generation Capacity
MW

Installed Capacity - Aluminium Conductors
TPA

Installed Capacity - Aluminium Wire Rods
TPA

Total Revenue (Proxy for Operational Scale)
Crore INR

EPC Project Execution
Crore INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	62.12%	66.47%	66.47%	66.47%	66.47%	66.47%	66.47%	66.47%	66.47%	66.47%	66.47%	66.47%
	37.87%	33.52%	33.52%	33.53%	33.52%	33.53%	33.52%	33.53%	33.53%	33.53%	33.53%	33.53%
No. of Shareholders	5,317	5,456	6,036	5,823	6,216	6,568	6,965	6,845	6,772	6,763	7,229	8,799

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62.12%	62.12%	62.12%	62.12%	62.12%	62.12%	62.12%	66.47%	66.47%	66.47%
	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	37.88%	37.88%	37.88%	37.87%	37.88%	37.88%	37.87%	33.53%	33.53%	33.53%
No. of Shareholders	3,190	3,877	3,716	3,539	3,661	5,105	5,369	5,823	6,845	8,799

Hind Aluminium Industries Ltd

Hind Aluminium Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings