Hind Aluminium Industries Ltd

Hind Aluminium Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hind Aluminium Industries Ltd

₹ 104 0.49%
30 Apr - close price
hindaluminiumindustries.in BSE: 531979
About

Incorporated in 1993, Hind Aluminium Industries Ltd is in the business of Aluminium Products, Power, and Treasury Operations.[1]

Key Points

Business Overview:[1][2]
HAIL is a part of the Associated Group. The business is carried out by its two companies viz. the flagship company, Hind Aluminium Industries Limited (HAIL), and Associated Aluminium
Industries Private Limited. The co. is engaged in the manufacturing
of Wire Rods & Conductors. It is also in the business of mining &
power generation.

Website BSE
  • Market Cap ₹ 65.2 Cr.
  • Current Price ₹ 104
  • High / Low ₹ 163 / 57.2
  • Stock P/E 12.7
  • Book Value ₹ 113
  • Dividend Yield 0.00 %
  • ROCE 5.03 %
  • ROE 2.02 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.91 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -62.0% over past five years.
  • Company has a low return on equity of -6.20% over last 3 years.
  • Earnings include an other income of Rs.10.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Aluminium

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.25 0.33 0.38 0.48 0.14 0.33 0.25 0.36 0.25 2.21 1.06 2.62 2.35
0.60 14.53 0.58 13.77 0.49 4.21 0.75 0.94 0.24 3.08 1.78 3.42 3.19
Operating Profit -0.35 -14.20 -0.20 -13.29 -0.35 -3.88 -0.50 -0.58 0.01 -0.87 -0.72 -0.80 -0.84
OPM % -140.00% -4,303.03% -52.63% -2,768.75% -250.00% -1,175.76% -200.00% -161.11% 4.00% -39.37% -67.92% -30.53% -35.74%
2.19 1.29 4.72 10.23 5.86 6.23 0.81 0.74 3.89 1.69 2.14 2.69 4.29
Interest 0.11 0.09 0.01 0.01 0.03 0.19 0.06 0.00 0.05 0.15 0.04 0.00 0.07
Depreciation 0.25 0.23 0.21 0.16 0.08 0.09 0.08 0.09 0.08 0.08 0.09 0.10 0.10
Profit before tax 1.48 -13.23 4.30 -3.23 5.40 2.07 0.17 0.07 3.77 0.59 1.29 1.79 3.28
Tax % 33.11% -19.50% 31.40% -130.65% 30.00% 25.12% 70.59% 1,785.71% 24.40% 52.54% 17.83% 25.70% 25.30%
0.99 -10.65 2.95 0.99 3.78 1.55 0.05 -1.18 2.85 0.28 1.06 1.33 2.45
EPS in Rs 1.57 -16.90 4.68 1.57 6.00 2.46 0.08 -1.87 4.52 0.44 1.68 2.11 3.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
441.77 441.45 720.82 498.17 660.21 541.53 388.84 85.31 23.58 2.38 1.33 3.07 8.24
427.32 425.75 695.83 480.15 636.89 527.19 388.63 95.53 22.28 18.74 19.06 5.00 11.47
Operating Profit 14.45 15.70 24.99 18.02 23.32 14.34 0.21 -10.22 1.30 -16.36 -17.73 -1.93 -3.23
OPM % 3.27% 3.56% 3.47% 3.62% 3.53% 2.65% 0.05% -11.98% 5.51% -687.39% -1,333.08% -62.87% -39.20%
3.13 2.91 2.28 1.20 3.61 6.00 5.31 3.30 1.76 13.01 27.04 7.13 10.81
Interest 6.11 5.44 10.46 7.65 12.91 12.57 10.69 8.32 4.00 0.61 0.24 0.26 0.26
Depreciation 3.51 3.15 3.30 3.01 3.01 3.01 2.80 2.39 1.63 0.97 0.54 0.33 0.37
Profit before tax 7.96 10.02 13.51 8.56 11.01 4.76 -7.97 -17.63 -2.57 -4.93 8.53 4.61 6.95
Tax % 26.38% 27.25% 33.31% 24.53% 28.52% 21.01% -40.03% -24.39% -70.04% 2.23% -8.56% 56.62%
5.86 7.28 9.01 6.47 7.87 3.76 -4.77 -13.32 -0.77 -5.05 9.27 2.00 5.12
EPS in Rs 9.30 11.56 14.30 10.27 12.49 5.97 -7.57 -21.14 -1.22 -8.02 14.71 3.17 8.12
Dividend Payout % 16.13% 12.98% 11.19% 15.58% 12.81% 8.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -39%
5 Years: -62%
3 Years: -49%
TTM: 592%
Compounded Profit Growth
10 Years: -15%
5 Years: 18%
3 Years: 53%
TTM: 57%
Stock Price CAGR
10 Years: 3%
5 Years: 21%
3 Years: 40%
1 Year: 40%
Return on Equity
10 Years: -1%
5 Years: -8%
3 Years: -6%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30
Reserves 51.12 56.97 64.76 71.01 77.67 75.95 69.77 56.97 56.35 51.31 60.63 62.64 65.04
42.70 81.38 82.27 78.54 124.76 78.38 97.43 31.00 18.77 2.04 0.00 0.00 0.77
43.79 64.42 77.17 51.84 50.71 32.37 14.05 8.49 1.61 0.59 0.58 0.42 0.47
Total Liabilities 143.91 209.07 230.50 207.69 259.44 193.00 187.55 102.76 83.03 60.24 67.51 69.36 72.58
24.25 22.30 26.83 24.06 21.18 18.52 16.21 13.73 12.19 9.58 4.91 4.60 5.23
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 11.22 11.32 11.37 13.52 13.56 13.85 14.92 17.06 13.48 11.85 46.83 48.46 50.67
108.44 175.45 192.30 170.11 224.70 160.63 156.42 71.97 57.36 38.81 15.77 16.30 16.68
Total Assets 143.91 209.07 230.50 207.69 259.44 193.00 187.55 102.76 83.03 60.24 67.51 69.36 72.58

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15.81 -30.00 19.24 24.69 -39.15 61.87 17.17 66.67 11.60 2.38 0.57 -3.19
-8.02 -6.23 -13.13 -14.14 7.53 -2.51 -16.74 -0.25 4.25 15.93 1.89 2.00
-13.13 36.27 -6.44 -15.93 32.11 -60.17 9.15 -75.93 -16.22 -17.34 -2.27 -0.26
Net Cash Flow -5.34 0.03 -0.33 -5.37 0.48 -0.81 9.59 -9.52 -0.38 0.97 0.18 -1.46
Free Cash Flow 10.12 -31.50 11.12 24.28 -39.29 61.53 16.69 66.70 11.43 11.49 14.76 -3.16
CFO/OP 130% -183% 93% 156% -155% 453% 8,419% -653% 915% -16% -4% 158%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58.91 83.61 63.81 66.76 88.05 55.81 66.69 70.42 160.06 108.89 87.82 130.78
Inventory Days 14.40 37.20 21.24 30.62 19.80 35.10 46.83 530.12 0.00
Days Payable 27.17 47.71 31.47 29.22 24.30 18.34 1.64 0.00
Cash Conversion Cycle 46.14 73.10 53.58 68.17 83.55 72.57 66.69 115.62 690.17 108.89 87.82 130.78
Working Capital Days 9.29 15.44 8.03 26.43 20.91 24.14 0.06 43.47 284.20 1,992.16 1,550.56 1,007.02
ROCE % 13.62% 12.63% 16.09% 10.49% 13.12% 9.38% 1.63% -6.95% 1.53% -16.72% -2.02% 5.03%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Renewable Power Sales
Lakh INR

Log in to view insights

Please log in to see hidden values.

Login
Total Power Generation Capacity
MW
Installed Capacity - Aluminium Conductors
TPA
Installed Capacity - Aluminium Wire Rods
TPA
Total Revenue (Proxy for Operational Scale)
Crore INR
EPC Project Execution
Crore INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.12% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47%
37.87% 33.52% 33.52% 33.53% 33.52% 33.53% 33.52% 33.53% 33.53% 33.53% 33.53% 33.53%
No. of Shareholders 5,3175,4566,0365,8236,2166,5686,9656,8456,7726,7637,2298,799

Documents

Announcements

Annual reports

Credit ratings