Hind Aluminium Industries Ltd

Hind Aluminium Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hind Aluminium Industries Ltd

₹ 97.3 0.31%
23 Jul 12:41 p.m.
hindaluminiumindustries.in BSE: 531979
About

Incorporated in 1993, Hind Aluminium Industries Ltd is in the business of Aluminium Products, Power, and Treasury Operations.[1]

Key Points

Business Overview:[1][2]
HAIL is a part of the Associated Group. The business is carried out by its two companies viz. the flagship company, Hind Aluminium Industries Limited (HAIL), and Associated Aluminium
Industries Private Limited. The co. is engaged in the manufacturing
of Wire Rods & Conductors. It is also in the business of mining &
power generation.

Website BSE
  • Market Cap ₹ 61.3 Cr.
  • Current Price ₹ 97.3
  • High / Low ₹ 163 / 57.2
  • Stock P/E 25.1
  • Book Value ₹ 117
  • Dividend Yield 0.00 %
  • ROCE 6.01 %
  • ROE 3.41 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.83 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.69% over last 3 years.
  • Earnings include an other income of Rs.10.3 Cr.
  • Company has high debtors of 270 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Aluminium

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.33 0.38 0.48 0.14 0.33 0.25 0.36 0.25 2.21 1.06 2.62 2.35 1.18
14.53 0.58 13.77 0.49 4.21 0.75 0.94 0.24 3.08 1.78 3.42 3.19 2.88
Operating Profit -14.20 -0.20 -13.29 -0.35 -3.88 -0.50 -0.58 0.01 -0.87 -0.72 -0.80 -0.84 -1.70
OPM % -4,303.03% -52.63% -2,768.75% -250.00% -1,175.76% -200.00% -161.11% 4.00% -39.37% -67.92% -30.53% -35.74% -144.07%
1.29 4.72 10.23 5.86 6.23 0.81 0.74 3.89 1.69 2.14 2.69 4.29 1.21
Interest 0.09 0.01 0.01 0.03 0.19 0.06 0.00 0.05 0.15 0.04 0.00 0.07 0.14
Depreciation 0.23 0.21 0.16 0.08 0.09 0.08 0.09 0.08 0.08 0.09 0.10 0.10 0.11
Profit before tax -13.23 4.30 -3.23 5.40 2.07 0.17 0.07 3.77 0.59 1.29 1.79 3.28 -0.74
Tax % -19.50% 31.40% -130.65% 30.00% 25.12% 70.59% 1,785.71% 24.40% 52.54% 17.83% 25.70% 25.30% -12.16%
-10.65 2.95 0.99 3.78 1.55 0.05 -1.18 2.85 0.28 1.06 1.33 2.45 -0.65
EPS in Rs -16.90 4.68 1.57 6.00 2.46 0.08 -1.87 4.52 0.44 1.68 2.11 3.89 -1.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
441.45 720.82 498.17 660.21 541.53 388.84 85.31 23.58 2.38 1.33 3.07 7.21
425.75 695.83 480.15 636.89 527.19 388.63 95.53 22.28 18.74 19.06 5.03 11.26
Operating Profit 15.70 24.99 18.02 23.32 14.34 0.21 -10.22 1.30 -16.36 -17.73 -1.96 -4.05
OPM % 3.56% 3.47% 3.62% 3.53% 2.65% 0.05% -11.98% 5.51% -687.39% -1,333.08% -63.84% -56.17%
2.91 2.28 1.20 3.61 6.00 5.31 3.30 1.76 13.01 27.04 7.13 10.33
Interest 5.44 10.46 7.65 12.91 12.57 10.69 8.32 4.00 0.61 0.24 0.23 0.25
Depreciation 3.15 3.30 3.01 3.01 3.01 2.80 2.39 1.63 0.97 0.54 0.33 0.40
Profit before tax 10.02 13.51 8.56 11.01 4.76 -7.97 -17.63 -2.57 -4.93 8.53 4.61 5.63
Tax % 27.25% 33.31% 24.53% 28.52% 21.01% -40.03% -24.39% -70.04% 2.23% -8.56% 56.62% 25.58%
7.28 9.01 6.47 7.87 3.76 -4.77 -13.32 -0.77 -5.05 9.27 2.00 4.19
EPS in Rs 11.56 14.30 10.27 12.49 5.97 -7.57 -21.14 -1.22 -8.02 14.71 3.17 6.65
Dividend Payout % 12.98% 11.19% 15.58% 12.81% 8.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -37%
5 Years: -39%
3 Years: 45%
TTM: 135%
Compounded Profit Growth
10 Years: -12%
5 Years: 17%
3 Years: 30%
TTM: 1038%
Stock Price CAGR
10 Years: 1%
5 Years: 20%
3 Years: 38%
1 Year: 45%
Return on Equity
10 Years: -2%
5 Years: -4%
3 Years: 1%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30
Reserves 56.97 64.76 71.01 77.67 75.95 69.77 56.97 56.35 51.31 60.63 62.64 67.71
81.38 82.27 78.54 124.76 78.38 97.43 31.00 18.77 2.04 0.00 0.00 7.78
64.42 77.17 51.84 50.71 32.37 14.05 8.49 1.61 0.59 0.58 0.42 2.41
Total Liabilities 209.07 230.50 207.69 259.44 193.00 187.55 102.76 83.03 60.24 67.51 69.36 84.20
22.30 26.83 24.06 21.18 18.52 16.21 13.73 12.19 9.58 4.91 4.60 5.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 11.32 11.37 13.52 13.56 13.85 14.92 17.06 13.48 11.85 46.83 48.46 48.74
175.45 192.30 170.11 224.70 160.63 156.42 71.97 57.36 38.81 15.77 16.30 29.69
Total Assets 209.07 230.50 207.69 259.44 193.00 187.55 102.76 83.03 60.24 67.51 69.36 84.20

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-30.00 19.24 24.69 -39.15 61.87 17.17 66.67 11.60 2.38 0.57 -3.19 -16.70
-6.23 -13.13 -14.14 7.53 -2.51 -16.74 -0.25 4.25 15.93 1.89 2.00 9.10
36.27 -6.44 -15.93 32.11 -60.17 9.15 -75.93 -16.22 -17.34 -2.27 -0.26 7.53
Net Cash Flow 0.03 -0.33 -5.37 0.48 -0.81 9.59 -9.52 -0.38 0.97 0.18 -1.46 -0.07
Free Cash Flow -31.50 11.12 24.28 -39.29 61.53 16.69 66.70 11.43 11.49 14.76 -3.16 -18.27
CFO/OP -183% 93% 156% -155% 453% 8,419% -653% 915% -16% -4% 155% 379%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 83.61 63.81 66.76 88.05 55.81 66.69 70.42 160.06 108.89 87.82 130.78 270.33
Inventory Days 37.20 21.24 30.62 19.80 35.10 46.83 530.12
Days Payable 47.71 31.47 29.22 24.30 18.34 1.64 0.00
Cash Conversion Cycle 73.10 53.58 68.17 83.55 72.57 66.69 115.62 690.17 108.89 87.82 130.78 270.33
Working Capital Days 15.44 8.03 26.43 20.91 24.14 0.06 43.47 284.20 1,992.16 1,550.56 1,007.02 700.64
ROCE % 12.63% 16.09% 10.49% 13.12% 9.38% 1.63% -6.95% 1.53% -16.72% -2.02% 4.99% 6.01%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees on Roll
count

Log in to view insights

Please log in to see hidden values.

Login
Power Generation Capacity (Wind + Solar)
MW
Aluminium Conductor Installed Capacity
TPA
Aluminium Rod Installed Capacity
TPA
Order Book Position
INR crore
Aluminium Conductors Share of Revenue
%
Aluminium EC Wire Rods Share of Revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47% 66.47%
33.52% 33.52% 33.53% 33.52% 33.53% 33.52% 33.53% 33.53% 33.53% 33.53% 33.53% 33.53%
No. of Shareholders 5,4566,0365,8236,2166,5686,9656,8456,7726,7637,2298,7998,715

Documents

Announcements

Annual reports

Credit ratings