Hind Aluminium Industries Ltd
Incorporated in 1993, Hind Aluminum Industries Limited is engaged in manufacturing of Wire Rods & Conductors. Company is also in business of mining & power generation.
- Market Cap ₹ 35.7 Cr.
- Current Price ₹ 56.7
- High / Low ₹ 71.9 / 31.0
- Stock P/E
- Book Value ₹ 97.7
- Dividend Yield 0.00 %
- ROCE -6.12 %
- ROE -8.38 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.58 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -67.5% over past five years.
- Company has a low return on equity of -9.92% over last 3 years.
- Contingent liabilities of Rs.14.8 Cr.
- Company's cost of borrowing seems high
- Working capital days have increased from 984 days to 2,305 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
407.29 | 433.03 | 441.77 | 441.45 | 720.82 | 498.17 | 660.21 | 541.53 | 388.84 | 85.31 | 23.58 | 2.38 | 1.33 | |
394.09 | 418.17 | 427.32 | 425.75 | 695.83 | 480.15 | 636.89 | 527.19 | 388.63 | 95.53 | 22.28 | 18.73 | 29.37 | |
Operating Profit | 13.20 | 14.86 | 14.45 | 15.70 | 24.99 | 18.02 | 23.32 | 14.34 | 0.21 | -10.22 | 1.30 | -16.35 | -28.04 |
OPM % | 3.24% | 3.43% | 3.27% | 3.56% | 3.47% | 3.62% | 3.53% | 2.65% | 0.05% | -11.98% | 5.51% | -686.97% | -2,108.27% |
3.29 | 4.65 | 3.13 | 2.91 | 2.28 | 1.20 | 3.61 | 6.00 | 5.31 | 3.30 | 1.76 | 13.00 | 22.10 | |
Interest | 5.35 | 7.75 | 6.11 | 5.44 | 10.46 | 7.65 | 12.91 | 12.57 | 10.69 | 8.32 | 4.00 | 0.61 | 0.14 |
Depreciation | 2.93 | 3.06 | 3.51 | 3.15 | 3.30 | 3.01 | 3.01 | 3.01 | 2.80 | 2.39 | 1.63 | 0.97 | 0.68 |
Profit before tax | 8.21 | 8.70 | 7.96 | 10.02 | 13.51 | 8.56 | 11.01 | 4.76 | -7.97 | -17.63 | -2.57 | -4.93 | -6.76 |
Tax % | 19.61% | 26.44% | 26.38% | 27.25% | 33.31% | 24.53% | 28.52% | 21.01% | 40.03% | 24.39% | 70.04% | -2.23% | |
6.60 | 6.40 | 5.86 | 7.28 | 9.01 | 6.47 | 7.87 | 3.76 | -4.77 | -13.32 | -0.77 | -5.04 | -2.93 | |
EPS in Rs | 10.48 | 10.16 | 9.30 | 11.56 | 14.30 | 10.27 | 12.49 | 5.97 | -7.57 | -21.14 | -1.22 | -8.00 | -4.65 |
Dividend Payout % | 14.32% | 14.77% | 16.13% | 12.98% | 11.19% | 15.58% | 12.81% | 8.38% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -41% |
5 Years: | -68% |
3 Years: | -82% |
TTM: | -59% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -2% |
TTM: | -182% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | -4% |
3 Years: | 13% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -6% |
3 Years: | -10% |
Last Year: | -8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 |
Reserves | 41.07 | 46.36 | 51.12 | 56.97 | 64.76 | 71.01 | 77.67 | 75.95 | 69.77 | 56.97 | 56.35 | 51.31 | 55.27 |
70.22 | 53.87 | 42.70 | 81.38 | 82.27 | 78.54 | 124.76 | 78.38 | 97.43 | 31.00 | 18.77 | 2.04 | 0.27 | |
23.61 | 35.58 | 43.79 | 64.42 | 77.17 | 51.84 | 50.71 | 32.37 | 14.05 | 8.49 | 1.61 | 0.60 | 0.66 | |
Total Liabilities | 141.20 | 142.11 | 143.91 | 209.07 | 230.50 | 207.69 | 259.44 | 193.00 | 187.55 | 102.76 | 83.03 | 60.25 | 62.50 |
21.48 | 18.87 | 24.25 | 22.30 | 26.83 | 24.06 | 21.18 | 18.52 | 16.21 | 13.73 | 12.19 | 9.58 | 5.26 | |
CWIP | 0.00 | 3.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.01 | 7.69 | 11.22 | 11.32 | 11.37 | 13.52 | 13.56 | 13.85 | 14.92 | 17.06 | 13.48 | 11.86 | 26.26 |
116.71 | 112.34 | 108.44 | 175.45 | 192.30 | 170.11 | 224.70 | 160.63 | 156.42 | 71.97 | 57.36 | 38.81 | 30.98 | |
Total Assets | 141.20 | 142.11 | 143.91 | 209.07 | 230.50 | 207.69 | 259.44 | 193.00 | 187.55 | 102.76 | 83.03 | 60.25 | 62.50 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6.66 | 13.45 | 15.81 | -30.00 | 19.24 | 24.69 | -39.15 | 61.87 | 17.17 | 66.67 | 11.60 | 2.39 | |
-2.21 | -3.43 | -8.02 | -6.23 | -13.13 | -14.14 | 7.53 | -2.51 | -16.74 | -0.33 | 4.25 | 15.91 | |
7.06 | -17.50 | -13.13 | 36.27 | -6.44 | -15.93 | 32.11 | -60.17 | 9.15 | -75.93 | -16.22 | -17.34 | |
Net Cash Flow | 11.51 | -7.48 | -5.34 | 0.03 | -0.33 | -5.37 | 0.48 | -0.81 | 9.59 | -9.59 | -0.38 | 0.96 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63.30 | 55.38 | 58.91 | 83.61 | 63.81 | 66.76 | 88.05 | 55.81 | 66.69 | 70.42 | 160.06 | 108.89 |
Inventory Days | 13.69 | 18.30 | 14.40 | 37.20 | 21.24 | 30.62 | 19.80 | 35.10 | 31.13 | 46.83 | 92.16 | |
Days Payable | 14.09 | 22.62 | 27.17 | 47.71 | 31.47 | 29.22 | 24.30 | 18.34 | 4.70 | 1.64 | 0.00 | |
Cash Conversion Cycle | 62.90 | 51.06 | 46.14 | 73.10 | 53.58 | 68.17 | 83.55 | 72.57 | 93.12 | 115.62 | 252.21 | 108.89 |
Working Capital Days | 60.36 | 47.70 | 41.33 | 77.03 | 46.99 | 78.40 | 86.73 | 73.78 | 89.37 | 168.57 | 478.93 | 2,305.02 |
ROCE % | 12.30% | 14.68% | 13.62% | 12.63% | 16.09% | 10.49% | 13.12% | 9.38% | 1.63% | -6.95% | 1.63% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 2 May
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
29 Apr - Ms. Sakshi Sharma has resigned from her post as a Company Secretary & Compliance Officer of the Company vide her letter dated April 29, 2024 …
-
Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015.
29 Apr - Compliance Certificate under regulation 7(3) of SEBI LODR, 2015 for the year ended 31st march, 2024
-
Compliance Certificate Under Regulation 40(9) Of SEBI (LODR) Regulation 2015
23 Apr - Compliance certificate issued by practicing company secretaries under regulation 40(9) of SEBI (LODR), 2015
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Product Portfolio:[1]
a) Alloy Wire Rods[2]
b) EC Wire Rods[3]
c) Flipped Wire Rods [4]
d) Aluminum Conductors [5]
e) Wind Power [6]
f) Solar Power [7]