Galaxy Agrico Exports Ltd

Galaxy Agrico Exports Ltd

₹ 41.1 -2.38%
16 Mar - close price
About

Incorporated in 1992, Galaxy Agrico Exports
Ltd manufactures Forged Rings and trades in Agricultural tools and equipment[1]

Key Points

Business Overview:[1]
GAEL is in the business of manufacturing and trading activity of Agricultural Equipments and Bearings (Forged Rings) and job-work services

  • Market Cap 67.3 Cr.
  • Current Price 41.1
  • High / Low 47.8 / 28.6
  • Stock P/E
  • Book Value 2.26
  • Dividend Yield 0.00 %
  • ROCE -1.89 %
  • ROE -2.70 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 3.75% over last quarter.

Cons

  • Stock is trading at 18.2 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 2.78% over past five years.
  • Company has a low return on equity of 3.10% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -8.00%
  • Working capital days have increased from 94.4 days to 167 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1.50 1.68 1.30 1.29 3.92 0.82 0.97 1.00 0.74 0.88 0.89 0.98 0.75
1.60 1.76 1.42 1.59 3.72 0.87 0.85 0.88 0.73 0.99 1.01 1.25 1.09
Operating Profit -0.10 -0.08 -0.12 -0.30 0.20 -0.05 0.12 0.12 0.01 -0.11 -0.12 -0.27 -0.34
OPM % -6.67% -4.76% -9.23% -23.26% 5.10% -6.10% 12.37% 12.00% 1.35% -12.50% -13.48% -27.55% -45.33%
0.18 -0.03 0.10 0.08 -0.08 0.06 0.06 0.03 -0.05 0.20 0.05 0.02 5.71
Interest 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.00 0.01 0.01 0.01 0.01
Depreciation 0.16 0.14 0.13 0.13 0.13 0.13 0.10 0.04 0.07 0.07 0.06 0.06 0.05
Profit before tax -0.10 -0.27 -0.17 -0.37 -0.03 -0.14 0.07 0.09 -0.11 0.01 -0.14 -0.32 5.31
Tax % -20.00% -37.04% -5.88% -2.70% -433.33% 0.00% 28.57% -11.11% -27.27% -200.00% -14.29% -31.25% 0.00%
-0.08 -0.17 -0.15 -0.36 0.10 -0.15 0.05 0.09 -0.08 0.02 -0.12 -0.22 5.31
EPS in Rs -0.05 -0.10 -0.09 -0.22 0.06 -0.09 0.03 0.05 -0.05 0.01 -0.07 -0.13 3.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
5.76 4.83 5.71 5.63 5.85 5.19 3.13 4.87 6.90 5.71 7.32 3.59 3.50
5.09 4.17 4.34 4.99 5.36 4.92 3.55 4.21 6.10 4.10 7.48 3.46 4.34
Operating Profit 0.67 0.66 1.37 0.64 0.49 0.27 -0.42 0.66 0.80 1.61 -0.16 0.13 -0.84
OPM % 11.63% 13.66% 23.99% 11.37% 8.38% 5.20% -13.42% 13.55% 11.59% 28.20% -2.19% 3.62% -24.00%
0.00 0.05 0.14 0.14 0.14 0.10 -0.09 0.52 0.34 0.38 0.08 0.25 5.98
Interest 0.41 0.31 0.25 0.12 0.03 0.04 0.02 0.01 0.01 0.09 0.11 0.04 0.04
Depreciation 0.42 1.76 0.98 0.75 0.46 0.43 0.47 0.40 0.40 0.57 0.52 0.30 0.24
Profit before tax -0.16 -1.36 0.28 -0.09 0.14 -0.10 -1.00 0.77 0.73 1.33 -0.71 0.04 4.86
Tax % -25.00% -27.21% -42.86% -122.22% -50.00% -40.00% -3.00% 12.99% 13.70% -9.02% -22.54% -100.00%
-0.12 -0.99 0.41 0.01 0.20 -0.06 -0.96 0.66 0.63 1.45 -0.56 0.08 4.99
EPS in Rs -0.07 -0.60 0.25 0.01 0.12 -0.04 -0.59 0.40 0.38 0.88 -0.34 0.05 3.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: 3%
3 Years: -20%
TTM: -1%
Compounded Profit Growth
10 Years: 7%
5 Years: 13%
3 Years: %
TTM: -700%
Stock Price CAGR
10 Years: 12%
5 Years: 46%
3 Years: 45%
1 Year: 29%
Return on Equity
10 Years: 2%
5 Years: 5%
3 Years: 3%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91
Reserves 1.13 0.14 0.55 0.56 0.76 0.72 -0.22 0.44 1.02 0.72 0.22 0.11 -0.20
3.04 2.29 1.28 0.65 0.00 0.07 0.27 0.31 0.86 1.06 1.63 1.83 1.40
1.16 0.63 0.65 0.78 0.77 0.72 0.84 0.98 1.13 0.75 0.53 0.50 0.55
Total Liabilities 9.24 6.97 6.39 5.90 5.44 5.42 4.80 5.64 6.92 6.44 6.29 6.35 5.66
6.22 4.59 3.67 3.01 2.70 2.81 2.60 2.32 3.75 3.67 3.17 2.82 2.67
CWIP 0.00 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.11 0.11 0.06 0.06 0.43 0.40 0.20 0.45 0.44 0.06 0.00 0.00 0.00
2.91 2.27 2.66 2.83 2.31 2.05 2.00 2.87 2.73 2.71 3.12 3.53 2.99
Total Assets 9.24 6.97 6.39 5.90 5.44 5.42 4.80 5.64 6.92 6.44 6.29 6.35 5.66

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.73 0.54 1.19 0.40 1.31 0.11 -0.06 -0.21 1.32 1.13 -0.64 -0.21
-0.04 0.13 0.09 0.04 -0.40 -0.49 -0.12 0.27 -1.36 0.15 0.09 0.49
-0.66 -0.65 -1.25 -0.53 -0.69 0.06 0.19 0.03 0.48 0.13 0.49 -0.07
Net Cash Flow 0.03 0.03 0.03 -0.09 0.22 -0.32 0.00 0.09 0.44 1.42 -0.06 0.21

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 62.73 49.12 67.76 77.80 66.76 59.08 89.79 76.45 35.44 46.02 17.45 35.58
Inventory Days 160.40 129.78 147.32 205.31 146.89 74.83
Days Payable 42.56 34.47 70.36 141.94 120.18 7.64
Cash Conversion Cycle 180.58 144.43 144.72 141.17 93.47 59.08 89.79 76.45 35.44 46.02 84.65 35.58
Working Capital Days 47.53 35.52 58.17 86.87 79.24 91.43 102.62 95.93 10.58 76.07 40.39 166.74
ROCE % 3.62% -14.56% 7.95% 0.18% 2.25% -1.07% -18.01% 11.60% 8.42% 19.34% -11.53% -1.89%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Average Cost of Electricity
INR per Unit

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption for Production
Units (nos.)
Number of Permanent Employees
Count

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.22% 73.22% 73.22% 71.74% 65.22% 65.22% 65.22% 65.22% 61.47% 61.47% 65.22% 10.08%
26.78% 26.78% 26.79% 28.27% 34.78% 34.77% 34.78% 34.79% 38.54% 38.54% 34.78% 89.92%
No. of Shareholders 5695695807398738988818988598548111,154

Documents