Bharat Agri Fert & Realty Ltd

AI
Bharat Agri Fert Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Bharat Agri Fert & Realty Ltd

₹ 20.3 -0.78%
13 Nov - close price
bharatrealty.co.in BSE: 531862
About

Incorporated in 1985, Bharat Agri Fert & Realty Ltd is in the business of construction and development of Residential and Commercial
Complex, Manufacture of Fertilisers and Operating a Resort[1]

Key Points

Business Overview:[1]
BAFRL is principally engaged in the business of construction and development of Residential and Commercial Complex, manufacture of Fertilisers and Theme based Hospitality sector-Resort.

Website BSE
  • Market Cap ₹ 107 Cr.
  • Current Price ₹ 20.3
  • High / Low ₹ 34.9 / 19.1
  • Stock P/E
  • Book Value ₹ 9.97
  • Dividend Yield 0.00 %
  • ROCE -6.14 %
  • ROE -14.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.70% over past five years.
  • Company has a low return on equity of -7.76% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Fertilizers

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
5.92 10.85 7.14 3.77 3.92 7.06 4.27 5.70 5.99 9.73 6.52 5.55 7.44
7.48 10.98 5.74 5.65 5.58 4.59 4.93 5.21 6.29 8.25 8.13 7.41 8.62
Operating Profit -1.56 -0.13 1.40 -1.88 -1.66 2.47 -0.66 0.49 -0.30 1.48 -1.61 -1.86 -1.18
OPM % -26.35% -1.20% 19.61% -49.87% -42.35% 34.99% -15.46% 8.60% -5.01% 15.21% -24.69% -33.51% -15.86%
0.73 0.13 0.14 0.16 0.01 0.15 0.23 3.28 -0.29 0.15 0.37 0.39 0.70
Interest 0.33 0.48 0.18 0.25 0.85 0.42 0.44 0.56 0.66 0.63 0.87 0.96 0.97
Depreciation 0.66 0.58 0.57 0.58 0.59 0.50 0.72 0.75 0.74 0.74 0.82 0.88 0.87
Profit before tax -1.82 -1.06 0.79 -2.55 -3.09 1.70 -1.59 2.46 -1.99 0.26 -2.93 -3.31 -2.32
Tax % -0.00% 4.72% -1.27% -0.00% 2.27% -0.00% 3.14% 0.41% 0.50% 42.31% -4.10% 0.91% -3.45%
-1.82 -1.11 0.80 -2.62 -2.99 1.70 -1.68 2.42 -2.00 0.15 -2.82 -3.35 -2.24
EPS in Rs -0.34 -0.21 0.15 -0.50 -0.57 0.32 -0.32 0.46 -0.38 0.03 -0.53 -0.63 -0.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
57.21 51.59 44.18 33.50 45.29 22.61 25.64 23.01 29.22
44.22 49.48 41.80 31.52 45.72 26.06 27.90 21.08 32.31
Operating Profit 12.99 2.11 2.38 1.98 -0.43 -3.45 -2.26 1.93 -3.09
OPM % 22.71% 4.09% 5.39% 5.91% -0.95% -15.26% -8.81% 8.39% -10.57%
1.31 0.68 1.08 1.98 1.93 1.10 0.51 3.37 1.53
Interest 0.22 0.75 1.85 1.22 2.20 1.47 1.76 2.08 3.43
Depreciation 1.89 2.19 2.60 3.00 3.08 2.68 2.32 2.73 3.32
Profit before tax 12.19 -0.15 -0.99 -0.26 -3.78 -6.50 -5.83 0.49 -8.31
Tax % 22.97% 40.00% -7.07% 61.54% -6.88% -0.00% 2.06% 12.24% -0.72%
9.40 -0.41 -0.92 -0.42 -3.52 -6.49 -5.94 0.43 -8.25
EPS in Rs 1.78 -0.08 -0.17 -0.08 -0.67 -1.23 -1.12 0.08 -1.56
Dividend Payout % 8.44% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: 9%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -11%
TTM: -2494%
Stock Price CAGR
10 Years: 10%
5 Years: -7%
3 Years: -43%
1 Year: -42%
Return on Equity
10 Years: %
5 Years: -7%
3 Years: -8%
Last Year: -15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 5.29 5.29 5.29 5.29 5.29 5.29 5.29 5.29 5.29
Reserves 71.60 71.19 71.78 70.30 66.87 60.43 54.77 55.37 47.42
14.71 19.74 14.31 17.48 14.70 14.47 18.24 22.95 26.96
15.36 23.69 18.29 17.39 26.89 15.82 16.34 15.74 15.92
Total Liabilities 106.96 119.91 109.67 110.46 113.75 96.01 94.64 99.35 95.59
17.62 21.97 23.62 26.08 23.65 21.25 19.34 26.44 29.02
CWIP 3.45 -0.00 -0.00 -0.00 -0.00 -0.00 7.26 -0.00 -0.00
Investments 0.02 0.68 0.67 0.24 -0.43 0.04 0.09 0.05 0.35
85.87 97.26 85.38 84.14 90.53 74.72 67.95 72.86 66.22
Total Assets 106.96 119.91 109.67 110.46 113.75 96.01 94.64 99.35 95.59

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-8.55 -16.38 10.41 10.31 0.65 -0.37 9.48 7.52 5.51
-1.04 -4.25 -5.12 -6.99 -0.65 1.86 -7.64 -9.79 -6.00
7.41 3.34 -5.27 1.22 -4.55 -1.50 -1.76 2.20 0.57
Net Cash Flow -2.18 -17.29 0.01 4.54 -4.55 -0.00 0.08 -0.07 0.08
Free Cash Flow -12.26 -18.98 6.18 4.85 -0.03 -0.70 1.80 -2.30 -0.40
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -48% -725% 443% 532% -151% 11% -419% 390% -178%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 69.80 104.50 105.83 130.64 102.67 187.10 146.77 157.20 11.74
Inventory Days 496.06 603.84 596.06 879.73 714.97 1,253.98 920.10 2,203.70 1,607.04
Days Payable 90.78 200.63 164.09 246.44 358.77 321.46 285.92 543.73 339.33
Cash Conversion Cycle 475.07 507.71 537.80 763.93 458.87 1,119.62 780.94 1,817.16 1,279.45
Working Capital Days 153.95 246.56 280.98 215.40 180.93 367.42 175.24 207.80 156.02
ROCE % 0.65% 0.90% 1.04% -1.72% -6.02% -5.14% 3.06% -6.14%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
SSP Production Volume
Metric Tonnes (MT) ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
SSP Sales Volume
Metric Tonnes (MT) ・Standalone data
Resort Room Count
Number ・Standalone data
Resort Occupancy Rate
% ・Standalone data
SSP Capacity Utilization
% ・Standalone data
Wembley 24 - Cumulative Units Sold
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
67.91% 67.91% 67.91% 67.91% 67.91% 67.83% 67.83% 67.83% 67.83% 67.83% 67.83% 67.83%
0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32.09% 32.08% 32.03% 32.09% 32.08% 32.16% 32.17% 32.16% 32.16% 32.16% 32.17% 32.17%
No. of Shareholders 6,66910,25714,86214,90915,18914,92314,77214,79114,46214,20813,96013,832

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls