Joindre Capital Services Ltd

Joindre Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Joindre Capital Services Ltd

₹ 42.2 -1.01%
12 Mar - close price
joindre.com BSE: 531861
About

Incorporated in 1995, Joindre Capital Services Ltd is engaged in business of stock broking, proprietary trading & allied activities

Key Points

Registrations:[1]
Company is registered with SEBI under the Stock Brokers and Sub-Brokers Regulations. Company has a Trading-cum-Clearing Membership of BSE Ltd in their Cash and Derivative segment and NSE Ltd in their Cash, Derivative, Currency Derivative segment. Company is also registered with CDSL as a Depository Participant.

Website BSE
  • Market Cap ₹ 58.3 Cr.
  • Current Price ₹ 42.2
  • High / Low ₹ 66.0 / 38.9
  • Stock P/E 7.43
  • Book Value ₹ 58.9
  • Dividend Yield 4.74 %
  • ROCE 17.4 %
  • ROE 13.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.72 times its book value
  • Stock is providing a good dividend yield of 4.74%.
  • Company has been maintaining a healthy dividend payout of 216%
  • Debtor days have improved from 89.5 to 55.4 days.

Cons

  • Company has a low return on equity of 6.69% over last 3 years.
  • Contingent liabilities of Rs.30.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
7.28 6.73 7.00 10.26 10.84 13.41 13.05 14.61 10.91 9.77 10.14 10.31 9.89
6.08 5.65 5.48 7.60 8.15 9.17 8.94 9.79 7.94 6.81 7.19 7.04 7.23
Operating Profit 1.20 1.08 1.52 2.66 2.69 4.24 4.11 4.82 2.97 2.96 2.95 3.27 2.66
OPM % 16.48% 16.05% 21.71% 25.93% 24.82% 31.62% 31.49% 32.99% 27.22% 30.30% 29.09% 31.72% 26.90%
0.00 0.00 0.00 0.00 0.00 -7.01 0.00 0.00 0.00 0.14 0.00 0.14 0.00
Interest 0.08 0.06 0.15 0.05 0.06 0.16 0.43 0.25 0.18 0.10 0.08 0.17 0.26
Depreciation 0.13 0.11 0.13 0.13 0.14 0.16 0.15 0.17 0.16 0.18 0.18 0.16 0.12
Profit before tax 0.99 0.91 1.24 2.48 2.49 -3.09 3.53 4.40 2.63 2.82 2.69 3.08 2.28
Tax % 25.25% 35.16% 28.23% 26.61% 25.30% 32.69% 24.36% 26.14% 26.62% 25.18% 26.02% 31.17% 27.19%
0.74 0.59 0.90 1.82 1.87 -4.09 2.67 3.26 1.93 2.10 1.98 2.11 1.66
EPS in Rs 0.53 0.43 0.65 1.32 1.35 -2.96 1.93 2.36 1.39 1.52 1.43 1.52 1.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
16.99 25.79 21.88 24.37 31.54 23.17 20.80 28.18 37.56 28.97 41.51 48.34 40.11
13.53 19.49 18.11 20.08 24.47 19.77 18.69 22.82 28.70 23.53 30.16 33.18 28.27
Operating Profit 3.46 6.30 3.77 4.29 7.07 3.40 2.11 5.36 8.86 5.44 11.35 15.16 11.84
OPM % 20.36% 24.43% 17.23% 17.60% 22.42% 14.67% 10.14% 19.02% 23.59% 18.78% 27.34% 31.36% 29.52%
0.05 0.00 -0.01 4.21 0.46 0.60 0.06 0.00 0.57 0.00 -7.01 0.14 0.28
Interest 0.45 0.64 0.62 0.44 0.40 0.38 0.43 0.54 1.05 0.70 0.66 1.26 0.61
Depreciation 0.24 0.23 0.20 0.13 0.09 0.20 0.14 0.16 0.31 0.47 0.56 0.67 0.64
Profit before tax 2.82 5.43 2.94 7.93 7.04 3.42 1.60 4.66 8.07 4.27 3.12 13.37 10.87
Tax % 31.21% 30.94% 32.31% 32.16% 15.34% 27.49% 26.25% 28.97% 21.93% 27.63% 84.29% 25.50%
1.94 3.75 2.00 5.39 5.96 2.48 1.19 3.31 6.30 3.08 0.49 9.96 7.85
EPS in Rs 1.40 2.71 1.45 3.90 4.31 1.79 0.86 2.39 4.55 2.23 0.35 7.20 5.67
Dividend Payout % 0.00% 27.68% 41.52% 19.26% 17.42% 41.85% 69.78% 41.81% 27.46% 56.17% 564.90% 27.79%
Compounded Sales Growth
10 Years: 6%
5 Years: 18%
3 Years: 9%
TTM: -23%
Compounded Profit Growth
10 Years: 10%
5 Years: 53%
3 Years: 16%
TTM: -19%
Stock Price CAGR
10 Years: 17%
5 Years: 19%
3 Years: 11%
1 Year: 5%
Return on Equity
10 Years: 7%
5 Years: 7%
3 Years: 7%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84
Reserves 29.51 31.91 32.91 37.04 43.00 46.55 46.00 50.46 55.56 57.50 58.11 65.31 67.68
0.00 0.00 0.82 0.00 0.00 0.00 0.00 9.50 5.12 4.45 14.80 1.02 16.46
17.35 21.69 18.65 20.79 26.18 26.75 32.12 40.81 57.38 35.78 86.69 65.44 85.47
Total Liabilities 60.70 67.44 66.22 71.67 83.02 87.14 91.96 114.61 131.90 111.57 173.44 145.61 183.45
0.84 0.50 0.50 0.41 0.44 0.47 0.50 0.43 1.90 1.78 1.56 1.83 1.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.36 5.17 5.20 5.20 4.19 5.95 7.43 10.40 8.43 16.59 10.19 10.28 10.33
55.50 61.77 60.52 66.06 78.39 80.72 84.03 103.78 121.57 93.20 161.69 133.50 172.01
Total Assets 60.70 67.44 66.22 71.67 83.02 87.14 91.96 114.61 131.90 111.57 173.44 145.61 183.45

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.17 4.00 -6.24 5.34 3.32 -2.50 0.85 21.28 9.95 -26.44 12.82 -5.44
2.96 -2.47 4.56 4.09 -4.73 5.00 2.19 3.98 8.83 -2.69 16.79 12.01
-0.45 -0.64 -1.05 -2.26 -1.50 -1.48 -1.53 -1.20 -2.09 -2.84 8.11 -17.89
Net Cash Flow 2.34 0.89 -2.73 7.18 -2.90 1.02 1.50 24.05 16.69 -31.97 37.71 -11.31

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 83.14 56.89 92.92 55.27 106.82 105.23 154.42 64.24 50.53 130.28 82.92 55.35
Inventory Days
Days Payable
Cash Conversion Cycle 83.14 56.89 92.92 55.27 106.82 105.23 154.42 64.24 50.53 130.28 82.92 55.35
Working Capital Days -245.55 -235.50 -218.70 -246.08 -186.09 -134.06 -203.73 -313.58 -401.05 -176.89 -406.77 -348.01
ROCE % 7.60% 13.63% 7.65% 17.00% 13.81% 6.48% 3.38% 7.78% 12.30% 6.61% 13.28% 17.36%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Percentage of Equity Shares in Demat Form
%
Total Number of Shareholders
Number

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
63.72% 63.72% 63.72% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.67%
36.30% 36.29% 36.29% 36.32% 36.33% 36.32% 36.32% 36.32% 36.32% 36.33% 36.33% 36.31%
No. of Shareholders 3,0793,0143,6623,4443,7423,7693,8624,0854,2414,3844,8194,652

Documents

Announcements

Annual reports