Joindre Capital Services Ltd
Incorporated in 1995, Joindre Capital Services Ltd is engaged in business of stock broking, proprietary trading & allied activities
- Market Cap ₹ 69.9 Cr.
- Current Price ₹ 50.5
- High / Low ₹ 62.0 / 39.5
- Stock P/E 11.9
- Book Value ₹ 65.4
- Dividend Yield 3.96 %
- ROCE 12.5 %
- ROE 6.93 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.77 times its book value
- Stock is providing a good dividend yield of 3.96%.
- Company has been maintaining a healthy dividend payout of 204%
Cons
- The company has delivered a poor sales growth of 7.46% over past five years.
- Company has a low return on equity of 7.45% over last 3 years.
- Contingent liabilities of Rs.30.0 Cr.
- Earnings include an other income of Rs.7.01 Cr.
- Debtor days have increased from 76.8 to 92.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 22 | 24 | 32 | 23 | 21 | 28 | 38 | 29 | 42 | 48 | 40 | |
| 19 | 18 | 20 | 24 | 20 | 19 | 23 | 29 | 24 | 30 | 33 | 29 | |
| Operating Profit | 6 | 4 | 4 | 7 | 3 | 2 | 5 | 9 | 5 | 11 | 15 | 11 |
| OPM % | 24% | 17% | 18% | 22% | 15% | 10% | 19% | 24% | 19% | 27% | 31% | 28% |
| 0 | -0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | -7 | 0 | 7 | |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 5 | 3 | 8 | 7 | 3 | 2 | 5 | 8 | 4 | 3 | 13 | 17 |
| Tax % | 31% | 32% | 32% | 15% | 27% | 26% | 29% | 22% | 28% | 84% | 26% | 16% |
| 4 | 2 | 5 | 6 | 2 | 1 | 3 | 6 | 3 | 0 | 10 | 14 | |
| EPS in Rs | 2.71 | 1.45 | 3.90 | 4.31 | 1.79 | 0.86 | 2.39 | 4.55 | 2.23 | 0.35 | 7.20 | 10.15 |
| Dividend Payout % | 28% | 42% | 19% | 17% | 42% | 70% | 42% | 27% | 56% | 565% | 28% | 20% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | 12% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 12% |
| 3 Years: | 24% |
| TTM: | -40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 12% |
| 3 Years: | 13% |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 7% |
| 3 Years: | 7% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 32 | 33 | 37 | 43 | 47 | 46 | 50 | 56 | 58 | 58 | 65 | 77 |
| 0 | 1 | 0 | 0 | 0 | 0 | 10 | 5 | 4 | 15 | 1 | 0 | |
| 22 | 19 | 21 | 26 | 27 | 32 | 41 | 57 | 36 | 87 | 65 | 84 | |
| Total Liabilities | 67 | 66 | 72 | 83 | 87 | 92 | 115 | 132 | 112 | 173 | 146 | 175 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 5 | 5 | 4 | 6 | 7 | 10 | 8 | 17 | 10 | 10 | 10 |
| 62 | 61 | 66 | 78 | 81 | 84 | 104 | 122 | 93 | 162 | 134 | 164 | |
| Total Assets | 67 | 66 | 72 | 83 | 87 | 92 | 115 | 132 | 112 | 173 | 146 | 175 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -6 | 5 | 3 | -2 | 1 | 21 | 10 | -26 | 13 | -5 | -5 | |
| -2 | 5 | 4 | -5 | 5 | 2 | 4 | 9 | -3 | 17 | 12 | 11 | |
| -1 | -1 | -2 | -2 | -1 | -2 | -1 | -2 | -3 | 8 | -18 | -3 | |
| Net Cash Flow | 1 | -3 | 7 | -3 | 1 | 2 | 24 | 17 | -32 | 38 | -11 | 3 |
| Free Cash Flow | 4 | -6 | 5 | 3 | -3 | 1 | 21 | 10 | -27 | 13 | -6 | -6 |
| CFO/OP | 90% | -144% | 184% | 63% | -31% | 58% | 414% | 133% | -464% | 135% | -14% | -22% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 93 | 55 | 107 | 105 | 154 | 64 | 51 | 130 | 83 | 55 | 92 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 57 | 93 | 55 | 107 | 105 | 154 | 64 | 51 | 130 | 83 | 55 | 92 |
| Working Capital Days | -236 | -219 | -246 | -186 | -134 | -204 | -314 | -401 | -177 | -407 | -348 | -355 |
| ROCE % | 14% | 8% | 17% | 14% | 6% | 3% | 8% | 12% | 7% | 13% | 17% | 13% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Brokerage income share of total fee + interest income % |
|
|||||||||
| Brokerage sharing expense (intermediary network activity) INR Lakhs |
||||||||||
| Depository income share of total fee + interest income % |
||||||||||
| Interest income share of total fee + interest income % |
||||||||||
| Number of permanent employees count |
||||||||||
| Interest income on margin funding INR Lakhs |
||||||||||
| Margin trading facility to clients (loan book) INR Lakhs |
||||||||||
| Portfolio management fees share of total fee + interest income % |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - With reference to above and pursuant to Reg. 74(5) of SEBI (Depositories and Participants) Regulations, 2018, please find enclosed herewith a copy of the Certificate …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Jul - Attached is the Newspaper Publication for the Notice of AGM to be held on Saturday, Aug 01, 2026.
- Reg. 34 (1) Annual Report. 9 Jul
- Corporate Action- Fixes Record Date For Payment Of Dividend, If Approved At AGM To Be Held On Aug 01, 2026. 9 Jul
- Corporate Action- Fixes Book Closure For 31St AGM To Held On Aug 01, 2026 9 Jul
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Registrations:[1]
Company is registered with SEBI under the Stock Brokers and Sub-Brokers Regulations. Company has a Trading-cum-Clearing Membership of BSE Ltd in their Cash and Derivative segment and NSE Ltd in their Cash, Derivative, Currency Derivative segment. It is also registered with CDSL as a Depository Participant.