Joindre Capital Services Ltd

Joindre Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Joindre Capital Services Ltd

₹ 49.0 -1.86%
29 May - close price
joindre.com BSE: 531861
About

Incorporated in 1995, Joindre Capital Services Ltd is engaged in business of stock broking, proprietary trading & allied activities

Key Points

Registrations:[1]
Company is registered with SEBI under the Stock Brokers and Sub-Brokers Regulations. Company has a Trading-cum-Clearing Membership of BSE Ltd in their Cash and Derivative segment and NSE Ltd in their Cash, Derivative, Currency Derivative segment. It is also registered with CDSL as a Depository Participant.

Website BSE
  • Market Cap ₹ 67.8 Cr.
  • Current Price ₹ 49.0
  • High / Low ₹ 66.0 / 39.5
  • Stock P/E 8.28
  • Book Value ₹ 65.4
  • Dividend Yield 4.08 %
  • ROCE 12.2 %
  • ROE 9.65 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.75 times its book value
  • Company has delivered good profit growth of 19.8% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 7.39% over past five years.
  • Company has a low return on equity of 8.47% over last 3 years.
  • Contingent liabilities of Rs.30.3 Cr.
  • Earnings include an other income of Rs.7.15 Cr.
  • Debtor days have increased from 76.9 to 92.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6.73 7.00 10.26 10.84 13.41 13.05 14.61 10.91 9.77 10.14 10.31 9.89 9.91
5.65 5.48 7.60 8.15 9.17 8.94 9.79 7.94 6.81 7.19 7.04 7.23 7.89
Operating Profit 1.08 1.52 2.66 2.69 4.24 4.11 4.82 2.97 2.96 2.95 3.27 2.66 2.02
OPM % 16.05% 21.71% 25.93% 24.82% 31.62% 31.49% 32.99% 27.22% 30.30% 29.09% 31.72% 26.90% 20.38%
0.00 0.00 0.00 0.00 -7.01 0.00 0.00 0.00 0.14 0.00 0.14 0.00 7.01
Interest 0.06 0.15 0.05 0.06 0.16 0.43 0.25 0.18 0.10 0.08 0.17 0.26 0.17
Depreciation 0.11 0.13 0.13 0.14 0.16 0.15 0.17 0.16 0.18 0.18 0.16 0.12 0.12
Profit before tax 0.91 1.24 2.48 2.49 -3.09 3.53 4.40 2.63 2.82 2.69 3.08 2.28 8.74
Tax % 35.16% 28.23% 26.61% 25.30% 32.69% 24.36% 26.14% 26.62% 25.18% 26.02% 31.17% 27.19% 5.26%
0.59 0.90 1.82 1.87 -4.09 2.67 3.26 1.93 2.10 1.98 2.11 1.66 8.28
EPS in Rs 0.43 0.65 1.32 1.35 -2.96 1.93 2.36 1.39 1.52 1.43 1.52 1.20 5.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
26 22 24 32 23 21 28 38 29 42 48 40
19 18 20 24 20 19 23 29 24 30 33 29
Operating Profit 6 4 4 7 3 2 5 9 5 11 15 11
OPM % 24% 17% 18% 22% 15% 10% 19% 24% 19% 27% 31% 27%
0 -0 4 0 1 0 0 1 0 -7 0 7
Interest 1 1 0 0 0 0 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1
Profit before tax 5 3 8 7 3 2 5 8 4 3 13 17
Tax % 31% 32% 32% 15% 27% 26% 29% 22% 28% 84% 26% 16%
4 2 5 6 2 1 3 6 3 0 10 14
EPS in Rs 2.71 1.45 3.90 4.31 1.79 0.86 2.39 4.55 2.23 0.35 7.20 10.15
Dividend Payout % 28% 42% 19% 17% 42% 70% 42% 27% 56% 565% 28% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 7%
3 Years: 12%
TTM: -17%
Compounded Profit Growth
10 Years: 15%
5 Years: 20%
3 Years: 38%
TTM: -17%
Stock Price CAGR
10 Years: 16%
5 Years: 20%
3 Years: 15%
1 Year: 2%
Return on Equity
10 Years: 7%
5 Years: 8%
3 Years: 8%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 32 33 37 43 47 46 50 56 58 58 65 77
0 1 0 0 0 0 10 5 4 15 1 0
22 19 21 26 27 32 41 57 36 87 65 84
Total Liabilities 67 66 72 83 87 92 115 132 112 173 146 175
0 0 0 0 0 0 0 2 2 2 2 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 5 5 5 4 6 7 10 8 17 10 10 10
62 61 66 78 81 84 104 122 93 162 134 164
Total Assets 67 66 72 83 87 92 115 132 112 173 146 175

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -6 5 3 -2 1 21 10 -26 13 -5
-2 5 4 -5 5 2 4 9 -3 17 12
-1 -1 -2 -2 -1 -2 -1 -2 -3 8 -18
Net Cash Flow 1 -3 7 -3 1 2 24 17 -32 38 -11
Free Cash Flow 4 -6 5 3 -3 1 21 10 -27 13 -6
CFO/OP 90% -144% 184% 63% -31% 58% 414% 133% -464% 135% -14%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57 93 55 107 105 154 64 51 130 83 55 92
Inventory Days
Days Payable
Cash Conversion Cycle 57 93 55 107 105 154 64 51 130 83 55 92
Working Capital Days -236 -219 -246 -186 -134 -204 -314 -401 -177 -407 -348 -421
ROCE % 14% 8% 17% 14% 6% 3% 8% 12% 7% 13% 17% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Percentage of Equity Shares in Demat Form
%
Total Number of Shareholders
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.72% 63.72% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.67% 63.95%
36.29% 36.29% 36.32% 36.33% 36.32% 36.32% 36.32% 36.32% 36.33% 36.33% 36.31% 36.04%
No. of Shareholders 3,0143,6623,4443,7423,7693,8624,0854,2414,3844,8184,6524,631

Documents

Announcements

Annual reports