Asian Star Company Ltd
The Asian Star Co. is engaged in the business of diamond cutting and polishing, jewellery manufacturing and retailing. It is also engaged in the generation of electricity through wind power. [1]
- Market Cap ₹ 1,249 Cr.
- Current Price ₹ 780
- High / Low ₹ 1,046 / 628
- Stock P/E 16.5
- Book Value ₹ 920
- Dividend Yield 0.19 %
- ROCE 6.56 %
- ROE 6.33 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.85 times its book value
Cons
- The company has delivered a poor sales growth of 2.78% over past five years.
- Company has a low return on equity of 6.57% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 3.07% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,835 | 2,462 | 3,250 | 3,221 | 3,302 | 3,494 | 3,905 | 3,642 | 3,051 | 2,544 | 4,423 | 4,478 | 3,615 | |
1,757 | 2,370 | 3,117 | 3,081 | 3,169 | 3,362 | 3,730 | 3,460 | 2,931 | 2,480 | 4,289 | 4,327 | 3,488 | |
Operating Profit | 79 | 92 | 133 | 140 | 133 | 132 | 175 | 183 | 120 | 65 | 134 | 151 | 127 |
OPM % | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 4% | 3% | 3% | 3% | 4% |
-0 | 3 | 2 | 7 | -1 | 7 | 3 | 1 | -4 | 14 | 2 | -11 | 3 | |
Interest | 17 | 24 | 28 | 30 | 25 | 31 | 35 | 30 | 22 | 5 | 9 | 23 | 24 |
Depreciation | 8 | 9 | 10 | 16 | 16 | 18 | 17 | 17 | 16 | 15 | 14 | 12 | 12 |
Profit before tax | 53 | 62 | 97 | 101 | 91 | 90 | 127 | 137 | 78 | 59 | 113 | 105 | 95 |
Tax % | 22% | 24% | 20% | 19% | 18% | 27% | 14% | 15% | 19% | -8% | 17% | 21% | |
41 | 48 | 78 | 82 | 74 | 66 | 109 | 116 | 63 | 64 | 94 | 83 | 76 | |
EPS in Rs | 29.84 | 48.71 | 51.20 | 46.43 | 41.31 | 68.18 | 71.80 | 39.61 | 39.94 | 58.62 | 51.63 | 47.44 | |
Dividend Payout % | 4% | 5% | 3% | 3% | 3% | 4% | 2% | 2% | 4% | 4% | 3% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 3% |
3 Years: | 14% |
TTM: | -22% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | -5% |
3 Years: | 9% |
TTM: | -13% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 6% |
1 Year: | 12% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 415 | 456 | 534 | 613 | 767 | 824 | 968 | 1,058 | 1,147 | 1,196 | 1,297 | 1,418 | 1,457 |
657 | 822 | 1,002 | 905 | 1,123 | 978 | 844 | 690 | 663 | 549 | 691 | 628 | 682 | |
353 | 362 | 259 | 474 | 467 | 418 | 489 | 295 | 208 | 287 | 428 | 446 | 523 | |
Total Liabilities | 1,436 | 1,656 | 1,811 | 2,008 | 2,373 | 2,236 | 2,317 | 2,059 | 2,034 | 2,048 | 2,433 | 2,507 | 2,678 |
155 | 155 | 174 | 165 | 266 | 310 | 291 | 279 | 267 | 253 | 228 | 218 | 225 | |
CWIP | 2 | 17 | 17 | 27 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 1 | 4 | 1 | 1 | 1 | 32 | 65 | 72 | 66 | 85 | 83 | 64 | 68 |
1,278 | 1,480 | 1,618 | 1,814 | 2,076 | 1,893 | 1,961 | 1,708 | 1,700 | 1,710 | 2,122 | 2,225 | 2,385 | |
Total Assets | 1,436 | 1,656 | 1,811 | 2,008 | 2,373 | 2,236 | 2,317 | 2,059 | 2,034 | 2,048 | 2,433 | 2,507 | 2,678 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
41 | -63 | -71 | 152 | 118 | 63 | 278 | 128 | 105 | 116 | -176 | 94 | |
-7 | -23 | -23 | -11 | -81 | -57 | -34 | -12 | -4 | -1 | 16 | 6 | |
-28 | 136 | 155 | -133 | 202 | -175 | -134 | -208 | -71 | -123 | 132 | -87 | |
Net Cash Flow | 6 | 50 | 62 | 8 | 239 | -170 | 110 | -93 | 29 | -7 | -28 | 13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 119 | 97 | 84 | 100 | 96 | 90 | 86 | 77 | 80 | 116 | 86 | 86 |
Inventory Days | 102 | 94 | 58 | 79 | 56 | 75 | 61 | 67 | 80 | 81 | 54 | 73 |
Days Payable | 61 | 35 | 19 | 37 | 39 | 40 | 25 | 24 | 19 | 37 | 34 | 35 |
Cash Conversion Cycle | 160 | 156 | 123 | 141 | 113 | 125 | 122 | 120 | 141 | 160 | 107 | 123 |
Working Capital Days | 167 | 147 | 130 | 128 | 132 | 127 | 105 | 116 | 144 | 163 | 118 | 123 |
ROCE % | 7% | 7% | 9% | 8% | 7% | 6% | 9% | 9% | 6% | 4% | 7% | 7% |
Documents
Announcements
-
Certificate Under Reg. 40(9) Of SEBI(LODR)
11 Apr - Certificate under Reg. 40(9) of SEBI(LODR) Regulations, 2015 for the financials year ended as on March 31, 2024
- Compliance - Compliance Certificate For The Period For The Period Ended March 31, 2024 9 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Apr - Newspaper advertisement for postal ballot notice
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 30 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Offerings
The Co.’s vertically integrated operations span the entire value chain from rough sourcing to diamond cutting and polishing, jewelry manufacturing to distribution and retailing. [1] It procures rough diamonds through the Kimberley Process. [2] It also has a modest power business with windmills in Maharashtra and Kerala. [3]