Asian Star Company Ltd

Asian Star Co. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asian Star Company Ltd

₹ 834 -2.68%
26 Jul - close price
asianstargroup.com BSE: 531847
About

The Asian Star Co. is engaged in the business of diamond cutting and polishing, jewellery manufacturing and retailing. It is also engaged in the generation of electricity through wind power. [1]

Key Points

Business Offerings
The Co.’s vertically integrated operations span the entire value chain from rough sourcing to diamond cutting and polishing, jewelry manufacturing to distribution and retailing. [1] It procures rough diamonds through the Kimberley Process. [2] It also has a modest power business with windmills in Maharashtra and Kerala. [3]

Website BSE
  • Market Cap ₹ 1,336 Cr.
  • Current Price ₹ 834
  • High / Low ₹ 1,046 / 691
  • Stock P/E 20.4
  • Book Value ₹ 621
  • Dividend Yield 0.18 %
  • ROCE 7.47 %
  • ROE 6.81 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 6.96% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 3.99% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
656 651 801 748 834 908 1,002 712 805 678 755 585 680
636 633 777 725 810 881 969 686 776 653 728 562 654
Operating Profit 21 18 24 23 24 28 33 26 29 24 27 23 26
OPM % 3% 3% 3% 3% 3% 3% 3% 4% 4% 4% 4% 4% 4%
-0 6 9 -5 -5 -7 7 -1 -4 6 -0 11 7
Interest 1 1 1 2 1 2 4 6 9 5 6 10 9
Depreciation 3 3 3 3 3 3 3 3 2 3 2 2 3
Profit before tax 17 20 29 14 15 16 32 17 13 24 18 22 21
Tax % -58% 19% 20% 36% 30% 33% 22% 30% 30% 19% 19% 31% 21%
26 16 23 9 10 11 25 12 9 19 15 15 17
EPS in Rs 16.42 10.18 14.31 5.48 6.44 6.88 15.83 7.25 5.84 11.96 9.35 9.32 10.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,120 2,288 2,274 2,373 2,697 2,809 2,450 2,161 1,687 3,034 3,427 2,698
2,040 2,198 2,180 2,282 2,595 2,710 2,349 2,083 1,640 2,943 3,309 2,598
Operating Profit 80 91 95 90 101 99 102 78 48 91 118 101
OPM % 4% 4% 4% 4% 4% 4% 4% 4% 3% 3% 3% 4%
3 1 6 1 8 6 5 -1 17 5 -9 30
Interest 22 24 24 21 27 31 29 21 4 7 20 36
Depreciation 9 9 15 14 16 16 15 14 13 12 10 10
Profit before tax 52 59 61 56 67 59 61 42 48 77 79 84
Tax % 28% 31% 30% 28% 34% 29% 34% 34% -10% 24% 27% 22%
38 41 43 40 44 42 41 28 53 58 57 66
EPS in Rs 23.47 25.45 26.99 25.09 27.79 25.96 25.35 17.30 33.00 36.42 35.80 40.95
Dividend Payout % 6% 6% 6% 6% 5% 6% 6% 9% 5% 4% 4% 4%
Compounded Sales Growth
10 Years: 2%
5 Years: 2%
3 Years: 17%
TTM: -21%
Compounded Profit Growth
10 Years: 5%
5 Years: 9%
3 Years: 6%
TTM: 7%
Stock Price CAGR
10 Years: -2%
5 Years: 3%
3 Years: -2%
1 Year: 16%
Return on Equity
10 Years: 7%
5 Years: 6%
3 Years: 7%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 411 448 485 592 632 693 731 759 806 861 916 978
789 817 839 821 779 788 688 622 494 629 626 685
300 198 319 329 349 393 261 249 337 436 465 476
Total Liabilities 1,515 1,480 1,660 1,758 1,776 1,890 1,697 1,646 1,653 1,942 2,024 2,155
149 168 160 251 297 279 268 257 245 222 213 220
CWIP 17 17 27 29 0 0 0 0 0 0 1 0
Investments 7 5 5 6 38 68 75 70 88 86 67 83
1,341 1,290 1,468 1,470 1,441 1,542 1,354 1,318 1,319 1,634 1,743 1,852
Total Assets 1,515 1,480 1,660 1,758 1,776 1,890 1,697 1,646 1,653 1,942 2,024 2,155

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-92 51 22 58 129 114 119 115 164 -162 46 -11
-25 -23 -14 -15 -41 -27 -9 -1 2 19 9 -1
140 7 -10 -31 -67 -59 -118 -110 -135 126 -24 16
Net Cash Flow 24 34 -2 11 21 28 -8 4 30 -18 31 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 105 103 110 97 86 100 94 95 133 98 78 94
Inventory Days 102 72 105 72 89 80 84 110 111 79 89 148
Days Payable 36 16 38 31 44 43 34 38 74 55 52 69
Cash Conversion Cycle 171 159 176 138 131 137 145 168 170 121 115 174
Working Capital Days 162 152 163 158 131 129 141 155 172 123 114 167
ROCE % 6% 7% 6% 6% 7% 6% 6% 4% 4% 6% 7% 7%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.66% 74.66% 74.66% 74.66% 74.65% 74.65% 74.65% 74.65% 74.65% 74.65% 74.65% 74.65%
4.38% 4.36% 4.33% 4.33% 4.33% 4.33% 4.33% 4.33% 4.33% 4.26% 4.24% 4.24%
20.97% 20.98% 21.01% 21.01% 21.00% 21.00% 21.01% 21.01% 21.01% 21.08% 21.09% 21.10%
No. of Shareholders 664665696714784786784778786892916950

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings