Asian Star Company Ltd

Asian Star Company Ltd

₹ 712 -2.62%
12 Jun - close price
About

Incorporated in 1971, Asian Star Company
Ltd is in the business of diamond cutting
and polishing, jewellery manufacturing
and retailing, and wind power generation[1]

Key Points

Business Overview:[1][2][3]
a) ASCL procures rough diamonds at group level and processes it into cut and polished diamonds in their manufacturing facility in Surat, Gujarat. The polished diamonds are then sold across the globe
b) Company is focused on Cutting and Polishing of Diamonds (CPDs) small size diamonds (less than 1 carat) which are used in studded jewelry.
c) Company also manufactures diamond-studded gold and platinum jewelry.
d) ASCL is partially integrated across the G&J value chain from procurement
of rough diamonds, diamond cutting & polishing to jewelry manufacturing and distribution to retailers all over the world
e) Company is also engaged in ownership, operation and maintenance of wind turbines for generation of electricity through wind power in India.

  • Market Cap 1,140 Cr.
  • Current Price 712
  • High / Low 997 / 680
  • Stock P/E 28.2
  • Book Value 644
  • Dividend Yield 0.21 %
  • ROCE 5.27 %
  • ROE 4.00 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.11 times its book value

Cons

  • The company has delivered a poor sales growth of 1.58% over past five years.
  • Company has a low return on equity of 5.70% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 4.68% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
834.12 908.15 1,001.54 712.09 805.23 677.63 755.27 585.10 680.34 597.50 549.95 545.38 643.56
810.44 880.59 969.01 685.77 776.22 653.20 728.21 561.71 654.49 573.13 527.54 524.91 637.95
Operating Profit 23.68 27.56 32.53 26.32 29.01 24.43 27.06 23.39 25.85 24.37 22.41 20.47 5.61
OPM % 2.84% 3.03% 3.25% 3.70% 3.60% 3.61% 3.58% 4.00% 3.80% 4.08% 4.07% 3.75% 0.87%
-5.34 -6.59 6.83 -1.47 -3.74 6.50 -0.48 10.66 7.18 7.63 7.30 3.51 0.76
Interest 0.73 2.01 4.33 5.66 9.35 4.63 5.98 10.07 9.49 9.38 8.99 7.33 6.60
Depreciation 2.79 2.60 2.67 2.68 2.48 2.59 2.21 2.46 2.68 2.69 2.49 2.56 1.64
Profit before tax 14.82 16.36 32.36 16.51 13.44 23.71 18.39 21.52 20.86 19.93 18.23 14.09 -1.87
Tax % 30.43% 32.64% 21.72% 29.62% 30.43% 19.32% 18.71% 30.67% 20.81% 13.50% 22.11% 33.64% 8.56%
10.31 11.01 25.34 11.61 9.35 19.15 14.96 14.92 16.52 17.24 14.20 9.34 -2.03
EPS in Rs 6.44 6.88 15.83 7.25 5.84 11.96 9.35 9.32 10.32 10.77 8.87 5.84 -1.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,288 2,274 2,373 2,697 2,809 2,450 2,161 1,687 3,034 3,427 2,698 2,336
2,198 2,180 2,282 2,595 2,710 2,349 2,083 1,640 2,943 3,309 2,596 2,264
Operating Profit 91 95 90 101 99 102 78 48 91 118 103 73
OPM % 4% 4% 4% 4% 4% 4% 4% 3% 3% 3% 4% 3%
1 6 1 8 6 5 -1 17 5 -9 30 19
Interest 24 24 21 27 31 29 21 4 7 20 38 32
Depreciation 9 15 14 16 16 15 14 13 12 10 10 9
Profit before tax 59 61 56 67 59 61 42 48 77 79 84 50
Tax % 31% 30% 28% 34% 29% 34% 34% -10% 24% 27% 22% 23%
41 43 40 44 42 41 28 53 58 57 66 39
EPS in Rs 25.45 26.99 25.09 27.79 25.96 25.35 17.30 33.00 36.42 35.80 40.95 24.21
Dividend Payout % 6% 6% 6% 5% 6% 6% 9% 5% 4% 4% 4% 6%
Compounded Sales Growth
10 Years: 0%
5 Years: 2%
3 Years: -8%
TTM: -13%
Compounded Profit Growth
10 Years: 0%
5 Years: 8%
3 Years: -13%
TTM: -35%
Stock Price CAGR
10 Years: -3%
5 Years: 1%
3 Years: -2%
1 Year: -13%
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 6%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 448 485 592 632 693 731 759 806 861 916 979 1,015
817 839 821 779 788 688 622 494 629 626 685 527
198 319 329 349 393 261 249 337 436 465 475 352
Total Liabilities 1,480 1,660 1,758 1,776 1,890 1,697 1,646 1,653 1,942 2,024 2,155 1,910
168 160 251 297 279 268 257 245 222 213 220 212
CWIP 17 27 29 0 0 0 0 0 0 1 0 0
Investments 5 5 6 38 68 75 70 88 86 67 83 82
1,290 1,468 1,470 1,441 1,542 1,354 1,318 1,319 1,634 1,743 1,852 1,616
Total Assets 1,480 1,660 1,758 1,776 1,890 1,697 1,646 1,653 1,942 2,024 2,155 1,910

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
51 22 58 129 114 119 115 164 -162 46 -11 164
-23 -14 -15 -41 -27 -9 -1 2 19 9 -1 19
7 -10 -31 -67 -59 -118 -110 -135 126 -24 16 -191
Net Cash Flow 34 -2 11 21 28 -8 4 30 -18 31 4 -9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 103 110 97 86 100 94 95 133 98 78 94 99
Inventory Days 72 105 72 89 80 84 110 111 79 89 148 138
Days Payable 16 38 31 44 43 34 38 74 55 52 69 58
Cash Conversion Cycle 159 176 138 131 137 145 168 170 121 115 174 179
Working Capital Days 152 163 158 131 129 141 155 172 123 114 158 175
ROCE % 7% 6% 6% 7% 6% 6% 4% 4% 6% 7% 7% 5%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.66% 74.65% 74.65% 74.65% 74.65% 74.65% 74.65% 74.65% 74.65% 74.65% 74.66% 74.66%
4.33% 4.33% 4.33% 4.33% 4.33% 4.33% 4.26% 4.24% 4.24% 4.21% 4.21% 4.21%
21.01% 21.00% 21.00% 21.01% 21.01% 21.01% 21.08% 21.09% 21.10% 21.13% 21.13% 21.12%
No. of Shareholders 7147847867847787868929169501,1041,1131,094

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents