G K Consultants Ltd
Incorporated in 1988, G.K. Consultants Ltd is in the business of consultancy, share trading, investment, hiring of assets, software business[1]
- Market Cap ₹ 8.60 Cr.
- Current Price ₹ 16.2
- High / Low ₹ 16.2 / 6.55
- Stock P/E 78.2
- Book Value ₹ 13.1
- Dividend Yield 0.00 %
- ROCE -2.69 %
- ROE -2.32 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -54.3% over past five years.
- Promoter holding is low: 1.59%
- Company has a low return on equity of -1.13% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17.49 | 21.64 | 27.40 | 28.91 | 29.64 | 51.61 | 32.99 | 10.94 | 9.12 | 3.38 | 1.24 | 0.66 | 0.94 | |
17.22 | 21.45 | 27.20 | 28.63 | 29.34 | 51.32 | 32.86 | 10.70 | 8.92 | 4.09 | 0.59 | 0.86 | 0.87 | |
Operating Profit | 0.27 | 0.19 | 0.20 | 0.28 | 0.30 | 0.29 | 0.13 | 0.24 | 0.20 | -0.71 | 0.65 | -0.20 | 0.07 |
OPM % | 1.54% | 0.88% | 0.73% | 0.97% | 1.01% | 0.56% | 0.39% | 2.19% | 2.19% | -21.01% | 52.42% | -30.30% | 7.45% |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.19 | 0.18 | 0.19 | 0.27 | 0.31 | 0.29 | 0.13 | 0.24 | 0.20 | -0.71 | 0.62 | -0.21 | 0.06 |
Tax % | 36.84% | 33.33% | 31.58% | 33.33% | 29.03% | 27.59% | 23.08% | 25.00% | 25.00% | 25.35% | 25.81% | 23.81% | |
0.12 | 0.12 | 0.13 | 0.19 | 0.21 | 0.21 | 0.10 | 0.17 | 0.15 | -0.52 | 0.45 | -0.16 | 0.11 | |
EPS in Rs | 0.23 | 0.23 | 0.24 | 0.36 | 0.40 | 0.40 | 0.19 | 0.32 | 0.28 | -0.98 | 0.85 | -0.30 | 0.21 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -29% |
5 Years: | -54% |
3 Years: | -58% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 152% |
Stock Price CAGR | |
---|---|
10 Years: | -6% |
5 Years: | 19% |
3 Years: | 78% |
1 Year: | 134% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 | 5.31 |
Reserves | 0.43 | 0.56 | 0.69 | 0.88 | 1.09 | 1.31 | 1.41 | 1.58 | 1.73 | 1.20 | 1.66 | 1.50 | 1.60 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 0.16 | 0.00 | |
0.23 | 0.10 | 0.07 | 0.15 | 0.13 | 0.09 | 0.07 | 0.12 | 0.13 | 0.19 | 0.04 | 0.02 | 0.02 | |
Total Liabilities | 5.97 | 5.97 | 6.07 | 6.34 | 6.53 | 6.71 | 6.79 | 7.01 | 7.17 | 6.70 | 7.92 | 6.99 | 6.93 |
0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.00 | 0.58 | 0.58 | 0.45 | 0.45 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.93 | 5.35 | 5.46 | 5.88 | 6.07 | 6.30 | 6.78 | 7.01 | 7.17 | 6.70 | 7.92 | 6.96 | 6.90 | |
Total Assets | 5.97 | 5.97 | 6.07 | 6.34 | 6.53 | 6.71 | 6.79 | 7.01 | 7.17 | 6.70 | 7.92 | 6.99 | 6.93 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.12 | -0.19 | -0.32 | -0.36 | -0.26 | -0.10 | -0.03 | 1.49 | -1.72 | 0.75 | -1.72 | 1.13 | |
-0.27 | 0.42 | 0.00 | 0.14 | -0.01 | 0.05 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | |
-1.25 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | -0.74 | |
Net Cash Flow | -1.64 | 0.23 | -0.32 | -0.22 | -0.26 | -0.04 | 0.37 | 1.49 | -1.72 | 0.75 | -0.82 | 0.36 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3.13 | 1.35 | 3.60 | 0.38 | 0.00 | 12.38 | 9.52 | 34.36 | 32.82 | 85.31 | 0.00 | 0.00 |
Inventory Days | 8.68 | 4.32 | 2.86 | 9.97 | 16.89 | 5.85 | 6.39 | 12.36 | 55.03 | 29.54 | 256.85 | 451.90 |
Days Payable | 3.26 | 0.52 | 0.00 | 0.65 | 0.25 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 27.04 | 0.00 |
Cash Conversion Cycle | 8.56 | 5.15 | 6.46 | 9.70 | 16.64 | 18.15 | 15.90 | 46.73 | 87.84 | 114.85 | 229.81 | 451.90 |
Working Capital Days | 84.52 | 73.54 | 64.21 | 67.92 | 72.16 | 43.64 | 69.70 | 49.04 | 86.85 | 129.59 | 123.63 | 221.21 |
ROCE % | 4.12% | 3.10% | 3.20% | 4.43% | 4.92% | 4.45% | 1.95% | 3.53% | 2.87% | -10.48% | 9.03% | -2.69% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 25 Apr
- Submission Of Notice Of The Extra Ordinary General Meeting (EGM) Scheduled To Be Held On Friday, May 17, 2024 Through VC/OAVM. 24 Apr
- Intimation Of Appointment Of Additional Director (Executive Director) Of The Company 18 Apr
- Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday, 18Th April, 2024 18 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 17 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company