Prism Finance Ltd

Prism Finance Ltd

₹ 41.6 -5.00%
09 Apr 2024
About

Incorporated in 1994, Prism Finance Ltd is a Non-Banking Financial Company

Key Points

Services Offered:[1]
Company is registered as a NBFC-Non Deposit taking company which provides finance through loans, advances, Bill discounting, Lease, Hire Purchase and any other form of finance and also does trading and investment in Shares & Securities.

  • Market Cap 27.1 Cr.
  • Current Price 41.6
  • High / Low 43.8 / 17.2
  • Stock P/E 3.38
  • Book Value 35.9
  • Dividend Yield 0.00 %
  • ROCE -19.2 %
  • ROE -20.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.16 times its book value

Cons

  • Working capital days have increased from 57.3 days to 109 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
3.65 1.21 2.72 3.85 7.98 -1.12 -3.14 2.64 1.43 0.58 2.47 3.47 2.99
0.03 0.31 0.13 0.10 0.18 0.50 0.47 0.17 0.22 0.36 0.18 0.23 0.21
Operating Profit 3.62 0.90 2.59 3.75 7.80 -1.62 -3.61 2.47 1.21 0.22 2.29 3.24 2.78
OPM % 99.18% 74.38% 95.22% 97.40% 97.74% 93.56% 84.62% 37.93% 92.71% 93.37% 92.98%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.06 0.22 0.11 0.22 0.02 0.40 0.03 0.00 0.01 0.07 0.00 0.01 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.03
Profit before tax 3.56 0.68 2.48 3.53 7.78 -2.02 -3.64 2.47 1.20 0.14 2.28 3.23 2.74
Tax % 0.00% 19.12% 0.00% 0.00% 0.00% -52.48% 0.00% 0.00% 0.00% 21.43% 0.00% 4.95% 6.93%
3.56 0.56 2.48 3.53 7.78 -3.08 -3.64 2.47 1.20 0.11 2.28 3.06 2.55
EPS in Rs 5.48 0.86 3.82 5.43 11.97 -4.74 -5.60 3.80 1.85 0.17 3.51 4.71 3.92
Raw PDF
Upcoming result date: 30 May 2024

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.28 0.02 0.59 0.84 0.61 2.91 1.69 0.30 0.27 4.51 13.43 1.44 9.51
0.18 0.08 0.36 1.10 0.61 1.77 0.43 0.63 1.61 0.62 0.91 5.29 0.98
Operating Profit 0.10 -0.06 0.23 -0.26 0.00 1.14 1.26 -0.33 -1.34 3.89 12.52 -3.85 8.53
OPM % 35.71% -300.00% 38.98% -30.95% 0.00% 39.18% 74.56% -110.00% -496.30% 86.25% 93.22% -267.36% 89.70%
0.10 0.19 0.09 0.10 0.09 0.11 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.20 0.41 0.75 0.11 0.09
Depreciation 0.07 0.07 0.07 0.07 0.07 0.04 0.00 0.00 0.00 0.00 0.00 0.01 0.05
Profit before tax 0.13 0.06 0.25 -0.23 0.02 1.21 1.31 -0.53 -1.54 3.48 11.77 -3.97 8.39
Tax % 38.46% 0.00% 20.00% 4.35% 0.00% 23.97% 21.37% 0.00% 0.65% 3.74% 9.01% -0.76%
0.08 0.06 0.20 -0.22 0.02 0.92 1.03 -0.53 -1.54 3.35 10.70 -4.00 8.00
EPS in Rs 0.12 0.09 0.31 -0.34 0.03 1.42 1.58 -0.82 -2.37 5.15 16.46 -6.15 12.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 53%
5 Years: -3%
3 Years: 75%
TTM: -5105%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 362%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 9%
5 Years: 12%
3 Years: 22%
Last Year: -20%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50
Reserves 1.77 1.83 2.04 1.82 1.84 2.76 3.79 2.97 1.43 4.78 15.48 11.48 16.83
0.62 0.68 0.06 0.16 0.05 0.38 0.23 3.16 2.02 1.76 0.03 0.31 0.50
6.28 5.96 6.20 0.77 0.45 1.74 0.50 0.31 0.52 0.54 1.30 0.08 0.28
Total Liabilities 15.17 14.97 14.80 9.25 8.84 11.38 11.02 12.94 10.47 13.58 23.31 18.37 24.11
0.52 0.45 0.38 0.31 0.25 0.09 0.09 0.08 0.08 0.08 0.10 0.44 0.45
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 11.86 11.92 12.15 5.09 5.47 5.50 6.76 9.34 5.09 9.73 20.41 16.58 22.02
2.79 2.60 2.27 3.85 3.12 5.79 4.17 3.52 5.30 3.77 2.80 1.35 1.64
Total Assets 15.17 14.97 14.80 9.25 8.84 11.38 11.02 12.94 10.47 13.58 23.31 18.37 24.11

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6.63 -0.13 1.07 -6.09 -0.55 -1.97 1.51 -0.22 -3.13 4.95 12.53 -3.87
-6.29 -0.03 -0.45 7.09 -0.25 1.48 -1.26 -2.87 4.25 -4.64 -10.69 3.47
-0.23 0.06 -0.62 0.10 -0.10 0.33 -0.15 2.93 -1.14 -0.26 -1.73 0.27
Net Cash Flow 0.11 -0.10 0.00 1.09 -0.90 -0.16 0.09 -0.15 -0.02 0.04 0.11 -0.13

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 365.00 8,395.00 470.17 473.63 263.28 195.67 43.20 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 365.00 8,395.00 470.17 473.63 263.28 195.67 43.20 0.00 0.00 0.00 0.00 0.00
Working Capital Days -5,383.75 -70,992.50 -2,759.15 451.90 933.44 284.73 570.18 1,825.00 1,608.70 45.32 17.67 108.99
ROCE % 1.45% 0.67% 2.84% -2.69% 0.24% 12.76% 13.00% -2.85% -11.87% 33.84% 71.44% -19.16%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
45.90% 45.90% 45.90% 45.90% 45.90% 45.90% 45.90% 45.90% 45.90% 45.90% 45.90% 45.90%
54.10% 54.10% 54.10% 54.10% 54.10% 54.09% 54.10% 54.10% 54.10% 54.09% 54.10% 54.10%
No. of Shareholders 1,6241,6291,6491,6521,6481,6461,6451,6401,6401,6461,6521,656

Documents