Menon Pistons Ltd
Incorporated in 1971, Menon Pistons Ltd manufactures Pistons & Pins for Diesel Engines, Cars, LCVs / HCVs[1]
- Market Cap ₹ 314 Cr.
- Current Price ₹ 61.6
- High / Low ₹ 98.3 / 43.0
- Stock P/E 18.1
- Book Value ₹ 28.7
- Dividend Yield 1.62 %
- ROCE 17.4 %
- ROE 12.3 %
- Face Value ₹ 1.00
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
142 | 144 | 130 | 133 | 146 | 156 | 118 | 137 | 201 | 208 | 209 | 212 | |
133 | 130 | 119 | 118 | 130 | 137 | 107 | 120 | 170 | 176 | 177 | 180 | |
Operating Profit | 9 | 15 | 11 | 15 | 16 | 19 | 11 | 17 | 31 | 32 | 31 | 32 |
OPM % | 6% | 10% | 9% | 11% | 11% | 12% | 9% | 12% | 15% | 15% | 15% | 15% |
2 | 1 | 2 | 2 | 2 | 1 | 0 | 1 | 1 | 7 | 7 | 3 | |
Interest | 4 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 3 | 2 | 4 |
Depreciation | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 7 |
Profit before tax | 3 | 8 | 7 | 11 | 12 | 14 | 6 | 12 | 24 | 30 | 31 | 24 |
Tax % | 42% | 30% | 36% | 32% | 41% | 28% | 21% | 26% | 26% | 22% | 21% | 27% |
2 | 6 | 4 | 7 | 7 | 10 | 4 | 9 | 18 | 24 | 24 | 17 | |
EPS in Rs | 0.36 | 1.12 | 0.84 | 1.45 | 1.38 | 1.98 | 0.86 | 1.75 | 3.51 | 4.64 | 4.75 | 3.40 |
Dividend Payout % | 42% | 36% | 48% | 34% | 44% | 38% | 52% | 57% | 21% | 22% | 21% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 13% |
3 Years: | 2% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 32% |
3 Years: | -1% |
TTM: | -28% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 37% |
3 Years: | 12% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 51 | 54 | 56 | 63 | 66 | 73 | 69 | 78 | 91 | 111 | 130 | 141 |
29 | 25 | 17 | 14 | 8 | 2 | 4 | 11 | 27 | 17 | 21 | 17 | |
30 | 29 | 23 | 21 | 20 | 22 | 14 | 28 | 28 | 31 | 36 | 33 | |
Total Liabilities | 116 | 113 | 101 | 103 | 100 | 102 | 93 | 122 | 151 | 164 | 191 | 196 |
40 | 35 | 32 | 29 | 27 | 31 | 32 | 35 | 42 | 52 | 74 | 76 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 27 | 27 | 27 |
75 | 77 | 69 | 73 | 73 | 70 | 61 | 87 | 97 | 86 | 90 | 93 | |
Total Assets | 116 | 113 | 101 | 103 | 100 | 102 | 93 | 122 | 151 | 164 | 191 | 196 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 3 | 11 | 5 | 1 | 11 | 14 | 13 | 4 | 41 | 20 | ||
-1 | 1 | 1 | -5 | 4 | -8 | -7 | -9 | -25 | -25 | -16 | ||
-15 | -6 | -13 | -1 | -4 | -4 | -6 | 7 | 10 | -17 | -4 | ||
Net Cash Flow | -10 | -2 | -1 | -1 | 1 | -1 | 1 | 10 | -11 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 78 | 78 | 87 | 103 | 102 | 88 | 108 | 100 | 84 | 101 | 74 |
Inventory Days | 116 | 110 | 98 | 112 | 92 | 93 | 168 | 128 | 95 | 79 | 80 | 94 |
Days Payable | 105 | 85 | 85 | 79 | 60 | 61 | 60 | 105 | 77 | 48 | 70 | 81 |
Cash Conversion Cycle | 81 | 103 | 91 | 120 | 134 | 134 | 196 | 132 | 119 | 114 | 111 | 88 |
Working Capital Days | 86 | 104 | 112 | 120 | 118 | 102 | 120 | 99 | 103 | 74 | 85 | 75 |
ROCE % | 8% | 13% | 11% | 16% | 16% | 18% | 7% | 14% | 24% | 26% | 23% | 17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copies of newspaper advertisement regarding publication of audited standalone and consolidated financial results for the quarter and financial year ended on 31st March, 2025.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
2d - Audited FY25 financial results approved; final dividend Re.1/share recommended; auditor and KMP appointments made.
- Corporate Action-Board approves Dividend 2d
-
Announcement under Regulation 30 (LODR)-Change in Management
2d - Audited FY25 results approved; final dividend Re.1/share recommended; auditor appointments and AGM date fixed.
- Financial Results For The Quarter And Year Ended On 31St March, 2025 2d
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
MPL is a manufacturer and supplier of high-precision piston assemblies and engineering components. Company manufactures Aluminium alloy pistons, forged steel pistons, and piston pins for passenger cars, heavy and light
commercial vehicles, and heavy-duty diesel engines for power generation, earthmovers, compressors, etc.