Bisil Plast Ltd
₹ 1.75
1.16%
29 Aug
- close price
About
Incorporated in 1986, Bisil Plast Ltd manufactures PET bottles, jars and ancillary products[1]
Key Points
- Market Cap ₹ 94.6 Cr.
- Current Price ₹ 1.75
- High / Low ₹ 1.94 / 0.78
- Stock P/E 315
- Book Value ₹ 0.02
- Dividend Yield 0.00 %
- ROCE 20.6 %
- ROE 13.4 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 80.1 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -5.59% over past five years.
- Earnings include an other income of Rs.1.64 Cr.
- Company has high debtors of 283 days.
- Working capital days have increased from 141 days to 318 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 1.24 | 0.98 | 1.51 | 4.03 | 4.03 | 0.93 | 0.00 | |
| 0.06 | 0.06 | 0.11 | 0.08 | 0.10 | 0.17 | 1.28 | 1.01 | 1.49 | 3.85 | 3.80 | 0.67 | 0.35 | |
| Operating Profit | -0.06 | -0.06 | -0.11 | -0.08 | -0.10 | -0.11 | -0.04 | -0.03 | 0.02 | 0.18 | 0.23 | 0.26 | -0.35 |
| OPM % | -183.33% | -3.23% | -3.06% | 1.32% | 4.47% | 5.71% | 27.96% | ||||||
| 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.64 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 |
| Profit before tax | -0.09 | -0.09 | -0.14 | -0.02 | -0.10 | -0.11 | -0.04 | -0.03 | 0.02 | 0.18 | 0.20 | 0.23 | 0.38 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 39.13% | |
| -0.09 | -0.09 | -0.14 | -0.02 | -0.10 | -0.11 | -0.04 | -0.03 | 0.02 | 0.18 | 0.20 | 0.15 | 0.30 | |
| EPS in Rs | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -6% |
| 3 Years: | -15% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 42% |
| 3 Years: | 96% |
| TTM: | 67% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 68% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 13% |
| 3 Years: | 19% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | -4.23 | -4.32 | -4.46 | -4.48 | -4.58 | -4.68 | -4.73 | -4.76 | -4.74 | -4.57 | -4.36 | -4.22 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.37 | 0.25 | 0.51 | 0.56 | 2.52 | 0.54 | |
| Total Liabilities | 1.02 | 0.94 | 0.80 | 0.78 | 0.69 | 0.75 | 1.04 | 0.89 | 1.17 | 1.39 | 3.56 | 1.72 |
| 0.42 | 0.39 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.25 | 0.23 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.60 | 0.55 | 0.43 | 0.78 | 0.69 | 0.75 | 1.04 | 0.89 | 1.17 | 1.12 | 3.31 | 1.49 | |
| Total Assets | 1.02 | 0.94 | 0.80 | 0.78 | 0.69 | 0.75 | 1.04 | 0.89 | 1.17 | 1.39 | 3.56 | 1.72 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.06 | -0.11 | -0.02 | -0.09 | -0.10 | 0.00 | -0.09 | 0.04 | -0.31 | 0.01 | 0.04 | |
| 0.00 | 0.00 | 0.09 | 0.03 | 0.09 | 0.08 | 0.00 | 0.00 | 0.00 | -0.28 | 0.00 | -0.01 | |
| 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.22 | 0.38 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.02 | -0.02 | 0.00 | 0.00 | 0.13 | 0.00 | -0.09 | 0.26 | -0.21 | 0.01 | 0.03 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121.67 | 88.31 | 89.39 | 113.61 | 86.04 | 249.07 | 282.58 | |||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 4.93 | 38.89 | 0.00 | |||||
| Days Payable | 53.27 | 237.35 | ||||||||||
| Cash Conversion Cycle | 121.67 | 88.31 | 89.39 | 113.61 | 37.70 | 50.61 | 282.58 | |||||
| Working Capital Days | 3,528.33 | -17.66 | 0.00 | -7.25 | 42.57 | 61.59 | 317.90 | |||||
| ROCE % | -8.41% | -9.14% | -16.09% | -2.53% | -13.70% | -15.71% | -5.76% | -4.58% | 3.08% | 24.16% | 21.39% | 20.63% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
1d - Special resolutions approved Aug 28, 2025: rename to Karnawati Innovation Ltd; two independent directors appointed; 472,390 votes in favor.
-
Announcement under Regulation 30 (LODR)-Resignation of Chairman and Managing Director
2d - Kevinkumar Mansukhlal Saparia resigns as Managing Director & CFO, effective 28 Aug 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Chairman and Managing Director
2d - Kevinkumar M. Saparia resigned as MD/Executive Director and CFO effective 28 Aug 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
2d - MD & CFO Kevinkumar M. Saparia resigned effective 28 August 2025.
-
Board Meeting Intimation for Intimation Of Meeting Of The Board Under The Regulation 29 Of SEBI (LODR), Regulations, 2015.
2d - Board meeting 01 Sep 2025: propose Ravikumar Patel as MD/CFO; resignation effective 28 Aug; fundraise planned.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is in the business of dealing in PET bottles, Jars and its ancillary product through wholesale supply to Pharmaceutical companies, FMCG Companies, bottling companies, etc.
Company has identified supplier of PET bottles and Jars manufacturers and have initiated the process and executed agreement to acquire PET bottles and Jars