Karnawati Innovation Limited
₹ 1.32
4.76%
13 Feb
- close price
About
Incorporated in 1986, Bisil Plast Ltd manufactures PET bottles, jars and ancillary products[1]
Key Points
- Market Cap ₹ 7.13 Cr.
- Current Price ₹ 1.32
- High / Low ₹ 2.82 / 0.81
- Stock P/E 1.90
- Book Value ₹ 0.05
- Dividend Yield 0.00 %
- ROCE 20.7 %
- ROE 13.5 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 24.1 times its book value
- The company has delivered a poor sales growth of -5.59% over past five years.
- Earnings include an other income of Rs.1.55 Cr.
- Company has high debtors of 283 days.
- Working capital days have increased from 141 days to 318 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 1.24 | 0.98 | 1.51 | 4.03 | 4.03 | 0.93 | 91.47 | |
| 0.06 | 0.06 | 0.11 | 0.08 | 0.10 | 0.17 | 1.28 | 1.01 | 1.49 | 3.85 | 3.80 | 0.67 | 88.28 | |
| Operating Profit | -0.06 | -0.06 | -0.11 | -0.08 | -0.10 | -0.11 | -0.04 | -0.03 | 0.02 | 0.18 | 0.23 | 0.26 | 3.19 |
| OPM % | -183.33% | -3.23% | -3.06% | 1.32% | 4.47% | 5.71% | 27.96% | 3.49% | |||||
| 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 |
| Profit before tax | -0.09 | -0.09 | -0.14 | -0.02 | -0.10 | -0.11 | -0.04 | -0.03 | 0.02 | 0.18 | 0.20 | 0.23 | 3.83 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 39.13% | |
| -0.09 | -0.09 | -0.14 | -0.02 | -0.10 | -0.11 | -0.04 | -0.03 | 0.02 | 0.18 | 0.20 | 0.15 | 3.75 | |
| EPS in Rs | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -6% |
| 3 Years: | -15% |
| TTM: | 4791% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 42% |
| 3 Years: | 96% |
| TTM: | 6150% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | % |
| 3 Years: | 68% |
| 1 Year: | 50% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 13% |
| 3 Years: | 19% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | -4.23 | -4.32 | -4.46 | -4.48 | -4.58 | -4.68 | -4.73 | -4.76 | -4.74 | -4.57 | -4.36 | -4.22 | -2.44 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
| -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.37 | 0.25 | 0.51 | 0.56 | 2.52 | 0.55 | 17.74 | |
| Total Liabilities | 1.02 | 0.94 | 0.80 | 0.78 | 0.69 | 0.75 | 1.04 | 0.89 | 1.17 | 1.39 | 3.56 | 1.73 | 20.71 |
| 0.42 | 0.39 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.25 | 0.23 | 0.23 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.09 |
| 0.60 | 0.55 | 0.43 | 0.78 | 0.69 | 0.75 | 1.04 | 0.89 | 1.17 | 1.12 | 3.31 | 1.50 | 0.39 | |
| Total Assets | 1.02 | 0.94 | 0.80 | 0.78 | 0.69 | 0.75 | 1.04 | 0.89 | 1.17 | 1.39 | 3.56 | 1.73 | 20.71 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.06 | -0.11 | -0.02 | -0.09 | -0.10 | 0.00 | -0.09 | 0.04 | -0.31 | 0.01 | 0.04 | |
| 0.00 | 0.00 | 0.09 | 0.03 | 0.09 | 0.08 | 0.00 | 0.00 | 0.00 | -0.28 | 0.00 | -0.01 | |
| 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.22 | 0.38 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.02 | -0.02 | 0.00 | 0.00 | 0.13 | 0.00 | -0.09 | 0.26 | -0.21 | 0.01 | 0.03 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121.67 | 88.31 | 89.39 | 113.61 | 86.04 | 249.07 | 282.58 | |||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 4.93 | 38.89 | 0.00 | |||||
| Days Payable | 53.27 | 237.35 | ||||||||||
| Cash Conversion Cycle | 121.67 | 88.31 | 89.39 | 113.61 | 37.70 | 50.61 | 282.58 | |||||
| Working Capital Days | 3,528.33 | -17.66 | 0.00 | -7.25 | 42.57 | 61.59 | 317.90 | |||||
| ROCE % | -8.41% | -9.14% | -16.09% | -2.53% | -13.70% | -15.71% | -5.76% | -4.58% | 3.08% | 24.16% | 21.39% | 20.72% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8h - Newspaper Clipping of Unaudited Financial Results for the Quarter and Nine Month ended 31st December, 2025.
-
Results-Financial Results For 3Rd Quarter And Nine Month Ended 31St December, 2025
1d - Board approved unaudited standalone Q3 results for quarter ended 31 Dec 2025; limited review attached.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Karnawati Innovation Limited (Formerly Known As Bisil Plast Limited) Held On Today I.E. Friday, 13Th February, 2026.
1d - Q3 unaudited results approved: revenue Rs7,146.89 lakh; net profit Rs184.53 lakh; limited review dated 13 Feb 2026.
-
Board Meeting Intimation for Intimation Of Meeting Of The Board Under The Regulation 29 Of SEBI (LODR), Regulations,
2015.
9 Feb - Board meeting Feb 13, 2026 to approve unaudited Q3 results for quarter ended Dec 31, 2025 (limited review).
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jan - Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 for the Quarter ended 31st December, 2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Company is in the business of dealing in PET bottles, Jars and its ancillary product through wholesale supply to Pharmaceutical companies, FMCG Companies, bottling companies, etc.
Company has identified supplier of PET bottles and Jars manufacturers and have initiated the process and executed agreement to acquire PET bottles and Jars