Vision Corporation Ltd
₹ 4.00
0.25%
11 Jun
- close price
About
Incorporated in 1995, Vision Corporation Ltd is engaged in the business of TV Channels, Film making, distribution and related activities.
Key Points
- Market Cap ₹ 7.99 Cr.
- Current Price ₹ 4.00
- High / Low ₹ 4.50 / 2.54
- Stock P/E 2.12
- Book Value ₹ 4.15
- Dividend Yield 0.00 %
- ROCE 22.4 %
- ROE 24.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.96 times its book value
- Debtor days have improved from 54.9 to 40.5 days.
Cons
- Promoter holding is low: 25.4%
- Company has a low return on equity of 6.15% over last 3 years.
- Working capital days have increased from 86.5 days to 125 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 3 | 2 | 1 | 2 | 3 | 5 | 6 | 2 | 8 | 19 | 12 | |
| 7 | 3 | 2 | 1 | 2 | 3 | 5 | 6 | 2 | 8 | 19 | 12 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 | -0 |
| OPM % | 3% | 6% | 3% | 9% | 8% | 0% | -12% | 0% | -22% | 1% | 1% | -0% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -14 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 |
| Tax % | 50% | 33% | 50% | 25% | 33% | 29% | 0% | 25% | 0% | 50% | 83% | 0% |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 | |
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | -0.35 | 0.02 | 0.02 | 0.01 | 0.01 | -7.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 21% |
| 3 Years: | 86% |
| TTM: | -37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 69% |
| 5 Years: | 49% |
| 3 Years: | 355% |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 51% |
| 3 Years: | 26% |
| 1 Year: | 8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | -12 |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 6 | 4 | 2 | 1 | 1 | 4 | 3 | 4 | 7 | 8 | 9 | 6 | |
| Total Liabilities | 30 | 29 | 26 | 26 | 26 | 28 | 26 | 27 | 31 | 31 | 33 | 16 |
| 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 11 | 11 | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| 15 | 15 | 12 | 12 | 12 | 14 | 23 | 25 | 29 | 29 | 30 | 14 | |
| Total Assets | 30 | 29 | 26 | 26 | 26 | 28 | 26 | 27 | 31 | 31 | 33 | 16 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | -0 | 0 | 0 | 1 | -2 | 5 | 0 | 1 | -16 | ||
| 0 | -1 | 0 | 0 | 0 | -1 | 2 | -6 | -0 | -1 | 16 | ||
| -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | ||
| Net Cash Flow | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 400 | 809 | 628 | 916 | 720 | 539 | 178 | 131 | 394 | 84 | 40 | 41 |
| Inventory Days | 405 | 6,002 | ||||||||||
| Days Payable | 441 | 2,258 | ||||||||||
| Cash Conversion Cycle | 364 | 809 | 4,373 | 916 | 720 | 539 | 178 | 131 | 394 | 84 | 40 | 41 |
| Working Capital Days | 430 | 1,061 | 1,308 | 2,226 | 1,698 | 779 | 445 | 445 | 465 | 104 | 30 | 125 |
| ROCE % | 0% | 0% | 0% | 0% | 0% | -3% | 0% | 0% | 0% | 0% | 22% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report filed; minor discrepancies and website maintenance noted.
-
Integrated Filing (Financial)
28 May - Vision Corp reports FY25 loss of Rs 1454.83L; appoints secretarial auditor; unmodified audit opinion.
-
Appointment Of SK Dwivedi & Associates As The Secretarial Auditors Of The Company
28 May - Audited FY25 results show Rs -1454.83L loss; appointed SK Dwivedi as secretarial auditor; unmodified audit opinion.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today I.E 28Th May 2025
28 May - Vision Corp reports Rs.1454.83L loss FY25; appoints secretarial auditor; unmodified audit opinion given.
-
Board Meeting Intimation for Intimation Of Meeting Of Board To Be Held On May 28, 2025.
20 May - Board meeting on May 28 to approve FY25 audited financial results; trading window closed since April 1.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Services Offered:
a) TV Channels:[1] House Full Movies, Multiplex and Movie Plus
b) Film Production:[2] Company creates and distributes theatrical and non theatrical films. Company has signed production agreement with Vision Entertainment Inc, U.S.A. and has also tied up with India Inc., USA [airing Doordarshan in USA] for selling of advertisement.
c) Music Production:[3] Company owns content in various languages such as Hindi, Marathi, Punjabi, Gujarati, Assamese, Oriya, Bengali, Classical, and Instrumental. Company produced and hold rights of 200+ titles of Music albums and Film songs.
d) Movie and Music Trading:[4] Company is involved in financing and worldwide distribution of movies. Company is a sole Rights Holder of 200+ movies in various languages. Company has an agreement with Rajshri Productions for distribution of films.