Vision Corporation Ltd

Vision Corpn. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vision Corporation Ltd

₹ 2.88 -0.35%
31 Oct - close price
visioncorpltd.com BSE: 531668
About

Incorporated in 1995, Vision Corporation Ltd is in the business of Movies and Entertainment.[1]

Key Points

Business Overview:[1]
VCL started as a paint company and is currently
engaged in the business of TV Channels, Film making, and distribution, and related activities in Mumbai. It also used to publish a magazine
called Films Today in Hindi and English.

Website BSE
  • Market Cap ₹ 5.75 Cr.
  • Current Price ₹ 2.88
  • High / Low ₹ 4.50 / 2.54
  • Stock P/E 1.49
  • Book Value ₹ 4.15
  • Dividend Yield 0.00 %
  • ROCE 22.4 %
  • ROE 24.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.69 times its book value
  • Debtor days have improved from 54.9 to 40.5 days.

Cons

  • Promoter holding is low: 25.4%
  • Company has a low return on equity of 6.15% over last 3 years.
  • Working capital days have increased from 56.1 days to 81.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.43 0.43 0.61 7.29 6.39 4.63 4.70 9.89 4.06 4.06 3.84 0.21 0.23
0.39 0.41 0.57 7.24 7.16 4.64 4.60 9.83 4.08 3.96 3.87 0.32 0.22
Operating Profit 0.04 0.02 0.04 0.05 -0.77 -0.01 0.10 0.06 -0.02 0.10 -0.03 -0.11 0.01
OPM % 9.30% 4.65% 6.56% 0.69% -12.05% -0.22% 2.13% 0.61% -0.49% 2.46% -0.78% -52.38% 4.35%
0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.13 0.00 0.00 0.01 -13.78 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.04 0.04 0.09 0.16 0.11 0.10 0.01 0.18 0.10 0.09 0.35 0.11
Profit before tax -0.01 -0.02 0.00 0.01 -0.93 -0.12 0.00 0.18 -0.20 0.00 -0.11 -14.24 -0.10
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 27.78% 0.00% 0.00% 0.00% 0.00%
0.00 -0.02 0.00 0.02 -0.93 -0.12 0.00 0.14 -0.20 0.00 -0.12 -14.24 -0.10
EPS in Rs 0.00 -0.01 0.00 0.01 -0.47 -0.06 0.00 0.07 -0.10 0.00 -0.06 -7.13 -0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
7 3 2 1 2 3 5 6 2 8 19 12 8
7 3 2 1 2 3 5 6 2 8 19 12 8
Operating Profit 0 0 0 0 0 0 -1 0 -0 0 0 -0 -0
OPM % 3% 6% 3% 9% 8% 0% -12% 0% -22% 1% 1% -0% -0%
0 0 0 0 0 0 0 0 1 0 0 -14 -14
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 0 0 0 0 0 0 -1 0 0 0 0 -15 -14
Tax % 50% 33% 50% 25% 33% 29% 0% 25% 0% 50% 83% 0%
0 0 0 0 0 0 -1 0 0 0 0 -15 -14
EPS in Rs 0.01 0.01 0.01 0.02 0.02 0.03 -0.35 0.02 0.02 0.01 0.01 -7.29 -7.24
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 18%
5 Years: 21%
3 Years: 86%
TTM: -64%
Compounded Profit Growth
10 Years: 69%
5 Years: 49%
3 Years: 355%
TTM: 2244%
Stock Price CAGR
10 Years: 12%
5 Years: 34%
3 Years: 10%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 6%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 20 20 20 20 20 20 20 20 20 20 20
Reserves 4 4 4 4 4 4 3 3 3 3 3 -12
0 1 1 1 1 0 0 0 0 1 1 1
6 4 2 1 1 4 3 4 7 8 9 6
Total Liabilities 30 29 26 26 26 28 26 27 31 31 33 16
3 2 2 2 2 2 3 2 2 2 3 2
CWIP 1 1 1 1 1 1 0 0 0 0 0 0
Investments 11 11 11 11 11 11 0 0 0 0 0 0
15 15 12 12 12 14 23 25 29 29 30 14
Total Assets 30 29 26 26 26 28 26 27 31 31 33 16

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 1 -0 0 0 1 -2 5 0 1 -16
0 -1 0 0 0 -1 2 -6 -0 -1 16
-0 0 -0 0 0 -0 0 0 0 0 0
Net Cash Flow -0 0 0 0 0 0 0 -0 0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 400 809 628 916 720 539 178 131 394 84 40 41
Inventory Days 405 6,002
Days Payable 441 2,258
Cash Conversion Cycle 364 809 4,373 916 720 539 178 131 394 84 40 41
Working Capital Days 410 958 1,182 1,973 1,549 731 423 441 398 77 10 81
ROCE % 0% 0% 0% 0% 0% -3% 0% 0% 0% 0% 22%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38% 25.38%
74.62% 74.62% 74.61% 74.62% 74.62% 74.62% 74.62% 74.63% 74.61% 74.62% 74.62% 74.62%
No. of Shareholders 7,1887,0707,3627,6138,1208,1208,12010,31710,47210,55810,41910,500

Documents

Announcements

Annual reports