UVS Hospitality & Services Ltd
Incorporated in 1989, UVS Hospitality & Services Ltd is in the food and beverage processing business[1]
- Market Cap ₹ 455 Cr.
- Current Price ₹ 127
- High / Low ₹ 237 / 85.2
- Stock P/E
- Book Value ₹ 16.0
- Dividend Yield 0.00 %
- ROCE 3.65 %
- ROE 2.92 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 7.96 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.45% over past five years.
- Company has a low return on equity of 0.24% over last 3 years.
- Debtor days have increased from 38.3 to 62.3 days.
- Promoter holding has decreased over last 3 years: -3.14%
- Working capital days have increased from 178 days to 404 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.05 | 0.04 | 0.06 | 0.06 | 0.40 | 2.20 | 0.82 | 4.90 | 1.03 | 1.79 | 1.37 | 1.23 | 2.49 | |
0.14 | 0.05 | 0.06 | 0.06 | 0.35 | 1.88 | 0.84 | 4.28 | 1.21 | 1.86 | 1.60 | 1.39 | 5.75 | |
Operating Profit | -0.09 | -0.01 | 0.00 | 0.00 | 0.05 | 0.32 | -0.02 | 0.62 | -0.18 | -0.07 | -0.23 | -0.16 | -3.26 |
OPM % | -180.00% | -25.00% | 0.00% | 0.00% | 12.50% | 14.55% | -2.44% | 12.65% | -17.48% | -3.91% | -16.79% | -13.01% | -130.92% |
0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.01 | 0.09 | 0.10 | 0.14 | 0.14 | 0.21 | -0.69 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 |
Profit before tax | -0.09 | -0.01 | 0.00 | 0.00 | 0.04 | 0.21 | -0.08 | 0.69 | -0.08 | 0.07 | -0.09 | 0.04 | -4.32 |
Tax % | 0.00% | 0.00% | 25.00% | 19.05% | 0.00% | 17.39% | 0.00% | 14.29% | 0.00% | 0.00% | |||
-0.09 | -0.02 | 0.00 | 0.00 | 0.03 | 0.17 | -0.08 | 0.58 | -0.08 | 0.06 | -0.09 | 0.04 | -4.31 | |
EPS in Rs | -0.41 | -0.09 | 0.00 | 0.00 | 0.14 | 0.77 | -0.36 | 2.63 | -0.36 | 0.27 | -0.41 | 0.18 | -1.71 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 41% |
5 Years: | 8% |
3 Years: | 6% |
TTM: | 361% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 20% |
3 Years: | 36% |
TTM: | -1926% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 46% |
3 Years: | 102% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 0% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 35.81 |
Reserves | -1.27 | -1.29 | -1.29 | -1.29 | -1.25 | -1.09 | -1.95 | -1.37 | -1.45 | -1.39 | -1.48 | -1.44 | 21.43 |
0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.87 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 | 0.01 | 0.13 | 0.02 | 0.01 | 0.01 | 0.01 | -0.01 | |
Total Liabilities | 0.98 | 0.92 | 0.92 | 0.93 | 0.97 | 2.04 | 1.64 | 1.59 | 1.40 | 1.45 | 1.36 | 1.40 | 57.23 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.65 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.55 | 0.55 | 0.55 | 0.55 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.54 |
0.43 | 0.37 | 0.37 | 0.38 | 0.81 | 2.04 | 1.64 | 1.59 | 1.40 | 1.45 | 1.36 | 1.40 | 7.04 | |
Total Assets | 0.98 | 0.92 | 0.92 | 0.93 | 0.97 | 2.04 | 1.64 | 1.59 | 1.40 | 1.45 | 1.36 | 1.40 | 57.23 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.06 | -0.02 | 0.02 | -0.03 | -0.03 | -1.47 | 0.10 | 2.16 | -0.54 | -0.91 | 1.28 | -1.30 | |
0.00 | 0.17 | 0.00 | 0.03 | 0.03 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.04 | -0.15 | 0.00 | 0.00 | 0.00 | 0.87 | -0.20 | -0.67 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.09 | -0.10 | 1.49 | -0.54 | -0.91 | 1.28 | -1.30 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 91.25 | 121.67 | 182.50 | 63.88 | 14.93 | 0.00 | 0.00 | 7.09 | 14.27 | 0.00 | 62.32 |
Inventory Days | 194.67 | 365.00 | 840.61 | 0.00 | 138.70 | 120.16 | 0.00 | 0.00 | ||||
Days Payable | 0.00 | 0.00 | 0.00 | 3.65 | 0.00 | |||||||
Cash Conversion Cycle | 0.00 | 91.25 | 121.67 | 182.50 | 258.54 | 379.93 | 840.61 | 0.00 | 142.14 | 134.43 | 0.00 | 62.32 |
Working Capital Days | 2,628.00 | 1,733.75 | 1,034.17 | 973.33 | 209.88 | 310.25 | 681.04 | -2.98 | 141.75 | 126.42 | 5.33 | 403.58 |
ROCE % | -9.00% | -1.05% | 0.00% | 0.00% | 5.32% | 21.69% | -1.10% | 45.95% | -5.63% | 4.96% | -6.45% | 3.65% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
25 Apr - UVS Hospitality confirms non-applicability of SEBI Large Corporate framework for FY 2024-25.
-
Intimation Of Entering Into A Letter Of Intent
16 Apr - Letter of intent signed for new franchise restaurant in Australia.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Compliance certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March, 2025.
-
Announcement under Regulation 30 (LODR)-Change of Company Name
8 Apr - Change of company name to UVS Hospitality and Services.
-
Temporary Halt Of Restaurant Based In Surfers Paradise, Queensland, Australia.
2 Apr - Temporary halt of restaurant operations in Australia.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
UVSHSL operated as a non-banking financial company in India. Currently, it has ventured into the food and beverage processing industry and other allied services