National General Industries Ltd
Incorporated in 1987, National General Industries Ltd is in the business of manufacturing and selling of steel, handling services of steel products and investing[1]
- Market Cap ₹ 34.2 Cr.
- Current Price ₹ 61.9
- High / Low ₹ 83.4 / 49.4
- Stock P/E 36.4
- Book Value ₹ 65.6
- Dividend Yield 0.00 %
- ROCE 3.55 %
- ROE 2.65 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.94 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -11.9% over past five years.
- Company has a low return on equity of 2.18% over last 3 years.
- Earnings include an other income of Rs.1.63 Cr.
- Working capital days have increased from 179 days to 381 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
16.22 | 16.73 | 17.97 | 15.68 | 17.69 | 17.56 | 19.47 | 18.43 | 18.16 | 13.39 | 12.77 | 10.35 | |
15.90 | 15.52 | 14.77 | 14.53 | 16.48 | 17.42 | 20.00 | 19.12 | 18.56 | 13.82 | 13.23 | 10.30 | |
Operating Profit | 0.32 | 1.21 | 3.20 | 1.15 | 1.21 | 0.14 | -0.53 | -0.69 | -0.40 | -0.43 | -0.46 | 0.05 |
OPM % | 1.97% | 7.23% | 17.81% | 7.33% | 6.84% | 0.80% | -2.72% | -3.74% | -2.20% | -3.21% | -3.60% | 0.48% |
0.61 | 0.73 | 0.41 | 0.35 | 0.28 | 0.95 | 0.36 | 6.93 | 1.10 | 1.11 | 4.12 | 1.63 | |
Interest | 0.59 | 0.57 | 0.37 | 0.22 | 0.20 | 0.22 | 0.26 | 0.15 | 0.14 | 0.14 | 0.14 | 0.08 |
Depreciation | 0.25 | 0.50 | 0.52 | 0.53 | 0.47 | 0.48 | 0.50 | 0.42 | 0.41 | 0.32 | 0.33 | 0.39 |
Profit before tax | 0.09 | 0.87 | 2.72 | 0.75 | 0.82 | 0.39 | -0.93 | 5.67 | 0.15 | 0.22 | 3.19 | 1.21 |
Tax % | 77.78% | 8.05% | 44.49% | -8.00% | 17.07% | 20.51% | -3.23% | -2.29% | 33.33% | 0.00% | 6.27% | 22.31% |
0.02 | 0.80 | 1.50 | 0.81 | 0.68 | 0.30 | -0.89 | 5.80 | 0.10 | 0.22 | 3.00 | 0.94 | |
EPS in Rs | 0.04 | 1.45 | 2.71 | 1.46 | 1.23 | 0.54 | -1.61 | 10.49 | 0.18 | 0.40 | 5.42 | 1.70 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | -12% |
3 Years: | -17% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 24% |
3 Years: | 66% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 18% |
3 Years: | -48% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.66 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.68 | 4.68 | 4.74 |
Reserves | 13.59 | 14.35 | 15.82 | 18.16 | 19.15 | 19.32 | 17.66 | 24.07 | 24.78 | 25.22 | 29.86 | 31.54 |
5.71 | 2.99 | 2.75 | 2.14 | 2.18 | 2.00 | 1.77 | 2.19 | 2.33 | 1.60 | 1.41 | 0.43 | |
1.84 | 2.00 | 2.85 | 2.58 | 2.63 | 2.79 | 2.14 | 2.32 | 2.13 | 2.02 | 2.36 | 3.03 | |
Total Liabilities | 25.80 | 24.01 | 26.09 | 27.55 | 28.63 | 28.78 | 26.24 | 33.25 | 33.91 | 33.52 | 38.31 | 39.74 |
13.27 | 12.82 | 12.58 | 12.07 | 11.74 | 12.14 | 12.12 | 3.83 | 3.81 | 3.59 | 3.83 | 3.58 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.49 | 3.42 | 5.65 | 8.48 | 9.45 | 9.93 | 8.97 | 10.22 | 10.63 | 10.69 | 20.35 | 21.72 |
8.04 | 7.77 | 7.86 | 7.00 | 7.44 | 6.61 | 5.15 | 19.20 | 19.47 | 19.24 | 14.13 | 14.44 | |
Total Assets | 25.80 | 24.01 | 26.09 | 27.55 | 28.63 | 28.78 | 26.24 | 33.25 | 33.91 | 33.52 | 38.31 | 39.74 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.15 | 1.28 | 2.92 | 0.91 | 0.69 | 1.14 | 0.61 | -0.73 | 0.29 | 1.07 | 1.51 | -0.28 | |
0.07 | 1.76 | -2.19 | -0.41 | -0.57 | -0.77 | -0.14 | 0.71 | -0.42 | -0.34 | -1.15 | 1.29 | |
0.08 | -3.25 | -0.61 | -0.76 | -0.13 | -0.37 | -0.47 | 0.27 | 0.02 | -0.86 | -0.33 | -1.00 | |
Net Cash Flow | 0.00 | -0.21 | 0.12 | -0.26 | -0.01 | 0.01 | 0.01 | 0.25 | -0.11 | -0.13 | 0.03 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39.16 | 41.67 | 66.62 | 66.34 | 55.71 | 29.93 | 32.24 | 25.15 | 17.69 | 35.16 | 35.73 | 40.91 |
Inventory Days | 66.39 | 69.59 | 70.12 | 68.54 | 96.05 | 122.72 | 63.40 | 70.55 | 83.47 | 94.96 | 68.95 | 50.14 |
Days Payable | 24.93 | 30.28 | 19.09 | 20.32 | 23.40 | 46.50 | 30.24 | 32.28 | 25.71 | 33.24 | 17.99 | 36.15 |
Cash Conversion Cycle | 80.61 | 80.97 | 117.65 | 114.56 | 128.36 | 106.15 | 65.40 | 63.42 | 75.45 | 96.89 | 86.69 | 54.90 |
Working Capital Days | 126.69 | 116.29 | 98.31 | 123.61 | 116.16 | 95.20 | 65.05 | 72.88 | 77.18 | 99.22 | 57.74 | 380.87 |
ROCE % | 1.14% | 3.74% | 13.44% | 3.78% | 3.81% | 1.23% | -3.23% | -3.13% | -0.73% | 0.88% | 3.68% | 3.55% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Publication for Audited Financial Results for quarter and year ended on 31st March, 2025
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report for FY ended 31 March 2025; no significant non-compliances noted.
-
Board Meeting Outcome for Audited Financial Results For The Quarter And Year Ended On 31St March, 2025
28 May - Audited financial results for FY ended 31 Mar 2025 with unmodified auditor opinion disclosed.
-
Audited Financial Results For The Quarter And Year Ended On 31St March, 2025
28 May - Audited financial results for FY ended 31 Mar 2025 with unmodified audit opinion released.
-
Integrated Filing (Financial)
28 May - Audited financial results for FY ended 31 Mar 2025 with unmodified audit opinion disclosed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Steel Rounds:[2]
Company is producer of hot rolled steel rounds of size range 18 mm to 200 mm diameter. These are used for Bright Bar manufacturers, Earthmoving Industry, Fasteners, Ordinances Factories, Railways, Forgings, Auto components (4 wheelers, 2 wheelers and commercial vehicles) and various heavy engineering industries
b) Steel Squares:[3]
Company manufactures Mild Steel, Carbon Steel & Alloy Steel Squares
c) Steel Flat:[4]
Steel Flat bars are used in manufacture of components for Hand tools like pliers and spanners