National General Industries Ltd

National General Industries Ltd

₹ 44.3 2.78%
19 Mar - close price
About

Incorporated in 1987, National General Industries Ltd is engaged in the production and selling of Steel[1]

Key Points

Business Overview:[1][2]
NGIL is an ISO 9001:2008 certified company
which is in the business of manufacturing and
selling of steel. It does Rolling /Re-Rolling of
almost all kinds of alloy,special & also non-ferrous steel, which finds applications
in various industries.

  • Market Cap 24.5 Cr.
  • Current Price 44.3
  • High / Low 68.5 / 34.5
  • Stock P/E
  • Book Value 66.4
  • Dividend Yield 0.00 %
  • ROCE 3.22 %
  • ROE 2.37 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.67 times its book value
  • Promoter holding has increased by 14.2% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -11.9% over past five years.
  • Company has a low return on equity of 2.08% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
3.27 2.86 3.10 2.91 3.11 3.70 2.81 2.14 2.63 2.76 1.62 2.11 2.73
3.45 2.89 3.17 3.00 3.14 3.97 2.80 2.20 2.52 2.77 2.14 2.58 3.04
Operating Profit -0.18 -0.03 -0.07 -0.09 -0.03 -0.27 0.01 -0.06 0.11 -0.01 -0.52 -0.47 -0.31
OPM % -5.50% -1.05% -2.26% -3.09% -0.96% -7.30% 0.36% -2.80% 4.18% -0.36% -32.10% -22.27% -11.36%
0.29 0.35 0.57 0.27 2.13 1.15 0.34 0.41 0.36 0.53 0.35 0.43 0.59
Interest 0.03 0.04 0.03 0.03 0.04 0.03 0.03 0.02 0.02 0.02 0.01 0.01 0.02
Depreciation 0.08 0.09 0.07 0.08 0.09 0.09 0.10 0.10 0.10 0.10 0.09 0.09 0.10
Profit before tax 0.00 0.19 0.40 0.07 1.97 0.76 0.22 0.23 0.35 0.40 -0.27 -0.14 0.16
Tax % 0.00% 25.00% 57.14% -3.05% 15.79% 27.27% -8.70% 40.00% 22.50% -7.41% 50.00% 12.50%
-0.07 0.19 0.30 0.03 2.03 0.64 0.17 0.26 0.20 0.31 -0.25 -0.21 0.15
EPS in Rs -0.13 0.34 0.54 0.05 3.67 1.16 0.31 0.47 0.36 0.56 -0.45 -0.38 0.27
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
16.22 16.73 17.97 15.68 17.69 17.56 19.47 18.43 18.16 13.39 12.77 10.34 9.22
15.90 15.52 14.77 14.53 16.48 17.42 20.00 19.12 18.56 13.82 13.23 10.28 10.53
Operating Profit 0.32 1.21 3.20 1.15 1.21 0.14 -0.53 -0.69 -0.40 -0.43 -0.46 0.06 -1.31
OPM % 1.97% 7.23% 17.81% 7.33% 6.84% 0.80% -2.72% -3.74% -2.20% -3.21% -3.60% 0.58% -14.21%
0.61 0.73 0.41 0.35 0.28 0.95 0.36 6.93 1.10 1.11 4.12 1.63 1.90
Interest 0.59 0.57 0.37 0.22 0.20 0.22 0.26 0.15 0.14 0.14 0.14 0.08 0.06
Depreciation 0.25 0.50 0.52 0.53 0.47 0.48 0.50 0.42 0.41 0.32 0.33 0.39 0.38
Profit before tax 0.09 0.87 2.72 0.75 0.82 0.39 -0.93 5.67 0.15 0.22 3.19 1.22 0.15
Tax % 77.78% 8.05% 44.49% -8.00% 17.07% 20.51% -3.23% -2.29% 33.33% 0.00% 6.27% 22.13%
0.02 0.80 1.50 0.81 0.68 0.30 -0.89 5.80 0.10 0.22 3.00 0.94 0.00
EPS in Rs 0.04 1.45 2.71 1.46 1.23 0.54 -1.61 10.49 0.18 0.40 5.42 1.70 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: -12%
3 Years: -17%
TTM: -18%
Compounded Profit Growth
10 Years: 10%
5 Years: 23%
3 Years: 62%
TTM: -100%
Stock Price CAGR
10 Years: 5%
5 Years: %
3 Years: -22%
1 Year: -19%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4.66 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.68 4.68 4.74 4.74
Reserves 13.59 14.35 15.82 18.16 19.15 19.32 17.66 24.07 24.78 25.22 29.86 31.54 31.96
5.71 2.99 2.75 2.14 2.18 2.00 1.77 2.19 2.33 1.60 1.41 0.43 0.91
1.84 2.00 2.85 2.58 2.63 2.79 2.14 2.32 2.13 2.02 2.36 3.02 3.02
Total Liabilities 25.80 24.01 26.09 27.55 28.63 28.78 26.24 33.25 33.91 33.52 38.31 39.73 40.63
13.27 12.82 12.58 12.07 11.74 12.14 12.12 3.83 3.81 3.59 3.83 3.52 3.35
CWIP 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.05 0.00
Investments 4.49 3.42 5.65 8.48 9.45 9.93 8.97 10.22 10.63 10.69 20.35 21.72 23.69
8.04 7.77 7.86 7.00 7.44 6.61 5.15 19.20 19.47 19.24 14.13 14.44 13.59
Total Assets 25.80 24.01 26.09 27.55 28.63 28.78 26.24 33.25 33.91 33.52 38.31 39.73 40.63

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.15 1.28 2.92 0.91 0.69 1.14 0.61 -0.73 0.29 1.07 1.51 -0.28
0.07 1.76 -2.19 -0.41 -0.57 -0.77 -0.14 0.71 -0.42 -0.34 -1.15 1.29
0.08 -3.25 -0.61 -0.76 -0.13 -0.37 -0.47 0.27 0.02 -0.86 -0.33 -1.00
Net Cash Flow 0.00 -0.21 0.12 -0.26 -0.01 0.01 0.01 0.25 -0.11 -0.13 0.03 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 39.16 41.67 66.62 66.34 55.71 29.93 32.24 25.15 17.69 35.16 35.73 40.95
Inventory Days 66.39 69.59 70.12 68.54 96.05 122.72 63.40 70.55 83.47 94.96 68.95 184.65
Days Payable 24.93 30.28 19.09 20.32 23.40 46.50 30.24 32.28 25.71 33.24 17.99 133.12
Cash Conversion Cycle 80.61 80.97 117.65 114.56 128.36 106.15 65.40 63.42 75.45 96.89 86.69 92.48
Working Capital Days 33.75 59.34 53.83 75.89 72.63 53.63 31.87 29.51 32.16 57.52 27.15 61.77
ROCE % 1.14% 3.74% 13.44% 3.78% 3.81% 1.23% -3.23% -3.13% -0.73% 0.88% 3.68% 3.22%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Domestic Sales as Percentage of Total Sales
%

Log in to view insights

Please log in to see hidden values.

Login
Manufacturing Locations
Number
Total Permanent Employees
Number
Revenue from Job Work Services
Rs. Lakhs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
65.62% 65.62% 65.62% 65.62% 65.62% 65.62% 65.62% 65.62% 65.62% 65.62% 60.74% 74.93%
34.38% 34.38% 34.38% 34.37% 34.38% 34.37% 34.38% 34.38% 34.38% 34.38% 39.26% 25.06%
No. of Shareholders 1,9491,9882,0772,1202,1942,2362,2902,3692,3832,3812,407985

Documents