Tokyo Finance Ltd
₹ 25.2
-2.67%
25 Jul
- close price
About
Incorporated in 1994, Tokyo Finance Ltd
is in the business of providing financial
services[1]
Key Points
- Market Cap ₹ 17.6 Cr.
- Current Price ₹ 25.2
- High / Low ₹ 52.0 / 20.0
- Stock P/E 103
- Book Value ₹ 16.6
- Dividend Yield 0.00 %
- ROCE 2.01 %
- ROE 2.01 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 11.1% over past five years.
- Company has a low return on equity of 1.94% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.60 | 2.17 | 1.61 | 1.62 | 1.54 | 2.44 | 0.49 | 0.27 | 0.58 | 0.70 | 0.78 | 0.83 | 0.83 | |
| 0.96 | 0.63 | 0.37 | 1.65 | 0.94 | 1.67 | 0.45 | 3.67 | 0.55 | 0.55 | 0.48 | 0.60 | 0.66 | |
| Operating Profit | 0.64 | 1.54 | 1.24 | -0.03 | 0.60 | 0.77 | 0.04 | -3.40 | 0.03 | 0.15 | 0.30 | 0.23 | 0.17 |
| OPM % | 40.00% | 70.97% | 77.02% | -1.85% | 38.96% | 31.56% | 8.16% | -1,259.26% | 5.17% | 21.43% | 38.46% | 27.71% | 20.48% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 | 0.61 | 0.31 | 0.00 | 0.00 | 0.83 | 0.00 | 0.00 | |
| Interest | 0.86 | 0.86 | 0.86 | 0.62 | 0.55 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.23 | 0.67 | 0.37 | -0.66 | 0.04 | 1.19 | 0.64 | -3.10 | 0.02 | 0.14 | 1.13 | 0.23 | 0.17 |
| Tax % | 39.13% | 16.42% | 32.43% | -3.03% | 125.00% | 4.20% | 26.56% | 1.61% | 0.00% | 14.29% | 3.54% | 0.00% | |
| -0.32 | 0.56 | 0.26 | -0.64 | -0.01 | 1.14 | 0.47 | -3.15 | 0.03 | 0.12 | 1.09 | 0.23 | 0.17 | |
| EPS in Rs | -0.46 | 0.80 | 0.37 | -0.92 | -0.01 | 1.64 | 0.67 | -4.52 | 0.04 | 0.17 | 1.56 | 0.33 | 0.24 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 11% |
| 3 Years: | 13% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | -13% |
| 3 Years: | 97% |
| TTM: | -60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 20% |
| 3 Years: | 17% |
| 1 Year: | 14% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -5% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 |
| Reserves | 4.49 | 5.06 | 5.31 | 4.68 | 4.67 | 5.82 | 6.30 | 3.14 | 3.17 | 3.30 | 4.41 | 4.61 |
| 9.97 | 9.83 | 9.64 | 6.98 | 6.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 1.34 | 1.35 | 1.47 | 4.61 | 7.83 | 4.83 | 1.09 | 0.91 | 0.91 | 0.90 | 0.22 | 0.31 | |
| Total Liabilities | 22.74 | 23.18 | 23.36 | 23.21 | 26.42 | 17.59 | 14.33 | 10.99 | 11.02 | 11.14 | 11.57 | 11.86 |
| 0.29 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 21.78 | 22.23 | 22.42 | 22.27 | 25.49 | 17.34 | 14.08 | 10.75 | 10.79 | 10.92 | 11.57 | 11.86 | |
| Total Assets | 22.74 | 23.18 | 23.36 | 23.21 | 26.42 | 17.59 | 14.33 | 10.99 | 11.02 | 11.14 | 11.57 | 11.86 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.74 | 0.36 | -0.08 | -2.35 | -0.48 | 3.52 | 3.95 | 3.77 | -0.33 | -1.87 | -0.43 | -1.47 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 3.45 | 0.00 | 0.00 | -0.85 | 0.86 | 0.30 | 0.00 | |
| 0.79 | -0.14 | -0.20 | 2.34 | 0.00 | -6.98 | -3.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.05 | 0.22 | -0.28 | -0.01 | 0.02 | -0.02 | 0.03 | 3.76 | -1.19 | -1.02 | -0.12 | -1.47 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 1,822.72 | 1,253.11 | 1,800.06 | 500.19 | 355.52 | -686.62 | -633.16 | -1,081.48 | -465.69 | -385.86 | -14.04 | -30.78 |
| ROCE % | 2.98% | 7.08% | 5.63% | -0.20% | 3.17% | 9.25% | 4.92% | -26.59% | 0.20% | 1.38% | 2.78% | 2.01% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Jul - With reference to the captioned subject we submit herewith the E-Paper with respect to publication of Unaudited Financial Results for the Quarter ended 30th June, …
-
Disclosure Under Regulation 30(2) Para A Of Part A Of Schedule III Of SEBI (LODR) Regulations, 2015.
15 Jul - Appointment of Secretarial Auditor and re-appointment of Internal Auditor for FY 2025-26.
- Submission Of Unaudited Financial Results For The Quarter Ended 30Th June, 2025. 15 Jul
-
Board Meeting Outcome for Submission Of Unaudited Financial Results For The Quarter Ended 30Th June, 2025.
15 Jul - Tokyo Finance reports Q1 FY2025 unaudited results: revenue Rs 20.59 Cr, profit before tax Rs 3.24 Cr.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Revised SEBI compliance certificate submitted for quarter ended June 30, 2025, correcting earlier clerical error.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
TFL is a part of the Tokyo group based in Mumbai. It is registered as a Non-Systematically Important Non -Deposit Taking Non -Banking Financial Company. It is in the business to advance, deposit or lend money, securities and properties to any company, corporate body, firm or association of person with or without securities, etc. It also provides seed capital, venture capital, and loan capital.