Orosil Smiths India Ltd

Orosil Smiths Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orosil Smiths India Ltd

₹ 6.25 1.13%
09 Jun - close price
orosil.com BSE: 531626
About

Incorporated in 1994, Orosil Smiths India Ltd is in the business of gems & jewellery, and textiles.[1]

Key Points

Business Overview:[1]
OSIL is engaged in the
manufacturing, fabrication,
sale, purchase, trading, and
dealing of:
a) Gold
b) Silver
c) Silver ornaments
and utensils
d) All other items related
to gold, silver, and allied
businesses

Website BSE
  • Market Cap ₹ 25.8 Cr.
  • Current Price ₹ 6.25
  • High / Low ₹ 7.00 / 3.66
  • Stock P/E 1.13
  • Book Value ₹ 6.13
  • Dividend Yield 0.00 %
  • ROCE 193 %
  • ROE 173 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.02 times its book value
  • Company has delivered good profit growth of 132% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 156%
  • Promoter holding has increased by 1.44% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.27.1 Cr.
  • Promoter holding has decreased over last 3 years: -15.0%
  • Working capital days have increased from 280 days to 522 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 0 0 0 0 0 0 0 2 1 1 0 1
0 0 0 0 0 0 0 0 2 1 1 1 0
Operating Profit 0 -0 -0 -0 -0 -0 -0 0 0 -0 0 -0 0
OPM % 7% -73% -214% -25% -31% -40% -233% 23% 0% -5% 0% -27% 6%
0 0 0 0 0 0 0 0 0 0 0 0 27
Interest 0 0 0 0 0 0 -0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 -0 -0 -0 -0 -0 -0 0 -0 0 0 0 27
Tax % 0% 0% 0% 0% 0% 0% 0% -2,833% 0% 0% 164% 14%
0 -0 -0 -0 -0 -0 -0 0 1 0 0 -0 23
EPS in Rs 0.00 -0.02 -0.04 -0.02 -0.02 -0.03 -0.02 0.01 0.20 0.01 0.06 -0.02 5.50
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 3 2 4 2 2 0 1 1 0 3 3
3 3 2 4 2 2 1 1 1 1 3 3
Operating Profit 0 0 -0 0 -0 -0 -0 -0 -0 -0 -0 -0
OPM % 5% 2% -3% 5% -14% -7% -46% -17% -31% -56% -4% -4%
0 0 0 0 -0 0 -0 0 0 0 0 27
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 27
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -370% 15%
-0 -0 -0 -0 -0 -0 -0 -0 -0 -0 1 23
EPS in Rs -0.07 -0.06 -0.07 -0.01 -0.12 -0.06 -0.10 -0.05 -0.08 -0.10 0.15 5.55
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: 40%
3 Years: 53%
TTM: -6%
Compounded Profit Growth
10 Years: 58%
5 Years: 132%
3 Years: 303%
TTM: 3657%
Stock Price CAGR
10 Years: 1%
5 Years: 14%
3 Years: 1%
1 Year: 33%
Return on Equity
10 Years: 74%
5 Years: 131%
3 Years: 156%
Last Year: 173%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 5
Reserves -1 -1 -1 -2 -2 -2 -3 -3 -3 -4 -3 20
2 1 1 1 1 1 1 1 1 1 1 0
0 0 0 0 0 0 0 0 1 1 1 4
Total Liabilities 5 5 4 4 3 3 3 3 3 2 3 30
2 2 2 2 1 1 1 1 1 1 1 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 17
2 2 2 2 2 1 1 1 1 1 2 13
Total Assets 5 5 4 4 3 3 3 3 3 2 3 30

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 0 0 0 0 0 0 0 0 -0 0 -7
0 0 0 0 0 0 -0 0 -0 0 0 12
-0 -0 -0 -0 -0 -0 0 0 -0 0 0 -0
Net Cash Flow 0 -0 -0 0 0 0 -0 0 -0 -0 0 4
Free Cash Flow 0 0 0 0 0 0 0 -0 -0 -0 0 -7
CFO/OP -35% 200% -20% 76% -36% -64% -13% 0% -4% 21% -18% 3,400%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 7 14 16 14 7 0 0 0 0 0 12
Inventory Days 191 202 455 169 360 332 1,296 487 737 1,163 134 598
Days Payable 2 3 65 1 0 0 0 0 0 0 0 0
Cash Conversion Cycle 193 206 404 184 374 338 1,296 487 737 1,163 134 611
Working Capital Days 177 203 357 177 331 291 788 365 306 292 25 522
ROCE % -4% -4% -6% -1% -11% -8% -13% -8% -15% -20% -11% 193%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Count
number

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.50% 50.50% 50.50% 50.49% 50.70% 53.55% 55.02% 55.33% 56.18% 57.17% 58.58% 60.02%
49.52% 49.51% 49.51% 49.51% 49.31% 46.45% 44.98% 44.67% 43.82% 42.84% 41.44% 40.00%
No. of Shareholders 10,4169,8599,54810,24310,0459,93310,42710,54710,73810,66210,53910,534

Documents

Announcements

Annual reports