Orosil Smiths India Ltd
₹ 4.45
0.00%
08 Aug
- close price
About
Incorporated in 1994, Orosil Smiths India Ltd manufactures and sells silver jewelry, gold jewelry, plain jewelry and trading of Silver Articles.
Key Points
- Market Cap ₹ 23.2 Cr.
- Current Price ₹ 4.45
- High / Low ₹ 5.75 / 3.22
- Stock P/E 31.8
- Book Value ₹ 0.43
- Dividend Yield 0.00 %
- ROCE -11.0 %
- ROE 44.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 0.85% over last quarter.
- Company's working capital requirements have reduced from 210 days to 24.7 days
Cons
- Stock is trading at 10.4 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -5.28% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.42 | 3.64 | 3.19 | 1.77 | 3.76 | 1.59 | 1.68 | 0.50 | 0.94 | 0.74 | 0.50 | 2.81 | 3.64 | |
| 4.30 | 3.44 | 3.13 | 1.82 | 3.59 | 1.81 | 1.79 | 0.73 | 1.10 | 0.97 | 0.78 | 2.92 | 3.73 | |
| Operating Profit | 0.12 | 0.20 | 0.06 | -0.05 | 0.17 | -0.22 | -0.11 | -0.23 | -0.16 | -0.23 | -0.28 | -0.11 | -0.09 |
| OPM % | 2.71% | 5.49% | 1.88% | -2.82% | 4.52% | -13.84% | -6.55% | -46.00% | -17.02% | -31.08% | -56.00% | -3.91% | -2.47% |
| 0.59 | 0.07 | 0.03 | 0.03 | 0.01 | -0.10 | 0.01 | -0.05 | 0.09 | 0.03 | 0.04 | 0.02 | 0.10 | |
| Interest | 0.24 | 0.07 | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 |
| Depreciation | 0.36 | 0.47 | 0.30 | 0.23 | 0.20 | 0.17 | 0.16 | 0.12 | 0.13 | 0.13 | 0.15 | 0.13 | 0.12 |
| Profit before tax | 0.11 | -0.27 | -0.25 | -0.28 | -0.03 | -0.50 | -0.26 | -0.40 | -0.20 | -0.34 | -0.41 | -0.23 | -0.11 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -369.57% | |
| 0.11 | -0.28 | -0.25 | -0.28 | -0.03 | -0.49 | -0.26 | -0.40 | -0.19 | -0.35 | -0.41 | 0.61 | 0.73 | |
| EPS in Rs | 0.03 | -0.07 | -0.06 | -0.07 | -0.01 | -0.12 | -0.06 | -0.10 | -0.05 | -0.08 | -0.10 | 0.12 | 0.15 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 11% |
| 3 Years: | 44% |
| TTM: | 709% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 34% |
| 3 Years: | 75% |
| TTM: | 266% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 8% |
| 3 Years: | -3% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | -11% |
| 3 Years: | -5% |
| Last Year: | 44% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 5.22 |
| Reserves | 0.51 | -0.86 | -1.11 | -1.47 | -1.50 | -2.02 | -2.30 | -2.65 | -2.86 | -3.19 | -3.60 | -2.99 |
| 0.51 | 1.51 | 1.41 | 1.31 | 1.19 | 1.13 | 1.09 | 1.14 | 1.09 | 1.27 | 1.21 | 0.05 | |
| 0.31 | 0.09 | 0.10 | 0.32 | 0.05 | 0.16 | 0.08 | 0.04 | 0.26 | 0.66 | 0.69 | 0.88 | |
| Total Liabilities | 5.46 | 4.87 | 4.53 | 4.29 | 3.87 | 3.40 | 3.00 | 2.66 | 2.62 | 2.87 | 2.43 | 3.16 |
| 2.92 | 2.34 | 2.04 | 1.82 | 1.62 | 1.45 | 1.34 | 1.22 | 1.11 | 1.21 | 1.06 | 0.94 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.61 | 0.43 | 0.38 | 0.27 | 0.27 | 0.26 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| 1.93 | 2.10 | 2.11 | 2.20 | 1.98 | 1.69 | 1.45 | 1.22 | 1.29 | 1.44 | 1.15 | 2.00 | |
| Total Assets | 5.46 | 4.87 | 4.53 | 4.29 | 3.87 | 3.40 | 3.00 | 2.66 | 2.62 | 2.87 | 2.43 | 3.16 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.44 | -0.07 | 0.12 | 0.01 | 0.13 | 0.08 | 0.07 | 0.03 | 0.00 | 0.01 | -0.06 | 0.02 | |
| -0.07 | 0.35 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | -0.05 | 0.06 | -0.01 | 0.02 | 0.01 | |
| -0.38 | -0.16 | -0.14 | -0.14 | -0.13 | -0.06 | -0.04 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | |
| Net Cash Flow | -0.01 | 0.11 | -0.01 | -0.10 | 0.00 | 0.03 | 0.02 | -0.02 | 0.06 | -0.02 | -0.04 | 0.03 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15.69 | 4.01 | 6.87 | 14.44 | 16.50 | 13.77 | 6.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 155.44 | 191.36 | 201.61 | 455.00 | 169.09 | 359.75 | 331.56 | 1,296.38 | 486.67 | 737.45 | 1,162.59 | 133.83 |
| Days Payable | 0.00 | 2.36 | 2.64 | 65.00 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Conversion Cycle | 171.13 | 193.01 | 205.84 | 404.44 | 184.43 | 373.52 | 338.08 | 1,296.38 | 486.67 | 737.45 | 1,162.59 | 133.83 |
| Working Capital Days | 123.04 | 177.49 | 202.52 | 356.75 | 176.68 | 330.57 | 291.13 | 788.40 | 365.00 | 305.81 | 299.30 | 24.68 |
| ROCE % | -1.95% | -4.43% | -4.34% | -5.95% | -0.51% | -10.76% | -8.44% | -12.64% | -7.63% | -14.88% | -20.25% | -10.95% |
Documents
Announcements
-
Clarification Regarding Unaudited Financial Results Submitted For The Quarter Ended June 30, 2025
6 Aug - Clarification on lower actual interest from NCDs than provisioned, may affect June quarter profit.
-
Intimation For Creating Shareholder Awareness Regarding SEBI Circular SEBI/HO/MIRSD/MIRSD-Pod/P/CIR/2025/97 Dated July 2, 2025
5 Aug - SEBI circular enables re-lodgement of physical share transfers from July 7, 2025, to Jan 6, 2026.
-
Submission Of Newspaper Clippings
26 Jul - Published Q1 FY26 un-audited results; public notice on charge removal and sale of mortgaged properties.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
25 Jul - Q1 FY25 results approved; Mr. Deepankar Jain appointed independent director; director's report approved.
-
Financial Results For The Quarter Ended June 30, 2025 Along With LRR
25 Jul - Q1 FY26 unaudited results approved; Mr. Deepankar Jain appointed independent director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company has two jewelry brands, Sincere & Kuhjohl. Sincere deals in 14k gold jewelry made with Swarovski Zirconia (Signity) and 18k gold jewelry studded with diamonds and gemstones for its customers. Kuhjohl's jewellery collection is crafted in sterling silver with Swarovski elements which is a fusion of both tradition and modern designs. Company registered its hallmark named as “ORO” under the BIS and is now eligible to sell under the same hallmark.
Company gets intellectual support from a premier institution Jewelry Design & Technology Institute (JDTI) which is in turn supported by World Gold Council and promoted by the Indo-German export promotion project.