Orosil Smiths India Ltd
₹ 4.42
0.91%
29 Aug
- close price
About
Incorporated in 1994, Orosil Smiths India Ltd is in the business of gems & jewellery, and textiles.[1]
Key Points
- Market Cap ₹ 23.1 Cr.
- Current Price ₹ 4.42
- High / Low ₹ 5.75 / 3.22
- Stock P/E 31.6
- Book Value ₹ 0.43
- Dividend Yield 0.00 %
- ROCE -11.0 %
- ROE 44.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 0.85% over last quarter.
- Company's working capital requirements have reduced from 210 days to 24.7 days
Cons
- Stock is trading at 10.4 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -5.28% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.42 | 3.64 | 3.19 | 1.77 | 3.76 | 1.59 | 1.68 | 0.50 | 0.94 | 0.74 | 0.50 | 2.81 | 3.64 | |
| 4.30 | 3.44 | 3.13 | 1.82 | 3.59 | 1.81 | 1.79 | 0.73 | 1.10 | 0.97 | 0.78 | 2.92 | 3.73 | |
| Operating Profit | 0.12 | 0.20 | 0.06 | -0.05 | 0.17 | -0.22 | -0.11 | -0.23 | -0.16 | -0.23 | -0.28 | -0.11 | -0.09 |
| OPM % | 2.71% | 5.49% | 1.88% | -2.82% | 4.52% | -13.84% | -6.55% | -46.00% | -17.02% | -31.08% | -56.00% | -3.91% | -2.47% |
| 0.59 | 0.07 | 0.03 | 0.03 | 0.01 | -0.10 | 0.01 | -0.05 | 0.09 | 0.03 | 0.04 | 0.02 | 0.10 | |
| Interest | 0.24 | 0.07 | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 |
| Depreciation | 0.36 | 0.47 | 0.30 | 0.23 | 0.20 | 0.17 | 0.16 | 0.12 | 0.13 | 0.13 | 0.15 | 0.13 | 0.12 |
| Profit before tax | 0.11 | -0.27 | -0.25 | -0.28 | -0.03 | -0.50 | -0.26 | -0.40 | -0.20 | -0.34 | -0.41 | -0.23 | -0.11 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -369.57% | |
| 0.11 | -0.28 | -0.25 | -0.28 | -0.03 | -0.49 | -0.26 | -0.40 | -0.19 | -0.35 | -0.41 | 0.61 | 0.73 | |
| EPS in Rs | 0.03 | -0.07 | -0.06 | -0.07 | -0.01 | -0.12 | -0.06 | -0.10 | -0.05 | -0.08 | -0.10 | 0.12 | 0.15 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 11% |
| 3 Years: | 44% |
| TTM: | 709% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 34% |
| 3 Years: | 75% |
| TTM: | 266% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 8% |
| 3 Years: | -4% |
| 1 Year: | 9% |
| Return on Equity | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | -11% |
| 3 Years: | -5% |
| Last Year: | 44% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 4.13 | 5.22 |
| Reserves | 0.51 | -0.86 | -1.11 | -1.47 | -1.50 | -2.02 | -2.30 | -2.65 | -2.86 | -3.19 | -3.60 | -2.99 |
| 0.51 | 1.51 | 1.41 | 1.31 | 1.19 | 1.13 | 1.09 | 1.14 | 1.09 | 1.27 | 1.21 | 0.05 | |
| 0.31 | 0.09 | 0.10 | 0.32 | 0.05 | 0.16 | 0.08 | 0.04 | 0.26 | 0.66 | 0.69 | 0.88 | |
| Total Liabilities | 5.46 | 4.87 | 4.53 | 4.29 | 3.87 | 3.40 | 3.00 | 2.66 | 2.62 | 2.87 | 2.43 | 3.16 |
| 2.92 | 2.34 | 2.04 | 1.82 | 1.62 | 1.45 | 1.34 | 1.22 | 1.11 | 1.21 | 1.06 | 0.94 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.61 | 0.43 | 0.38 | 0.27 | 0.27 | 0.26 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| 1.93 | 2.10 | 2.11 | 2.20 | 1.98 | 1.69 | 1.45 | 1.22 | 1.29 | 1.44 | 1.15 | 2.00 | |
| Total Assets | 5.46 | 4.87 | 4.53 | 4.29 | 3.87 | 3.40 | 3.00 | 2.66 | 2.62 | 2.87 | 2.43 | 3.16 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.44 | -0.07 | 0.12 | 0.01 | 0.13 | 0.08 | 0.07 | 0.03 | 0.00 | 0.01 | -0.06 | 0.02 | |
| -0.07 | 0.35 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | -0.05 | 0.06 | -0.01 | 0.02 | 0.01 | |
| -0.38 | -0.16 | -0.14 | -0.14 | -0.13 | -0.06 | -0.04 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | |
| Net Cash Flow | -0.01 | 0.11 | -0.01 | -0.10 | 0.00 | 0.03 | 0.02 | -0.02 | 0.06 | -0.02 | -0.04 | 0.03 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15.69 | 4.01 | 6.87 | 14.44 | 16.50 | 13.77 | 6.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 155.44 | 191.36 | 201.61 | 455.00 | 169.09 | 359.75 | 331.56 | 1,296.38 | 486.67 | 737.45 | 1,162.59 | 133.83 |
| Days Payable | 0.00 | 2.36 | 2.64 | 65.00 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Conversion Cycle | 171.13 | 193.01 | 205.84 | 404.44 | 184.43 | 373.52 | 338.08 | 1,296.38 | 486.67 | 737.45 | 1,162.59 | 133.83 |
| Working Capital Days | 123.04 | 177.49 | 202.52 | 356.75 | 176.68 | 330.57 | 291.13 | 788.40 | 365.00 | 305.81 | 299.30 | 24.68 |
| ROCE % | -1.95% | -4.43% | -4.34% | -5.95% | -0.51% | -10.76% | -8.44% | -12.64% | -7.63% | -14.88% | -20.25% | -10.95% |
Documents
Announcements
-
Intimation Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015 (''Listing Regulations'')
1d - Two cheques of Rs.5 Crore each (total Rs.10 Crore) from buyer Sanidhya Garg returned unpaid; company pursuing recovery.
-
Submission Of Newspaper Clippings
16 Aug - Revised Q1 FY2025 unaudited financial results published with net profit of Rs 3.44 lakhs.
- Intimation Of 31St AGM Of The Company And Book Closure/ E-Voting Period 14 Aug
-
Revised Financial Results For The Quarter Ended June 30, 2025
14 Aug - Revised Q1 financials due to capitalization; AGM on Sept 30; director appointments and e-voting details announced.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On August 14, 2025
14 Aug - Revised Q1 financials due to investment premium capitalization; director appointments and AGM details announced.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
OSIL is engaged in the
manufacturing, fabrication,
sale, purchase, trading, and
dealing of:
a) Gold
b) Silver
c) Silver ornaments
and utensils
d) All other items related
to gold, silver, and allied
businesses