Beryl Securities Ltd
₹ 39.7
-5.00%
12 Dec
- close price
About
Incorporated in 1994, Beryl Securities Ltd is engaged in the business of Finance
& Investment.[1]
Key Points
- Market Cap ₹ 19.3 Cr.
- Current Price ₹ 39.7
- High / Low ₹ 41.9 / 22.0
- Stock P/E
- Book Value ₹ 20.4
- Dividend Yield 0.00 %
- ROCE 4.09 %
- ROE 2.64 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.28% over last 3 years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 584 days to 1,595 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.44 | 0.59 | 0.62 | 0.60 | 0.62 | 0.74 | 0.76 | 0.75 | 0.80 | 0.77 | 0.83 | 1.87 | 2.72 | |
| 0.28 | 0.22 | 0.25 | 0.50 | 0.27 | 0.36 | 0.29 | 0.31 | 0.37 | 0.58 | 0.40 | 1.37 | 2.12 | |
| Operating Profit | 0.16 | 0.37 | 0.37 | 0.10 | 0.35 | 0.38 | 0.47 | 0.44 | 0.43 | 0.19 | 0.43 | 0.50 | 0.60 |
| OPM % | 36.36% | 62.71% | 59.68% | 16.67% | 56.45% | 51.35% | 61.84% | 58.67% | 53.75% | 24.68% | 51.81% | 26.74% | 22.06% |
| 0.25 | 0.20 | 0.04 | 0.99 | 0.01 | 0.11 | -0.00 | -0.03 | -0.00 | 0.02 | -0.17 | -0.00 | 0.00 | |
| Interest | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | 0.07 | 0.38 |
| Depreciation | 0.04 | 0.03 | 0.03 | 0.02 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | -0.00 | 0.05 | 0.08 |
| Profit before tax | 0.36 | 0.54 | 0.38 | 1.07 | 0.32 | 0.46 | 0.45 | 0.40 | 0.42 | 0.19 | 0.26 | 0.38 | 0.14 |
| Tax % | 19.44% | 14.81% | 28.95% | 39.25% | -40.62% | 15.22% | 24.44% | 25.00% | 16.67% | 36.84% | 30.77% | 28.95% | |
| 0.30 | 0.45 | 0.27 | 0.65 | 0.44 | 0.39 | 0.35 | 0.29 | 0.35 | 0.13 | 0.17 | 0.26 | 0.00 | |
| EPS in Rs | 0.62 | 0.93 | 0.56 | 1.34 | 0.91 | 0.80 | 0.72 | 0.60 | 0.72 | 0.27 | 0.35 | 0.54 | 0.00 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 20% |
| 3 Years: | 33% |
| TTM: | 134% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -6% |
| 3 Years: | -9% |
| TTM: | -100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 41% |
| 3 Years: | 59% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 2% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 |
| Reserves | 1.47 | 1.84 | 2.12 | 2.77 | 3.21 | 3.36 | 3.69 | 4.02 | 4.36 | 4.49 | 4.67 | 4.92 | 4.86 |
| 0.04 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.34 | 4.52 | |
| 0.42 | 0.28 | 0.29 | 0.62 | 0.42 | 0.39 | 0.34 | 0.28 | 0.24 | 0.37 | 0.35 | 0.62 | 0.69 | |
| Total Liabilities | 6.98 | 7.17 | 7.46 | 8.44 | 8.68 | 8.80 | 9.08 | 9.35 | 9.65 | 9.91 | 10.07 | 12.93 | 15.12 |
| 0.70 | 0.58 | 0.56 | 0.52 | 0.48 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.26 | 0.24 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.39 | 0.39 | 0.39 | 0.17 | 0.17 | 0.04 | 0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 5.89 | 6.20 | 6.51 | 7.75 | 8.03 | 8.70 | 9.02 | 9.32 | 9.63 | 9.90 | 10.05 | 12.67 | 14.88 | |
| Total Assets | 6.98 | 7.17 | 7.46 | 8.44 | 8.68 | 8.80 | 9.08 | 9.35 | 9.65 | 9.91 | 10.07 | 12.93 | 15.12 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.01 | 0.31 | -0.24 | -0.94 | -0.04 | -0.81 | 0.12 | 0.15 | -0.12 | -0.10 | 0.97 | -1.41 | |
| -0.00 | -0.00 | -0.06 | 0.94 | 0.10 | 0.67 | -0.00 | 0.04 | -0.00 | -0.00 | -0.94 | -0.93 | |
| -0.01 | 0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.24 | |
| Net Cash Flow | -0.02 | 0.33 | -0.30 | -0.00 | 0.06 | -0.14 | 0.12 | 0.19 | -0.12 | -0.10 | 0.03 | -0.09 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | -0.00 | -0.00 | 3,814.25 | 3,844.27 | 3,778.24 | 3,779.67 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | -0.00 | -0.00 | -0.00 | 3,814.25 | 3,844.27 | 3,778.24 | 3,779.67 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Working Capital Days | 4,006.70 | 2,920.00 | 3,084.84 | 3,479.67 | 3,691.21 | 4,000.20 | 3,986.18 | 238.47 | 264.62 | 222.79 | -65.96 | 1,594.68 |
| ROCE % | 4.21% | 8.03% | 5.41% | 1.20% | 3.98% | 4.20% | 5.25% | 4.83% | 4.55% | 2.11% | 4.47% | 4.09% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - RESULTS FOR QUARTER/ HALF YEAR ENDED 30.09.2025
-
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH SEPTEMBER 2025
13 Nov - Filed unaudited financial results and limited review for quarter/half-year ended 30 September 2025.
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
13 Nov - Approved unaudited results for quarter ended 30 Sep 2025; total assets Rs1,511.84L, limited review unqualified.
-
Board Meeting Intimation for Consider And Approve The Unaudited Financial Results For The Quarter Ended 30Th September 2025
5 Nov - Board meeting on 13 Nov 2025 to approve unaudited results and limited review for quarter/half-year ended 30 Sep 2025.
-
Compliance-57 (5) : intimation after the end of quarter
8 Oct - Regulation 57 not applicable for quarter ended 30.09.2025; no non-convertible securities.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
BSL is registered as a non-systematic
important non-deposit-taking non-banking
finance company. It is engaged in providing
finance to any person or persons. companies,
firms, and others.