Beryl Securities Ltd

Beryl Securities Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Beryl Securities Ltd

₹ 28.0 -2.00%
01 Apr - close price
berylsecurities.in BSE: 531582
About

Incorporated in 1994, Beryl Securities Ltd is engaged in the business of Finance
& Investment.[1]

Key Points

Business Overview:[1]
BSL is registered as a non-systematic
important non-deposit-taking non-banking
finance company. It is engaged in providing
finance to any person or persons. companies,
firms, and others.

Website BSE
  • Market Cap ₹ 13.6 Cr.
  • Current Price ₹ 28.0
  • High / Low ₹ 41.9 / 22.0
  • Stock P/E 1,357
  • Book Value ₹ 20.4
  • Dividend Yield 0.00 %
  • ROCE 4.09 %
  • ROE 2.64 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.28% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 584 days to 1,595 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.18 0.22 0.20 0.20 0.21 0.24 0.32 0.39 0.57 0.57 0.81 0.77 1.14
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.12 0.20 0.26
0.08 0.27 0.22 0.16 0.08 0.12 0.22 0.20 0.27 0.67 0.47 0.71 0.57
Financing Profit 0.10 -0.05 -0.02 0.04 0.13 0.12 0.10 0.19 0.29 -0.15 0.22 -0.14 0.31
Financing Margin % 55.56% -22.73% -10.00% 20.00% 61.90% 50.00% 31.25% 48.72% 50.88% -26.32% 27.16% -18.18% 27.19%
0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.03 0.02 0.02 0.03
Profit before tax 0.10 -0.03 -0.02 0.04 0.13 0.12 0.09 0.18 0.28 -0.18 0.20 -0.16 0.28
Tax % 10.00% 66.67% 50.00% 25.00% 23.08% 25.00% 22.22% 27.78% 25.00% -16.67% 30.00% 31.25% 21.43%
0.08 -0.06 -0.03 0.03 0.10 0.08 0.07 0.13 0.21 -0.15 0.15 -0.21 0.22
EPS in Rs 0.16 -0.12 -0.06 0.06 0.21 0.16 0.14 0.27 0.43 -0.31 0.31 -0.43 0.45
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.44 0.59 0.62 0.60 0.62 0.74 0.76 0.75 0.80 0.77 0.83 1.87 3.29
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.07 0.63
0.28 0.22 0.25 0.50 0.27 0.36 0.29 0.31 0.37 0.58 0.40 1.37 2.42
Financing Profit 0.15 0.37 0.37 0.10 0.35 0.38 0.47 0.44 0.43 0.18 0.43 0.43 0.24
Financing Margin % 34.09% 62.71% 59.68% 16.67% 56.45% 51.35% 61.84% 58.67% 53.75% 23.38% 51.81% 22.99% 7.29%
0.25 0.20 0.04 0.99 0.01 0.11 0.00 -0.03 0.00 0.02 -0.17 0.00 0.00
Depreciation 0.04 0.03 0.03 0.02 0.04 0.03 0.02 0.01 0.01 0.01 0.00 0.05 0.10
Profit before tax 0.36 0.54 0.38 1.07 0.32 0.46 0.45 0.40 0.42 0.19 0.26 0.38 0.14
Tax % 19.44% 14.81% 28.95% 39.25% -40.62% 15.22% 24.44% 25.00% 16.67% 36.84% 30.77% 28.95%
0.30 0.45 0.27 0.65 0.44 0.39 0.35 0.29 0.35 0.13 0.17 0.26 0.01
EPS in Rs 0.62 0.93 0.56 1.34 0.91 0.80 0.72 0.60 0.72 0.27 0.35 0.54 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: 20%
3 Years: 33%
TTM: 116%
Compounded Profit Growth
10 Years: -5%
5 Years: -6%
3 Years: -9%
TTM: -98%
Stock Price CAGR
10 Years: 9%
5 Years: 30%
3 Years: 43%
1 Year: -25%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 2%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05
Reserves 1.47 1.84 2.12 2.77 3.21 3.36 3.69 4.02 4.36 4.49 4.67 4.92 4.86
Borrowing 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.34 4.52
0.42 0.28 0.29 0.62 0.42 0.39 0.34 0.28 0.24 0.37 0.35 0.62 0.69
Total Liabilities 6.98 7.17 7.46 8.44 8.68 8.80 9.08 9.35 9.65 9.91 10.07 12.93 15.12
0.70 0.58 0.56 0.52 0.48 0.06 0.04 0.03 0.02 0.01 0.02 0.26 0.24
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.39 0.39 0.39 0.17 0.17 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00
5.89 6.20 6.51 7.75 8.03 8.70 9.02 9.32 9.63 9.90 10.05 12.67 14.88
Total Assets 6.98 7.17 7.46 8.44 8.68 8.80 9.08 9.35 9.65 9.91 10.07 12.93 15.12

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.01 0.31 -0.24 -0.94 -0.04 -0.81 0.12 0.15 -0.12 -0.10 0.97 -1.41
0.00 0.00 -0.06 0.94 0.10 0.67 0.00 0.04 0.00 0.00 -0.94 -0.93
-0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.24
Net Cash Flow -0.02 0.33 -0.30 0.00 0.06 -0.14 0.12 0.19 -0.12 -0.10 0.03 -0.09
Free Cash Flow -0.01 0.31 -0.30 -0.03 0.06 -0.31 0.12 0.15 -0.12 -0.10 0.80 -1.71
CFO/OP 0% 86% -43% -810% 40% -189% 40% 57% -7% -11% 242% -260%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 3.30% 6.71% 3.84% 0.53% 5.47% 3.60% 4.08% 3.48% 3.79% 1.37% 2.80% 2.64%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gross Loan Portfolio
₹ Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Net Non-Performing Assets (Net NPAs)
₹ Lakhs
Capital Adequacy Ratio (CRAR)
%
Liquidity Coverage Ratio
%
Gold Loans Portfolio
₹ Lakhs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
52.41% 52.41% 52.41% 52.41% 0.00% 59.78% 59.78% 59.78% 60.59% 60.59% 60.59% 60.59%
47.58% 47.58% 47.58% 47.58% 100.00% 40.21% 40.23% 40.22% 39.42% 39.41% 39.41% 39.42%
No. of Shareholders 3,1593,1553,1213,1713,1243,1413,1783,1633,1933,1763,1543,152

Documents

Announcements

Annual reports