Jhaveri Credits & Capital Ltd
Incorporated in1993, Jhaveri Credits & Capital Ltd provides broking platform for dealing in various Commodities in spot and future markets[1]
- Market Cap ₹ 238 Cr.
- Current Price ₹ 265
- High / Low ₹ 416 / 146
- Stock P/E 98.7
- Book Value ₹ 97.7
- Dividend Yield 0.00 %
- ROCE 3.19 %
- ROE 2.78 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 2.71 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 3.26% over last 3 years.
- Debtor days have increased from 40.7 to 60.0 days.
- Promoter holding has decreased over last 3 years: -8.57%
- Working capital days have increased from 109 days to 227 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.05 | 1.75 | 1.95 | 1.59 | 1.27 | 0.78 | 0.55 | 3.62 | 9.58 | 11.71 | 26.21 | 23.31 | |
2.69 | 1.72 | 1.84 | 1.44 | 1.08 | 1.19 | 0.79 | 3.63 | 9.05 | 10.74 | 23.67 | 19.95 | |
Operating Profit | 0.36 | 0.03 | 0.11 | 0.15 | 0.19 | -0.41 | -0.24 | -0.01 | 0.53 | 0.97 | 2.54 | 3.36 |
OPM % | 11.80% | 1.71% | 5.64% | 9.43% | 14.96% | -52.56% | -43.64% | -0.28% | 5.53% | 8.28% | 9.69% | 14.41% |
0.16 | 0.13 | 0.02 | 0.02 | 0.07 | 0.00 | 0.00 | 0.01 | 0.01 | 0.09 | 0.21 | 0.01 | |
Interest | 0.10 | 0.08 | 0.09 | 0.07 | 0.05 | 0.04 | 0.00 | 0.00 | 0.20 | 0.24 | 0.03 | 0.02 |
Depreciation | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.13 | 0.59 |
Profit before tax | 0.38 | 0.04 | 0.00 | 0.08 | 0.20 | -0.46 | -0.25 | 0.00 | 0.34 | 0.82 | 2.59 | 2.76 |
Tax % | 34.21% | 25.00% | 125.00% | 20.00% | 2.17% | 4.00% | 17.65% | 4.88% | 37.84% | 12.68% | ||
0.25 | 0.03 | 0.01 | -0.02 | 0.16 | -0.47 | -0.26 | -0.39 | 0.27 | 0.79 | 1.61 | 2.41 | |
EPS in Rs | 0.39 | 0.05 | 0.02 | -0.03 | 0.25 | -0.73 | -0.40 | -0.60 | 0.42 | 1.22 | 1.79 | 2.68 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 30% |
5 Years: | 112% |
3 Years: | 35% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 55% |
5 Years: | 64% |
3 Years: | 107% |
TTM: | 62% |
Stock Price CAGR | |
---|---|
10 Years: | 46% |
5 Years: | 159% |
3 Years: | 280% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 8.99 | 8.99 |
Reserves | 1.71 | 1.75 | 1.75 | 1.73 | 1.89 | 1.42 | 1.16 | 0.77 | 1.04 | 1.83 | 76.37 | 78.78 |
0.49 | 0.47 | 0.46 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 3.18 | 0.00 | 0.93 | 0.00 | |
5.05 | 4.63 | 4.11 | 3.61 | 2.60 | 2.42 | 1.48 | 1.73 | 1.26 | 0.82 | 1.37 | 0.99 | |
Total Liabilities | 13.71 | 13.31 | 12.78 | 12.24 | 10.95 | 10.30 | 9.10 | 8.96 | 11.94 | 9.11 | 87.66 | 88.76 |
0.20 | 0.16 | 0.14 | 0.12 | 0.08 | 0.08 | 0.04 | 0.04 | 0.03 | 0.03 | 1.35 | 2.83 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.82 | 1.82 | 0.81 | 0.93 | 1.06 | 0.76 | 0.76 | 1.18 | 6.86 | 0.00 | 0.00 | 1.53 |
11.69 | 11.33 | 11.83 | 11.19 | 9.81 | 9.46 | 8.30 | 7.74 | 5.05 | 9.08 | 86.31 | 84.40 | |
Total Assets | 13.71 | 13.31 | 12.78 | 12.24 | 10.95 | 10.30 | 9.10 | 8.96 | 11.94 | 9.11 | 87.66 | 88.76 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.47 | 3.91 | -5.85 | 1.87 | -1.47 | -0.29 | -1.33 | -0.87 | 4.92 | 1.72 | -7.88 | -6.88 | |
0.32 | 0.18 | 1.19 | 0.11 | 0.08 | 0.42 | 0.14 | -0.41 | -5.67 | 6.88 | 74.00 | -4.56 | |
-0.46 | -0.06 | -0.06 | -0.04 | -0.46 | 0.00 | 0.00 | -0.26 | 0.92 | -8.73 | 9.53 | -27.42 | |
Net Cash Flow | -1.61 | 4.04 | -4.72 | 1.95 | -1.85 | 0.14 | -1.18 | -1.54 | 0.17 | -0.14 | 75.65 | -38.86 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 787.44 | 425.49 | 355.64 | 351.23 | 422.48 | 711.28 | 962.27 | 181.49 | 43.82 | 0.00 | 21.45 | 59.97 |
Inventory Days | 740.74 | 458.15 | 0.00 | 0.00 | 121.93 | 181.74 | ||||||
Days Payable | 3,896.91 | 160.30 | 0.00 | 0.76 | ||||||||
Cash Conversion Cycle | -2,368.73 | 425.49 | 355.64 | 351.23 | 422.48 | 711.28 | 962.27 | 479.34 | 43.82 | 0.00 | 143.37 | 240.96 |
Working Capital Days | 356.62 | -179.37 | 1,169.87 | 922.83 | 1,551.97 | 2,339.74 | 3,397.82 | 556.57 | 25.15 | -19.01 | 120.60 | 226.74 |
ROCE % | 5.48% | 1.38% | 1.04% | 1.73% | 2.36% | -5.05% | -2.97% | 0.00% | 6.03% | 10.23% | 5.12% | 3.19% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report discloses past shareholding disclosure errors, SEBI penalties of Rs.2 lakh paid.
-
Announcement under Regulation 30 (LODR)-Change in Management
28 May - Approved FY25 audited results with unmodified opinion; appointed secretarial and internal auditors for FY26.
-
Appointment Of Internal Auditor
28 May - Approved FY 2024-25 audited results with unmodified opinion; appointed secretarial and internal auditors for FY 2025-26.
-
Appointment Of Secretarial Auditor
28 May - Approved FY 2025 audited results with unmodified opinion; appointed secretarial and internal auditors for FY 2025-26.
-
Financial Results For The Quarter And Year Ended March 31, 2025
28 May - Approved FY25 audited results with unmodified opinion; appointed secretarial and internal auditors for FY26.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Memberships:[1]
Company is a broking member of Commodity Exchange viz. Multi Commodity Exchange Of India Limited and National Spot Exchange Ltd.
On 14th March 2023, company's application for surrender of Self-Clearing Membership was approved. Currently, company has decided to consider Financing, Investment & Broking advisory business