Sriven Multi-Tech Ltd

Sriven Multi-Tech Ltd

None%
- close price
About

Sriven Multi-Tech is a visual content company of choice for global clients. At inception, its operations were based on a three-pronged business model of services in Animation, Multimedia and Software.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE -1.53 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 9.37%
  • Debtor days have increased from 50.8 to 66.4 days.
  • Working capital days have increased from 6,047 days to 8,860 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00
0.06 0.26 0.03 0.14 0.05 0.06 0.03 0.03 0.02 0.03 0.03 0.04 0.16
Operating Profit -0.06 -0.26 -0.03 -0.14 -0.05 -0.06 -0.03 -0.03 -0.02 -0.03 -0.03 -0.03 -0.16
OPM % -300.00%
0.04 0.05 0.04 0.06 0.06 0.15 0.04 0.04 0.02 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.21 0.01 -0.08 0.01 0.09 0.01 0.01 0.00 -0.03 -0.03 -0.03 -0.16
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.02 -0.21 0.01 -0.08 0.01 0.08 0.01 0.01 -0.01 -0.03 -0.03 -0.03 -0.16
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.13 0.16 0.31 0.11 0.01
0.09 0.08 0.08 0.37 0.28 0.12 0.26
Operating Profit -0.09 -0.08 0.05 -0.21 0.03 -0.01 -0.25
OPM % 38.46% -131.25% 9.68% -9.09% -2,500.00%
0.10 0.10 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.02 0.02 0.01 0.00
Profit before tax -0.01 0.00 0.03 -0.23 0.01 -0.02 -0.25
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 0.01 0.04 -0.23 0.01 -0.02 -0.25
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -5%
TTM: -65%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -378%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 9.97 9.97 9.97 9.97 9.97 9.97 9.97
Reserves -11.59 -11.58 -11.53 -11.76 -11.75 -11.77 -11.83
3.11 3.11 3.11 3.11 3.11 3.09 3.16
1.52 1.54 1.46 1.66 1.66 1.68 1.68
Total Liabilities 3.01 3.04 3.01 2.98 2.99 2.97 2.98
0.09 0.09 0.06 0.04 0.02 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.05 0.05 0.05 0.05 0.05 0.05 0.05
2.87 2.90 2.90 2.89 2.92 2.91 2.92
Total Assets 3.01 3.04 3.01 2.98 2.99 2.97 2.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 -0.21 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.20 0.00 0.00
Net Cash Flow 0.00 0.00 0.00 -0.01 0.00 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 35.32 66.36
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 35.32 66.36
Working Capital Days 8,114.23 6,090.94 3,190.81 8,859.55
ROCE % 0.00% 1.96% -16.03% 0.75% -1.53%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
9.37% 9.37% 9.37% 9.37% 9.37% 9.37% 9.37% 9.37% 9.37% 9.37% 9.37% 9.37%
1.64% 9.51% 9.51% 9.51% 1.65% 1.65% 1.65% 1.65% 1.65% 1.65% 1.42% 1.42%
7.87% 0.00% 0.00% 0.00% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12%
81.12% 81.12% 81.12% 81.12% 88.87% 88.88% 88.88% 88.87% 88.86% 88.86% 89.09% 89.09%
No. of Shareholders 6,5446,5446,5446,5446,5256,5226,5236,5216,5216,5246,5246,524

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents