Orient Tradelink Ltd

Orient Tradelink Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orient Tradelink Ltd

₹ 10.5 -4.99%
19 May 4:01 p.m.
orienttradelink.in BSE: 531512
About

Incorporated in 1994, Orient Trade Link Ltd deals in media production, content rights management, and FMCG.[1]

Key Points

Business Overview:[1]
OTLL produces films, animation, and TV content, while also operating in the FMCG sector via Krishna Sai. Managing over 2,500 hours of mythological content and Shirdi Sai Baba Foundation media, it distributes spiritual audio-visual rights through diverse digital and offline channels.

Website BSE
  • Market Cap ₹ 40.5 Cr.
  • Current Price ₹ 10.5
  • High / Low ₹ 26.7 / 10.5
  • Stock P/E 289
  • Book Value ₹ 9.80
  • Dividend Yield 0.00 %
  • ROCE 7.42 %
  • ROE 6.84 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.07 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 5.00% over past five years.
  • Promoter holding is low: 0.23%
  • Company has a low return on equity of 5.28% over last 3 years.
  • Earnings include an other income of Rs.2.93 Cr.
  • Promoter holding has decreased over last 3 years: -16.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
4.00 1.48 0.77 1.99 1.25 5.05 3.26 3.07 3.74 4.39 4.79 2.95 3.17
3.54 1.48 0.41 1.39 0.62 5.04 2.19 1.99 2.75 6.08 4.01 3.63 3.40
Operating Profit 0.46 0.00 0.36 0.60 0.63 0.01 1.07 1.08 0.99 -1.69 0.78 -0.68 -0.23
OPM % 11.50% 0.00% 46.75% 30.15% 50.40% 0.20% 32.82% 35.18% 26.47% -38.50% 16.28% -23.05% -7.26%
0.02 0.62 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.58 0.02 1.38 0.95
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.28 0.05 0.20 0.39 0.39 0.29 0.33 0.37 0.37 0.20 0.18 0.18 0.18
Profit before tax 0.20 0.57 0.16 0.22 0.24 -0.27 0.75 0.72 0.63 -1.31 0.62 0.52 0.54
Tax % 25.00% 45.61% 25.00% 27.27% 25.00% 155.56% 25.33% 25.00% 25.40% -15.27% 25.81% 25.00% 25.93%
0.15 0.31 0.12 0.17 0.18 -0.68 0.56 0.54 0.47 -1.11 0.46 0.39 0.40
EPS in Rs 0.07 0.13 0.05 0.07 0.07 -0.28 0.23 0.22 0.19 -0.45 0.29 0.20 0.11
Raw PDF
Upcoming result date: 29 May 2026

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2.26 15.64 7.23 8.77 22.07 20.47 11.30 9.86 11.34 11.29 9.07 14.42 15.30
2.44 15.50 9.29 8.33 20.10 19.16 10.56 8.67 10.46 9.81 7.29 13.03 17.12
Operating Profit -0.18 0.14 -2.06 0.44 1.97 1.31 0.74 1.19 0.88 1.48 1.78 1.39 -1.82
OPM % -7.96% 0.90% -28.49% 5.02% 8.93% 6.40% 6.55% 12.07% 7.76% 13.11% 19.63% 9.64% -11.90%
0.19 0.04 0.55 0.04 0.01 1.75 0.01 0.86 1.20 0.66 0.03 0.61 2.93
Interest 0.00 0.01 0.00 0.01 0.02 0.01 0.00 0.00 0.00 0.13 0.13 0.00 0.00
Depreciation 0.01 0.01 0.00 0.00 1.44 1.70 0.57 0.94 0.94 0.89 0.87 0.79 0.74
Profit before tax 0.00 0.16 -1.51 0.47 0.52 1.35 0.18 1.11 1.14 1.12 0.81 1.21 0.37
Tax % 31.25% 0.00% 29.79% 30.77% 54.81% -150.00% 35.14% 49.12% 22.32% 77.78% 27.27%
0.00 0.11 -1.51 0.32 0.36 0.62 0.44 0.72 0.59 0.87 0.18 0.89 0.14
EPS in Rs 0.00 0.05 -0.69 0.15 0.16 0.28 0.20 0.33 0.27 0.37 0.07 0.36 0.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: 5%
3 Years: 8%
TTM: 1%
Compounded Profit Growth
10 Years: 23%
5 Years: 15%
3 Years: 15%
TTM: -84%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: -1%
1 Year: -50%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 5%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10.97 10.97 10.97 10.97 10.97 10.97 10.97 10.97 10.97 11.77 12.27 12.27 18.46
Reserves -2.78 -2.67 -4.18 -3.88 -3.52 -2.59 -2.14 -1.43 -0.88 0.62 0.30 1.18 16.08
1.29 3.48 2.79 6.37 8.46 2.10 2.62 3.02 3.23 3.20 3.30 3.28 5.01
4.42 5.14 16.91 22.58 44.12 33.76 28.27 29.79 26.33 19.14 15.18 19.72 12.19
Total Liabilities 13.90 16.92 26.49 36.04 60.03 44.24 39.72 42.35 39.65 34.73 31.05 36.45 51.74
0.02 0.02 0.02 0.04 8.18 8.53 9.90 8.95 8.49 8.63 7.76 7.11 6.75
CWIP 8.61 7.00 7.00 10.00 6.60 6.69 19.97 20.47 20.49 20.49 20.49 20.52 20.52
Investments 1.11 1.11 1.11 1.11 1.11 1.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.16 8.79 18.36 24.89 44.14 27.91 9.85 12.93 10.67 5.61 2.80 8.82 24.47
Total Assets 13.90 16.92 26.49 36.04 60.03 44.24 39.72 42.35 39.65 34.73 31.05 36.45 51.74

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.04 -3.76 0.70 0.13 3.59 4.86 13.85 0.12 0.28 -0.22 -0.08 0.10
-0.29 1.60 0.00 -3.03 -6.18 -2.14 -15.22 -0.50 -0.51 -1.03 0.00 -0.16
0.26 2.14 -0.69 3.40 2.07 -2.70 1.38 0.37 0.21 1.40 0.10 -0.02
Net Cash Flow 0.01 -0.02 0.02 0.50 -0.52 0.02 0.01 -0.01 -0.02 0.15 0.02 -0.09
Free Cash Flow -0.25 -2.15 0.70 -2.90 -2.59 2.72 -1.37 -0.38 -0.23 -1.25 -0.08 -0.06
CFO/OP -22% -2,686% -34% 30% 182% 371% 1,872% 10% 32% -15% 7% 30%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 379.54 66.51 173.67 139.42 169.35 168.86 243.23 355.38 215.65 100.87 53.93 72.14
Inventory Days 249.27 12.70 2,190.00 3,333.21 5,137.65 322.66 112.11 191.52 146.68 96.08 71.41 122.23
Days Payable 697.95 154.01 12,629.00 6,965.99 10,466.10 1,183.33 1,410.46 1,748.52 921.93 731.29 751.36 488.57
Cash Conversion Cycle -69.15 -74.80 -10,265.33 -3,493.36 -5,159.09 -691.81 -1,055.13 -1,201.63 -559.60 -534.34 -626.02 -294.21
Working Capital Days -45.22 85.42 72.70 74.50 0.17 -98.25 -587.23 -607.47 -484.41 -418.99 -458.36 -248.31
ROCE % 0.00% 1.60% -14.14% 4.17% 3.68% 10.31% 1.64% 9.25% 8.81% 8.65% 5.98% 7.42%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Broadcaster Reach (Divyang World Cup)
Number of Networks
Exclusive Rights for Divyang World Cup
Number of Tournaments
Exclusive Rights for Sai Baba Peace Awards
Number of Sessions

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
14.79% 14.79% 14.79% 14.79% 2.97% 2.54% 1.02% 0.73% 0.57% 0.46% 0.25% 0.23%
85.22% 85.21% 85.21% 85.21% 97.03% 97.46% 98.98% 99.28% 99.43% 99.54% 99.74% 99.77%
No. of Shareholders 3,7913,9794,5245,1115,9235,4475,4095,0925,1095,0644,9574,855

Documents

Announcements

Annual reports