Orient Tradelink Ltd

Orient Tradelink Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orient Tradelink Ltd

₹ 22.8 -5.09%
04 Jul - close price
orienttradelink.in BSE: 531512
About

Incorporated in 1994, Orient Trade link Ltd sells spiritual books

Key Points

Business Overview:[1]
Company is in production and marketing of Movies, Animated Movies, Television Serials, Song Albums, running shows on TV and Radio and is running a FMCG business under brand name Krishna Sai. Company has offline and online Sales and Marketing rights of Inventory of Audio-Visual content in Mantras and Mythology genre

Website BSE
  • Market Cap ₹ 55.8 Cr.
  • Current Price ₹ 22.8
  • High / Low ₹ 39.4 / 11.1
  • Stock P/E 62.8
  • Book Value ₹ 5.48
  • Dividend Yield 0.00 %
  • ROCE 6.89 %
  • ROE 6.84 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.15 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.45%
  • The company has delivered a poor sales growth of 5.04% over past five years.
  • Promoter holding is low: 0.57%
  • Company has a low return on equity of 5.28% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.61 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.80 1.97 2.86 4.00 1.48 0.77 1.99 1.25 5.05 3.26 3.07 3.74 4.39
2.00 3.03 2.25 3.54 1.48 0.41 1.39 0.62 5.04 2.19 1.99 2.75 6.08
Operating Profit -0.20 -1.06 0.61 0.46 0.00 0.36 0.60 0.63 0.01 1.07 1.08 0.99 -1.69
OPM % -11.11% -53.81% 21.33% 11.50% 0.00% 46.75% 30.15% 50.40% 0.20% 32.82% 35.18% 26.47% -38.50%
0.94 1.63 0.01 0.02 0.62 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.58
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.23 0.28 0.28 0.28 0.05 0.20 0.39 0.39 0.29 0.33 0.37 0.37 0.20
Profit before tax 0.51 0.29 0.34 0.20 0.57 0.16 0.22 0.24 -0.27 0.75 0.72 0.63 -1.31
Tax % 58.82% 34.48% 35.29% 25.00% 45.61% 25.00% 27.27% 25.00% 155.56% 25.33% 25.00% 25.40% -15.27%
0.20 0.20 0.23 0.15 0.31 0.12 0.17 0.18 -0.68 0.56 0.54 0.47 -1.11
EPS in Rs 0.09 0.09 0.11 0.07 0.13 0.05 0.07 0.07 -0.28 0.23 0.22 0.19 -0.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.26 15.64 7.23 8.77 22.07 20.47 11.30 9.86 11.34 11.29 9.07 14.45
2.44 15.50 9.29 8.33 20.10 19.16 10.56 8.67 10.46 9.81 7.29 13.06
Operating Profit -0.18 0.14 -2.06 0.44 1.97 1.31 0.74 1.19 0.88 1.48 1.78 1.39
OPM % -7.96% 0.90% -28.49% 5.02% 8.93% 6.40% 6.55% 12.07% 7.76% 13.11% 19.63% 9.62%
0.19 0.04 0.55 0.04 0.01 1.75 0.01 0.86 1.20 0.66 0.03 0.61
Interest 0.00 0.01 0.00 0.01 0.02 0.01 0.00 0.00 0.00 0.13 0.13 0.00
Depreciation 0.01 0.01 0.00 0.00 1.44 1.70 0.57 0.94 0.94 0.89 0.88 0.79
Profit before tax 0.00 0.16 -1.51 0.47 0.52 1.35 0.18 1.11 1.14 1.12 0.80 1.21
Tax % 31.25% 0.00% 29.79% 30.77% 54.81% -150.00% 35.14% 49.12% 22.32% 78.75% 27.27%
0.00 0.11 -1.51 0.32 0.36 0.62 0.44 0.72 0.59 0.87 0.18 0.89
EPS in Rs 0.00 0.05 -0.69 0.15 0.16 0.28 0.20 0.33 0.27 0.37 0.07 0.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: 5%
3 Years: 8%
TTM: 59%
Compounded Profit Growth
10 Years: 23%
5 Years: 15%
3 Years: 15%
TTM: 394%
Stock Price CAGR
10 Years: %
5 Years: 25%
3 Years: 44%
1 Year: 95%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 5%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10.97 10.97 10.97 10.97 10.97 10.97 10.97 10.97 10.97 11.77 12.27 12.27
Reserves -2.78 -2.67 -4.18 -3.88 -3.52 -2.59 -2.14 -1.43 -0.88 0.62 0.30 1.18
1.29 3.48 2.79 6.37 8.46 2.10 2.62 3.02 3.23 3.20 3.30 5.78
4.42 5.14 16.91 22.58 44.12 33.76 28.27 29.79 26.33 19.14 15.18 17.22
Total Liabilities 13.90 16.92 26.49 36.04 60.03 44.24 39.72 42.35 39.65 34.73 31.05 36.45
0.02 0.02 0.02 0.04 8.18 8.53 9.90 8.95 8.49 8.63 7.76 7.10
CWIP 8.61 7.00 7.00 10.00 6.60 6.69 19.97 20.47 20.49 20.49 20.49 20.52
Investments 1.11 1.11 1.11 1.11 1.11 1.11 0.00 0.00 0.00 0.00 0.00 0.06
4.16 8.79 18.36 24.89 44.14 27.91 9.85 12.93 10.67 5.61 2.80 8.77
Total Assets 13.90 16.92 26.49 36.04 60.03 44.24 39.72 42.35 39.65 34.73 31.05 36.45

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.04 -3.76 0.70 0.13 3.59 4.86 13.85 0.12 0.28 -0.22 -0.08 -2.40
-0.29 1.60 0.00 -3.03 -6.18 -2.14 -15.22 -0.50 -0.51 -1.03 0.00 -0.16
0.26 2.14 -0.69 3.40 2.07 -2.70 1.38 0.37 0.21 1.40 0.10 2.48
Net Cash Flow 0.01 -0.02 0.02 0.50 -0.52 0.02 0.01 -0.01 -0.02 0.15 0.02 -0.09

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 379.54 66.51 173.67 139.42 169.35 168.86 243.23 355.38 215.65 100.87 53.93 71.99
Inventory Days 249.27 12.70 2,190.00 3,333.21 5,137.65 322.66 112.11 191.52 146.68 96.08 71.41 131.70
Days Payable 697.95 154.01 12,629.00 6,965.99 10,466.10 1,183.33 1,410.46 1,748.52 921.93 731.29 751.36 526.46
Cash Conversion Cycle -69.15 -74.80 -10,265.33 -3,493.36 -5,159.09 -691.81 -1,055.13 -1,201.63 -559.60 -534.34 -626.02 -322.76
Working Capital Days -45.22 85.42 72.70 74.50 0.17 -98.25 -587.23 -607.47 -484.41 -418.99 -458.36 -182.88
ROCE % 0.00% 1.60% -14.14% 4.17% 3.68% 10.31% 1.64% 9.25% 8.81% 8.65% 5.91% 6.89%

Shareholding Pattern

Numbers in percentages

94 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025May 2025
15.63% 15.63% 16.25% 14.79% 14.79% 14.79% 14.79% 2.97% 2.54% 1.02% 0.73% 0.57%
84.37% 84.37% 83.76% 85.22% 85.21% 85.21% 85.21% 97.03% 97.46% 98.98% 99.28% 99.43%
No. of Shareholders 4,7374,7374,7383,7913,9794,5245,1115,9235,4475,4095,0925,050

Documents

Announcements

Annual reports