Indergiri Finance Ltd

₹ 21.4 4.65%

30 Sep - close price

About

Indergiri Finance Ltd is a listed finance company registered with the Reserve Bank of India. It gives working-capital, project, business, equipment and medical-equipment loans in India.^[1] ^[2]

Key Points

Company and RBI registration:^[1]
Its RBI registration was issued on March 13, 2008. The auditor said its business pattern allowed this registration to continue, but the company did not meet the RBI's separate minimum capital requirement. Its assets
were below Rs 500 Cr and it was not a microfinance company.^[2]

Website BSE

Market Cap ₹ 10.8 Cr.
Current Price ₹ 21.4
High / Low ₹ 36.6 / 15.4
Stock P/E
Book Value ₹ 1.28
Dividend Yield 0.00 %
ROCE -0.96 %
ROE -66.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Stock is trading at 16.7 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of -35.0% over last 3 years.
Working capital days have increased from 18.3 days to 98.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.13	0.17	0.22	0.27	0.41	0.53	0.69	0.59	0.33	0.18	0.28	1.43	0.27
Interest	0.00	0.23	0.05	0.07	0.14	0.19	0.21	0.21	0.36	0.44	0.25	0.58	0.38
	0.24	0.11	0.64	0.09	0.51	0.46	0.36	2.37	0.30	1.25	1.46	0.73	0.70
Financing Profit	-0.11	-0.17	-0.47	0.11	-0.24	-0.12	0.12	-1.99	-0.33	-1.51	-1.43	0.12	-0.81
Financing Margin %	-84.62%	-100.00%	-213.64%	40.74%	-58.54%	-22.64%	17.39%	-337.29%	-100.00%	-838.89%	-510.71%	8.39%	-300.00%
	0.00	0.03	0.01	-0.02	0.13	0.09	0.01	-0.08	0.00	0.01	1.27	0.06	0.01
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.11	-0.14	-0.46	0.09	-0.11	-0.03	0.13	-2.07	-0.33	-1.50	-0.16	0.18	-0.80
Tax %	0.00%	0.00%	0.00%	22.22%	0.00%	33.33%	-7.69%	-25.12%	0.00%	-13.33%	-162.50%	5.56%	-10.00%
	-0.11	-0.14	-0.46	0.07	-0.11	-0.04	0.13	-1.55	-0.34	-1.31	0.10	0.17	-0.73
EPS in Rs	-0.22	-0.28	-0.91	0.14	-0.22	-0.08	0.26	-3.06	-0.67	-2.59	0.20	0.34	-1.44
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.67	0.97	0.41	0.45	0.45	0.41	0.38	0.37	0.79	0.80	2.23	2.22	2.16
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.12	0.75	1.63	1.65
	0.67	0.86	0.37	0.38	0.40	0.39	0.36	0.28	0.75	1.31	3.69	3.73	4.14
Financing Profit	0.00	0.11	0.04	0.07	0.05	0.02	0.02	0.09	0.04	-0.63	-2.21	-3.14	-3.63
Financing Margin %	0.00%	11.34%	9.76%	15.56%	11.11%	4.88%	5.26%	24.32%	5.06%	-78.75%	-99.10%	-141.44%	-168.06%
	0.02	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.01	0.13	1.33	1.35
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00
Profit before tax	0.02	0.11	0.04	0.07	0.05	0.02	0.04	0.09	0.04	-0.62	-2.09	-1.81	-2.28
Tax %	50.00%	36.36%	25.00%	28.57%	20.00%	50.00%	0.00%	266.67%	75.00%	3.23%	-24.88%	-24.31%
	0.02	0.08	0.03	0.05	0.03	0.01	0.03	-0.15	0.01	-0.65	-1.57	-1.38	-1.77
EPS in Rs	0.04	0.16	0.06	0.10	0.06	0.02	0.06	-0.30	0.02	-1.28	-3.10	-2.73	-3.49
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	9%
5 Years:	42%
3 Years:	41%
TTM:	1%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	2%

Stock Price CAGR
10 Years:	15%
5 Years:	47%
3 Years:	-26%
1 Year:	-25%

Return on Equity
10 Years:	-8%
5 Years:	-18%
3 Years:	-35%
Last Year:	-67%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.06	5.06	5.06	5.06	5.06	5.06	5.06	5.06	5.06	5.06	5.06	5.06
Reserves	-0.14	-0.06	-0.02	0.01	0.04	0.05	0.07	-0.08	-0.07	-0.73	-2.30	-3.68
Borrowing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.72	16.93	16.37
	0.03	0.08	0.14	0.22	0.33	0.25	0.19	0.17	0.26	0.31	0.94	1.97
Total Liabilities	4.95	5.08	5.18	5.29	5.43	5.36	5.32	5.15	5.25	8.36	20.63	19.72
	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.02	0.02	0.02	0.02	0.02	0.02	0.62	0.62	0.01	0.01	0.01	0.01
	4.93	5.06	5.16	5.26	5.40	5.33	4.69	4.52	5.23	8.34	20.61	19.71
Total Assets	4.95	5.08	5.18	5.29	5.43	5.36	5.32	5.15	5.25	8.36	20.63	19.72

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.35	-0.33	-0.06	0.00	-0.01	0.01	0.73	0.30	-0.30	-3.98	-12.72	0.96
	-0.01	0.00	0.00	-0.02	0.00	0.00	-0.60	0.00	0.60	0.03	-0.03	0.00
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.62	12.48	-0.92
Net Cash Flow	0.34	-0.33	-0.06	-0.02	-0.01	0.01	0.13	0.30	0.30	-0.33	-0.27	0.04
Free Cash Flow	0.35	-0.33	-0.06	-0.02	-0.01	0.01	0.73	0.30	-0.31	-3.99	-12.72	0.96
CFO/OP		-264%	-125%	71%	60%	200%	3,800%	456%	-700%	780%	871%	-64%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	0.41%	1.61%	0.60%	0.99%	0.59%	0.20%	0.59%	-2.97%	0.20%	-13.95%	-44.29%	-66.67%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

ECL / Impairment Provision Balance
INR (thousands)

x.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xx,xxx.xx
x.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x.xx	x,xxx.xx	xx,xxx.xx
xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx,xxx.xx	xxx,xxx.xx
x.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx

Please log in to see hidden values.

Gross Non-Performing Assets (NPA)
INR (thousands)

Net Worth (Total Equity)
INR (thousands)

Total Borrowings (Long-term)
INR (thousands)

Total Gross Loan Book
INR (thousands)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	60.21%	60.21%	60.11%	60.11%	60.11%	60.11%	60.11%	60.11%	60.22%	60.22%	60.22%	60.56%
	39.79%	39.79%	39.89%	39.89%	39.89%	39.88%	39.89%	39.89%	39.79%	39.79%	39.78%	39.45%
No. of Shareholders	1,426	1,538	1,613	1,649	1,747	1,760	1,741	1,750	1,770	1,798	1,801	1,795

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	41.89%	41.89%	41.89%	41.89%	41.89%	41.89%	60.21%	60.11%	60.11%	60.22%	60.56%
	58.11%	58.11%	58.11%	58.11%	58.11%	58.11%	39.79%	39.89%	39.89%	39.78%	39.45%
No. of Shareholders	1,504	1,513	1,508	1,453	1,457	1,476	1,434	1,613	1,741	1,801	1,795

Documents

Announcements

All

Indergiri Finance Ltd

Indergiri Finance Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports