Sybly Industries Ltd

Sybly Industries Ltd

₹ 1.75 0.57%
01 Sep 3:00 p.m.
About

Incorporated in 1988, Sybly Industries Ltd manufactures & trades yarn & fabrics[1]

Key Points

Business Overview:[1][2]
SIL was in the business of manufacturing
& trading of yarn & fabrics. Later, its Financial Assets and Liabilities were transferred to Space Incubatrics Technologies Limited through Scheme of Arrangement. The company planned to set up core operations in Biomass processing, coal replacing bio-fuels & and bio-fuels for applications such as transport fuels

  • Market Cap 1.59 Cr.
  • Current Price 1.75
  • High / Low 12.1 / 1.55
  • Stock P/E
  • Book Value 3.18
  • Dividend Yield 0.00 %
  • ROCE -1.41 %
  • ROE -12.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.56 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -10.4% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.04 0.00 0.00 0.73 0.00 0.00 0.00 0.02 0.00 0.00 22.43 -22.43 0.00
0.25 0.15 0.10 1.27 0.10 0.09 0.06 0.27 0.10 0.05 11.91 0.03 0.01
Operating Profit -0.21 -0.15 -0.10 -0.54 -0.10 -0.09 -0.06 -0.25 -0.10 -0.05 10.52 -22.46 -0.01
OPM % -525.00% -73.97% -1,250.00% 46.90%
0.29 -0.07 0.02 -1.21 0.26 0.10 0.13 -4.19 0.11 3.51 0.02 -3.62 0.00
Interest 0.13 0.16 0.16 0.13 0.01 0.00 0.00 0.39 0.00 0.00 0.00 0.00 0.00
Depreciation 0.07 0.07 0.07 0.05 0.03 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.12 -0.45 -0.31 -1.93 0.12 -0.02 0.04 -4.86 0.01 3.46 10.54 -26.08 -0.01
Tax % 0.00% 0.00% 0.00% -31.09% 0.00% 0.00% 0.00% -24.90% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.13 -0.45 -0.32 -1.33 0.12 -0.03 0.04 -3.65 0.01 3.46 10.54 -26.08 -0.01
EPS in Rs -0.14 -0.49 -0.35 -1.45 0.13 -0.03 0.04 -3.99 0.01 3.78 11.51 -28.48 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
79 83 69 79 36 30 18 9 10 1 0 0 0
76 82 69 77 36 30 20 9 10 2 1 0 12
Operating Profit 3 1 0 2 -0 0 -2 -0 -1 -1 -0 -0 -12
OPM % 3% 2% 0% 3% -1% 1% -8% -2% -6% -129% -2,450%
1 1 2 5 1 0 3 2 2 -1 -4 0 -0
Interest 2 2 2 2 2 2 1 1 1 1 0 0 0
Depreciation 2 0 0 0 0 1 1 1 0 0 0 0 0
Profit before tax 0 0 0 5 -2 -1 0 -0 0 -3 -5 -0 -12
Tax % 89% 73% 70% 52% -16% -25% -1,250% 300% -2,650% -21% -26% 0%
0 0 0 2 -1 -1 0 -1 1 -2 -4 -0 -12
EPS in Rs 0.00 0.01 0.01 0.55 -1.47 -1.15 0.28 -0.67 1.20 -2.42 -3.84 -0.26 -13.20
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 15%
TTM: -3551%
Stock Price CAGR
10 Years: -15%
5 Years: 3%
3 Years: -35%
1 Year: -81%
Return on Equity
10 Years: -3%
5 Years: -10%
3 Years: -10%
Last Year: -13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 41 41 41 41 9 9 9 9 9 9 9 9
Reserves 8 8 8 10 3 2 2 2 0 -4 -8 -6
17 18 18 18 15 15 12 10 7 7 6 18
33 28 34 27 5 6 4 4 4 1 0 6
Total Liabilities 99 95 100 96 32 32 28 25 20 14 7 27
12 12 12 16 16 16 15 14 9 4 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 0 0 0 0 0 0 0 0
86 83 88 79 16 16 13 11 11 10 7 27
Total Assets 99 95 100 96 32 32 28 25 20 14 7 27

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 1 1 3 41 2 1 -2 2 -5 -2 6
2 1 1 -4 1 -0 1 0 2 3 3 0
-1 -1 -2 1 -42 -2 -2 1 -4 2 -1 -6
Net Cash Flow -0 1 -1 -0 0 0 0 0 -0 0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 84 76 115 65 120 123 153 259 237 2,745 33,945
Inventory Days 55 34 34 33 19 45 45 109 50 52 0
Days Payable 98 59 95 44 43 73 71 119 97 337
Cash Conversion Cycle 40 51 54 53 97 95 127 249 190 2,460 33,945
Working Capital Days 193 198 255 224 -14 -35 -44 23 28 1,906 39,238
ROCE % 3% 3% 3% 9% -0% 1% -6% -2% -5% -9% -6% -1%

Shareholding Pattern

Numbers in percentages

31 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
58.02% 58.02% 58.02% 58.02% 58.02% 58.02% 58.02% 7.66% 0.00% 0.00% 0.00% 0.00%
41.98% 41.98% 41.98% 41.99% 41.98% 41.98% 41.98% 92.34% 99.99% 100.00% 100.00% 100.01%
No. of Shareholders 6,9006,8886,7836,6846,5766,4886,4676,4326,3196,4136,6897,352

Documents