CG-VAK Software & Exports Ltd
Incorporated in 1994, CG-VAK Software
& Exports Ltd is in the business of providing software services[1]
- Market Cap ₹ 137 Cr.
- Current Price ₹ 272
- High / Low ₹ 379 / 229
- Stock P/E 13.3
- Book Value ₹ 142
- Dividend Yield 0.37 %
- ROCE 18.7 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
32 | 39 | 35 | 32 | 30 | 36 | 39 | 44 | 54 | 77 | 79 | 77 | 77 | |
30 | 36 | 33 | 31 | 28 | 31 | 33 | 34 | 41 | 59 | 66 | 64 | 63 | |
Operating Profit | 2 | 3 | 2 | 1 | 2 | 5 | 6 | 10 | 13 | 18 | 13 | 13 | 15 |
OPM % | 6% | 7% | 6% | 4% | 7% | 14% | 15% | 22% | 24% | 23% | 16% | 17% | 19% |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Profit before tax | 1 | 2 | 2 | 1 | 2 | 5 | 5 | 9 | 12 | 16 | 12 | 12 | 14 |
Tax % | 20% | 26% | 31% | 28% | 28% | 29% | 28% | 24% | 25% | 26% | 26% | 26% | |
1 | 2 | 1 | 1 | 1 | 4 | 4 | 7 | 9 | 12 | 9 | 9 | 10 | |
EPS in Rs | 2.29 | 3.10 | 2.63 | 1.52 | 2.75 | 7.07 | 7.60 | 13.78 | 17.88 | 23.58 | 18.28 | 18.36 | 20.45 |
Dividend Payout % | 22% | 16% | 19% | 33% | 18% | 11% | 10% | 7% | 6% | 4% | 5% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 14% |
3 Years: | 13% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 19% |
3 Years: | 1% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 28% |
3 Years: | -12% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 19% |
3 Years: | 18% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 8 | 9 | 11 | 11 | 12 | 16 | 20 | 27 | 36 | 48 | 57 | 67 |
0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 7 | 4 | 3 | 3 | |
4 | 5 | 5 | 2 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | |
Total Liabilities | 17 | 19 | 21 | 19 | 21 | 25 | 32 | 38 | 52 | 62 | 71 | 80 |
2 | 2 | 2 | 2 | 2 | 3 | 7 | 6 | 27 | 27 | 26 | 34 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 2 | 6 | 13 | 21 |
16 | 17 | 18 | 17 | 18 | 21 | 24 | 26 | 23 | 29 | 32 | 26 | |
Total Assets | 17 | 19 | 21 | 19 | 21 | 25 | 32 | 38 | 52 | 62 | 71 | 80 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 3 | 2 | 2 | 5 | 1 | 5 | 7 | 11 | 12 | 9 | 13 | |
-0 | -1 | -0 | 0 | -3 | -2 | -6 | -2 | -13 | -12 | -1 | -17 | |
-1 | -0 | -1 | -0 | -0 | 1 | -2 | -1 | 1 | -4 | -1 | -2 | |
Net Cash Flow | 1 | 1 | 1 | 1 | 1 | -0 | -3 | 4 | -1 | -4 | 7 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 126 | 103 | 104 | 82 | 60 | 62 | 67 | 60 | 51 | 51 | 57 | 46 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 126 | 103 | 104 | 82 | 60 | 62 | 67 | 60 | 51 | 51 | 57 | 46 |
Working Capital Days | 86 | 67 | 72 | 71 | 40 | 47 | 55 | 57 | 36 | 45 | 46 | 39 |
ROCE % | 13% | 16% | 13% | 8% | 13% | 26% | 23% | 30% | 30% | 32% | 21% | 19% |
Documents
Announcements
-
Closure of Trading Window
27 Sep - Trading window closed Oct 1, 2025 until 48 hours after financial results for quarter ended Sep 30, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
27 Sep - Mr G. Suresh (DIN 00600906) re-appointed MD & CEO for three years from 01.09.2025.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 27 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 27 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
26 Sep - Adopted audited FY2024-25 accounts; declared Rs.1/share dividend; MD and director reappointed; secretarial auditor appointed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
CGVSEL is an ISO 9001:2015 & ISO 27001:2013 certified software development company which provides software products and services. Company has delivered solutions in the areas like Cloud, Mobile, Social media, DevOps, Analytics and is also working on emerging technologies like AI, IoT