G G Automotive Gears Ltd
₹ 282
-0.41%
01 Sep
- close price
About
Incorporated in 1974, G.G. Automotive Gears
Ltd is in the business of design, manufacture, supply, and servicing of Gears and Pinions &
Gear boxes[1]
Key Points
- Market Cap ₹ 282 Cr.
- Current Price ₹ 282
- High / Low ₹ 306 / 130
- Stock P/E 30.9
- Book Value ₹ 49.4
- Dividend Yield 0.00 %
- ROCE 20.4 %
- ROE 19.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 35.4% CAGR over last 5 years
- Promoter holding has increased by 3.11% over last quarter.
Cons
- Stock is trading at 5.70 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 39.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 | 22 | 21 | 28 | 42 | 54 | 56 | 30 | 48 | 77 | 92 | 114 | 117 | |
22 | 20 | 19 | 25 | 34 | 45 | 47 | 28 | 42 | 69 | 80 | 97 | 98 | |
Operating Profit | 3 | 2 | 2 | 3 | 8 | 9 | 9 | 2 | 6 | 8 | 12 | 17 | 19 |
OPM % | 13% | 10% | 9% | 11% | 19% | 17% | 15% | 6% | 12% | 10% | 13% | 15% | 17% |
0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 1 | 1 | 0 | 1 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 |
Depreciation | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
Profit before tax | 1 | 1 | 1 | 1 | 4 | 5 | 3 | -3 | 0 | 2 | 6 | 11 | 13 |
Tax % | 34% | 32% | 52% | 7% | 27% | 23% | 42% | -16% | 2% | -7% | 30% | 28% | |
1 | 0 | 0 | 1 | 3 | 4 | 2 | -2 | 0 | 2 | 4 | 8 | 9 | |
EPS in Rs | 0.77 | 0.59 | 0.32 | 1.01 | 3.32 | 4.55 | 2.19 | -3.11 | 0.53 | 2.45 | 5.32 | 8.16 | 9.45 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 15% |
3 Years: | 34% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 35% |
3 Years: | 164% |
TTM: | 88% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 126% |
1 Year: | 96% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 16% |
Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 |
Reserves | 5 | 6 | 6 | 7 | 9 | 13 | 15 | 12 | 12 | 14 | 23 | 37 |
10 | 6 | 6 | 10 | 29 | 29 | 26 | 27 | 32 | 34 | 27 | 25 | |
7 | 8 | 8 | 8 | 11 | 14 | 18 | 7 | 12 | 15 | 22 | 24 | |
Total Liabilities | 31 | 28 | 28 | 34 | 57 | 64 | 66 | 54 | 65 | 71 | 81 | 96 |
14 | 13 | 15 | 18 | 32 | 30 | 31 | 32 | 31 | 37 | 38 | 53 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
17 | 15 | 13 | 15 | 25 | 34 | 36 | 22 | 33 | 35 | 41 | 43 | |
Total Assets | 31 | 28 | 28 | 34 | 57 | 64 | 66 | 54 | 65 | 71 | 81 | 96 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 1 | 3 | 5 | 6 | 1 | 11 | 3 | 5 | 5 | 12 | 14 | |
-0 | -1 | -3 | -4 | -16 | -2 | -2 | -4 | -8 | -4 | -7 | -17 | |
-2 | -2 | -0 | -1 | 11 | -2 | -7 | -1 | 3 | -0 | -4 | 3 | |
Net Cash Flow | 2 | -2 | -1 | 0 | 1 | -2 | 2 | -2 | -0 | 0 | 1 | -1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 140 | 148 | 141 | 81 | 91 | 115 | 86 | 92 | 71 | 75 | 91 | 79 |
Inventory Days | 89 | 114 | 106 | 139 | 101 | 61 | 113 | 129 | 169 | 121 | 98 | 90 |
Days Payable | 123 | 143 | 138 | 97 | 139 | 132 | 172 | 93 | 126 | 85 | 109 | 89 |
Cash Conversion Cycle | 107 | 120 | 109 | 123 | 54 | 45 | 27 | 128 | 114 | 111 | 80 | 80 |
Working Capital Days | 28 | 48 | 34 | -5 | 1 | 23 | -10 | 26 | -13 | 16 | 22 | 39 |
ROCE % | 7% | 6% | 5% | 7% | 15% | 15% | 12% | -2% | 6% | 8% | 15% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 Aug - Newspaper Advertisement on the Notice of 51st Annual General Meeting of the Company.
-
Intimation Of Book Closure For 51St AGM Of The Company.
25 Aug - Register of Members closed Sep 12–18, 2025 for 51st AGM on Sep 18, 2025.
- Notice Of The 51St Annual General Meeting Of The Company Scheduled To Be Held On Thursday, 18Th September, 2025 25 Aug
-
Reg. 34 (1) Annual Report.
25 Aug - AGM on 18 Sep 2025; re-appoint Anmol Gajra as WTD (1 Jun 2026–31 May 2029) remuneration up to Rs168 lakh.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Aug - Submission of Pre-Dispatch Newspaper Advertisement related to Annual General Meeting and other related Information.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
GGAGL manufactures locomotive traction gears and pinions. It operates in a tender-based industry and manufactures all kinds of gears and pinions for electric, and diesel locomotives and EMU and DMUs (Electric Multiple Units and Diesel Multiple Units)