Pagaria Energy Ltd

AI

Pagaria Energy Ltd

₹ 6.82 4.92%
01 Oct - close price
About

Incorporated in 1991, Pagaria Energy Ltd is engaged in the business of supplying coal.

Key Points

Business Overview:[1][2]
PEL is engaged in coal trading and logistics, sourcing specific coal grades from producers and supplying consumers through its distribution network. Its activities include coal analysis, storage, logistics and delivery, with a focus on lower-ash and lower-sulphur coal. It also invests and trades in shares and securities.

  • Market Cap ₹ 2.97 Cr.
  • Current Price ₹ 6.82
  • High / Low ₹ 12.7 / 6.48
  • Stock P/E
  • Book Value ₹ 13.5
  • Dividend Yield 0.00 %
  • ROCE -1.81 %
  • ROE -7.40 %
  • Face Value ₹ 10.0

Pros

  • Stock is trading at 0.51 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 20.3%
  • Company has a low return on equity of -1.88% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 825 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.00 0.00
0.01 0.02 0.01 0.09 0.02 0.02 0.05 0.03 0.01 0.01 0.29 0.13 0.03
Operating Profit -0.01 -0.02 -0.01 -0.09 -0.02 -0.02 -0.05 -0.03 -0.01 -0.01 -0.06 -0.13 -0.03
OPM % -26.09%
0.02 0.02 0.02 0.13 0.02 0.02 0.05 0.09 0.02 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.00 0.01 0.04 0.00 0.00 0.00 0.06 0.01 -0.01 -0.06 -0.37 -0.03
Tax % 0.00% 0.00% 25.00% 16.67% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01 0.00 0.00 0.03 0.00 0.00 0.00 0.05 0.00 -0.01 -0.06 -0.37 -0.03
EPS in Rs 0.02 0.00 0.00 0.07 0.00 0.00 0.00 0.11 0.00 -0.02 -0.14 -0.85 -0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1.55 1.74 1.67 1.05 0.69 1.19 0.26 0.00 0.00 0.00 0.00 0.23 0.23
1.64 1.86 1.79 1.19 0.81 1.29 0.37 0.22 0.09 0.12 0.10 0.46 0.46
Operating Profit -0.09 -0.12 -0.12 -0.14 -0.12 -0.10 -0.11 -0.22 -0.09 -0.12 -0.10 -0.23 -0.23
OPM % -5.81% -6.90% -7.19% -13.33% -17.39% -8.40% -42.31% -100.00% -100.00%
0.18 0.20 0.19 0.21 0.17 0.15 0.15 0.20 0.15 0.19 0.18 0.02 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.24
Depreciation 0.08 0.07 0.04 0.04 0.02 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.01 0.03 0.03 0.03 0.03 0.02 -0.04 0.05 0.07 0.08 -0.45 -0.47
Tax % -100.00% 0.00% 66.67% 0.00% 33.33% 33.33% 50.00% 0.00% 40.00% 28.57% 12.50% 0.00%
0.01 0.01 0.01 0.03 0.02 0.02 0.01 -0.03 0.03 0.04 0.06 -0.45 -0.47
EPS in Rs 0.02 0.02 0.02 0.07 0.05 0.05 0.02 -0.07 0.07 0.09 0.14 -1.03 -1.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -18%
5 Years: -2%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1040%
Stock Price CAGR
10 Years: 8%
5 Years: 13%
3 Years: 18%
1 Year: -39%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -2%
Last Year: -7%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35
Reserves 1.75 1.76 1.77 1.80 1.82 1.84 1.85 1.82 1.85 1.90 1.96 1.51
0.00 0.00 0.36 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 10.85
0.60 0.38 1.95 0.14 0.27 0.68 0.53 0.35 0.19 0.19 0.21 0.25
Total Liabilities 6.70 6.49 8.43 6.45 6.60 7.03 6.89 6.68 6.55 6.60 6.68 16.96
0.26 0.18 0.14 0.11 0.09 0.07 0.05 0.03 0.02 0.02 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
6.43 6.30 8.28 6.33 6.50 6.95 6.83 6.64 6.52 6.57 6.66 16.94
Total Assets 6.70 6.49 8.43 6.45 6.60 7.03 6.89 6.68 6.55 6.60 6.68 16.96

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.04 0.06 -0.40 -0.34 -0.37 -0.17 -0.13 -0.19 -0.32 -0.19 -0.18 2.23
0.18 0.09 0.30 0.51 0.30 0.14 0.15 0.19 0.31 0.19 0.18 -12.70
-0.04 -0.05 0.01 -0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.45
Net Cash Flow 0.11 0.10 -0.08 -0.03 -0.06 -0.03 0.01 0.00 -0.01 0.00 0.00 -0.02
Free Cash Flow -0.04 0.06 -0.40 -0.34 -0.37 -0.17 -0.13 -0.19 -0.32 -0.19 -0.18 2.23
CFO/OP 44% -50% 325% 221% 292% 170% 109% 86% 367% 150% 160% -970%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 54.16 8.39 351.89 45.19 201.01 242.31 968.65 825.22
Inventory Days 0.00 0.00 0.00 0.00 111.09 44.35 206.30 0.00 0.00
Days Payable 206.30 197.85 777.61
Cash Conversion Cycle 54.16 8.39 351.89 45.19 105.80 88.81 397.35 825.22
Working Capital Days 640.52 530.72 450.24 785.62 1,317.17 779.08 3,593.85 539.57
ROCE % 0.16% 0.16% 0.48% 0.47% 0.47% 0.47% 0.31% -0.63% 0.79% 1.10% 1.24% -1.81%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Coal Stock-in-Trade Inventory
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Promoter Shareholding
%
Number of Shareholders
shareholders

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33%
79.66% 79.67% 79.66% 79.65% 79.66% 79.66% 79.66% 79.66% 79.67% 79.67% 79.67% 79.67%
No. of Shareholders 2,8622,9373,1723,3653,4143,4403,4463,4823,4523,4393,4173,396

Documents